Company Summary
IND INDEX INTERNATIONAL GROUP PUBLIC COMPANY LIMITED
Property & Construction/
mai
CG Report:   
 
  Data as of 26 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.36 2.80 / 1.58 22.42 2.11 175.00 826.00 956.13 18.91 17.94
News
Date/Time Subject
25 May 2022 17:04   Changing of Chief Accountant
23 May 2022 08:16   Notification of Signing the Contract for Detailed Design and Construction of the Oil Pipeline Expansion Project in the Overlapping Area, High-Speed Rail Project Connecting Three Airports, Phaya Thai - Bang Sue - Klang Krung Village
17 May 2022 12:47   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 (Revised)
13 May 2022 19:26   Appointment of the Director and Executives
13 May 2022 19:25   Financial Statement Quarter 1/2022 (Reviewed)
more

Company Profile
Address 1/814 Moo 17, Soi Amphon, Phaholyothin Rd., Khukot, Lamlukka Pathum Thani 12130
Telephone 0-2532-3623
Fax 0-2532-3566
URL http://www.index.co.th
  Annual Report 2021
Establish Date 12/09/1983 Listed Date 22/12/2020
IPO Price (Baht) 1.10 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    The Company provides total engineering service solutions, including specialized consultation, feasibility & master plan studies, conceptual & detailed design, construction supervision & project management and design-build.

    Free Float 16 Mar 2022 16 Mar 2021
    % /Shareholders
    48.71% 3,415 46.14% 4,933
    Foreign Shareholders
     -
    		 Foreign Limit 49.00%
    NVDR Shareholders  1.34% (As of 26/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -4.15 -4.62
    20 Days 12.38 4.71 16.61
    60 Days 27.57 29.00 25.34
    120 Days 23.56 -16.97 8.08
    YTD 23.56 -18.94 11.34
    P/E (X) 22.42 N/A 55.55
    P/BV (X) 2.11 4.40 3.49
    Turnover Ratio (%) 5.72 1.01 0.77

    Top 10 Major Shareholders(@16 Mar 2022) Share %
    1. MR. CHAINARONG NA LAMPHUN 102,940,000 29.41
    2. MRS. PORNLAPAS NA LAMPHUN 33,260,000 9.50
    3. MR. RATHAWIT NA LAMPHUN 17,680,000 5.05
    4. MR. PHANNACHET NA LAMPHUN 17,680,000 5.05
    5. MR. THERDPONG THAIVEST 12,190,100 3.48
    6. MR. MANOP JANJAROENSUK 11,670,000 3.33
    7. MISS Janjira Jidjong 5,620,000 1.61
    8. MISS NANNAPAT KONGROD 5,300,000 1.51
    9. บริษัท Thai NVDR Company Limited 5,284,700 1.51
    10. MISS RATANA CHAOWATANA 4,150,000 1.19

    Management Position
    1. Mr. WUTTINUN LEELAYUDTH CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. CHAINARONG NA LAMPHUN CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mrs. PORNLAPAS NA LAMPHUN DIRECTOR
    4. Mr. VUTHICHAI PHANCHET DIRECTOR
    5. Miss NANNAPAT KONGROD DIRECTOR
    6. Mr. RATHAWIT NA LAMPHUN DIRECTOR
    7. Mr. PRASERT TAPANEEYANGKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. CHOTCHAI CHAROENNGAM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mrs. NIPA MARKPRADIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    26 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 350.00  350.00  350.00 
    Market Cap (MB.) 826.00  668.50  682.50 
    Price (B./share) 2.36  1.91  1.95 
    BVPS (B./Share) 1.12  0.97  N/A 
    P/BV (X) 2.11  1.96  - 
    P/E (X) 22.42  N/A  60.71 
    Turnover Ratio (%) 356.21  505.94  486.01 
    Value Trade/Day (MB.) 30.38  14.83  629.43 
    Beta 1.02  1.43  - 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 23.56  -2.05  77.27 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio -  N/A  - 
    Dividend Policy Not less than 40% of net profit after deducting corporate income tax, legal reserves and other reserves as specified by the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MR. SUPACHAI PHANYAWATTANO/EY OFFICE LIMITED
    Mr. NATTHAWUT SANTIPET/EY OFFICE LIMITED
    MiSS KRONGKAEW LIMKITTIKUL/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 129.87 228.06 157.77 238.84 71.21
    A/R Net 106.84 130.38 118.88 190.55 197.32
    Inventories 12.76 - - - -
    Current Assets 498.47 558.81 539.90 625.98 489.40
    PP&E Net 13.19 16.03 13.86 15.48 26.71
    Non-Current Assets 153.77 91.19 131.67 99.11 97.19
    Total Assets 652.24 650.00 671.57 725.08 586.59
    OD - - - - -
    A/P Net 172.53 187.04 195.71 281.83 308.89
    Current portion of LT - - - - -
    Current Liabilities 237.44 272.31 268.20 330.85