Company Summary
IIG I&I GROUP PUBLIC COMPANY LIMITED
Technology/
mai
CG Report:   
 
  Data as of 29 Jun 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
41.75 60.00 / 25.00 43.74 7.19 50.00 4,175.00 4,390.75 36.94 34.61
News
Date/Time Subject
12 May 2022 18:59   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 18:45   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 18:33   Financial Statement Quarter 1/2022 (Reviewed)
22 Apr 2022 17:19   Shareholders meeting's resolution
22 Mar 2022 19:06   Publication of the Notice of the AGM 2022 on the Company Website
more

Company Profile
Address 475 Siripinyo Building, Unit 1801, 18th floor, Sri Ayutthaya Road, Thanon Phayathai Sub-district, Ratchatewi District Bangkok 10400
Telephone 0-2248-3746
Fax 0-2248-3747
URL http://www.ii.co.th
Establish Date 23/7/1991 Listed Date 06/08/2020
IPO Price (Baht) 6.60 @Par0.50 Baht
IPO Financial Advisory
  • CAPITAL NOMURA SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    Digital and technology consultant for various business sectors, types of business are classified as follows: 1. Consulting service, Customer Relationship Management (CRM) System design and installation, and software subscription from Salesforce 2. Consulting service, Enterprise Resource Planning (ERP) System design and installation, and reseller of Oracle 3. Consulting Service and Implementation specialized in Brand Strategy Planning, Customer Experience Management and Digital Marketing 4. Placement Service 5. Data Analytics & Management

    Free Float 10 Mar 2022 11 Mar 2021
    % /Shareholders
    42.43% 2,535 41.35% 2,137
    Foreign Shareholders 0.35% (As of 29/06/2022) Foreign Limit 49.00%
    NVDR Shareholders  2.06% (As of 29/06/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 5.70 3.32 4.50
    20 Days -1.76 5.84 3.76
    60 Days 22.79 31.27 30.13
    120 Days -13.02 -29.64 -17.11
    YTD -16.50 -29.48 -19.77
    P/E (X) 43.74 52.27 51.65
    P/BV (X) 7.19 7.43 3.16
    Turnover Ratio (%) 1.43 6.86 0.36

    Top 10 Major Shareholders(@05 May 2022) Share %
    1. นาย สมชาย เมฆะสุวรรณโรจน์ 28,516,000 28.52
    2. MR. CHANCHAI PANCHAMONGKOL 8,140,000 8.14
    3. บริษัท วิริยะประกันภัย จำกัด (มหาชน) 5,579,900 5.58
    4. น.ส. กาญจนา ลิ้มปัญญาเลิศ 5,438,000 5.44
    5. MISS RATTIYA RAK-AMNUAYKIT 4,513,000 4.51
    6. น.ส. พีชญา เมฆะสุวรรณโรจน์ 4,440,000 4.44
    7. นาย พศุตม์ เมฆะสุวรรณโรจน์ 3,750,000 3.75
    8. น.ส. อรนุช สุวังกูร 2,027,000 2.03
    9. MR. NATTACHET TEPUPATUM 1,762,000 1.76
    10. MISS KANYA POTIRATSOMBAT 1,735,800 1.74

    Management Position
    1. Mr. PERMSUK SUTTHINOON CHAIRPERSON OF BOD / INDEPENDENT DIRECTOR
    2. Mr. SOMCHAI MEKASUVANROJ VICE CHAIRMAN OF THE BOARD OF DIRECTORS / CEO
    3. Miss KANJANA LIMPUNYALERT DIRECTOR
    4. Mr. TANAWUT SOONTORNDACHA DIRECTOR
    5. Mr. NATTACHET TEPUPATUM DIRECTOR
    6. Mrs. KAEWALIN LASAVANICH DIRECTOR
    7. Mr. PAIBOON KUJAREEVANICH INDEPENDENT DIRECTOR / CHAIRPERSON OF AUDIT COMMITTEE
    8. Mr. YOS KIMSAWATDE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. AKE PATTARATANAKUN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    29 Jun 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 100.00  100.00  100.00 
    Market Cap (MB.) 4,175.00  5,000.00  2,250.00 
    Price (B./share) 41.75  50.00  22.50 
    BVPS (B./Share) 5.81  5.29  4.63 
    P/BV (X) 7.19  9.45  4.86 
    P/E (X) 43.74  60.80  36.52 
    Turnover Ratio (%) 97.98  181.55  666.23 
    Value Trade/Day (MB.) 32.52  23.27  136.84 
    Beta 0.88  0.51  1.96 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -16.50  122.22  240.91 
    Dividend Yield (%) 0.96  0.30  N/A 
    Payout Ratio 0.42  0.18 
    Dividend Policy Not less than 50 percent of net profit of the consolidated financial statements for each fiscal year after tax, providing a legal and other reserves (if any)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.40 Baht 20 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.15 Baht 21 May 2021 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Miss RODJANART BANYATANANUSARD/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Mr. KAN TANTHAWIRAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 107.13 151.32 159.45 159.00 34.69
    A/R Net 153.43 81.43 137.41 88.88 105.71
    Inventories - - - - -
    Current Assets 584.18 446.78 489.10 386.68 200.83
    PP&E Net 2.99 2.78 3.20 1.06 1.01
    Non-Current Assets 319.55 254.43 307.90 247.23 243.97
    Total Assets 903.73 701.20 797.00 633.91 444.81
    OD - - - - -
    A/P Net 83.14 39.78 86.01 39.06 60.95
    Current portion of LT - - - - -
    Current Liabilities 270.30 177.64 195.39 124.10 127.26
    Non-Current Liabilities 50.88 24.48 47.66 22.08 17.60
    Total Liabilities 321.19 202.12 243.05 146.19 144.85
    Authorized Capital 50.00 50.00 50.00 50.00 50.00
    Paid-Up Capital 50.00 50.00 50.00 50.00 37.50
    Premium (Discount) on Share Capital 384.58 384.58 384.58 384.58 235.71
    Retained Earnings (Deficit) 146.27 64.50 118.78 53.14 26.74
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 580.85 499.08 553.36 487.72 299.95
    Minority Interest 1.69 0.00 0.59 0.00 0.00
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 219.07 151.90 684.27 549.54 394.70
    Other Income 3.56 0.00 5.77 3.57 1.31
    Total Revenues 222.62 151.90 690.03 553.11 396.00
    Costs 160.85 113.87 493.12 391.26 269.25
    Selling And Administrative Expenses 26.24 24.19 95.70 83.29 66.14
    Total Cost And Expenses 187.09 138.07 588.82 474.55 335.39
    EBITDA 36.94 14.56 104.48 80.70 61.96
    Depre. & Amor. 1.14 0.52 3.61 2.06 0.74
    EBIT 35.80 14.04 100.86 78.64 61.22
    Net Profit : Owners Of The Parent 27.49 11.36 79.32 62.77 47.75
    EPS (B.) 0.27 0.11 0.79 0.74 0.95
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -43.67 -2.98 55.16 8.04 46.86
    Investing Cash Flow -8.12 -4.48 -37.47 -10.53 12.24
    Financing Cash Flow -0.44 -0.29 -17.58 126.80 -31.97
    Net Cash Flow -52.23 -7.75 0.10 124.31 27.13
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 2.16 2.52 2.50 3.12
    ROE (%) 17.68 16.50 15.24 15.94
    ROA (%) 15.28 12.56 14.10 14.58
    D/E (X) 0.55 0.40 0.44 0.30
    Total Asset Turnover (X) 0.95 0.94 0.96 1.03
    Gross Profit Margin (%) 26.57 25.03 27.93 28.80
    EBIT Margin (%) 16.08 9.25 14.62 14.22
    Net Profit Margin (%) 12.84 7.48 11.50 11.35

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 44.22 38.27 24.52 39.23
    COGs Growth 41.25 45.98 26.03 45.32
    Total Revenue Growth 46.56 38.26 24.75 39.67
    Total Expense Growth 35.51 41.92 24.08 41.49
    Net Profit Growth 142.03 10.61 26.37 31.45

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 6.40 6.35 6.05 5.65
    Avg. Collection Period (Days) 57.04 57.47 60.35 64.62
    Inventory Turnover (Times) N/A N/A N/A N/A
    Avg. Inventory Period (Days) - - - -
    A/P Turnover (Times) 8.79 7.72 7.89 7.82
    Avg. Payment Period (Days) 41.53 47.28 46.28 46.65
    Cash Cycle (Days) 15.50 10.19 14.07 17.98


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.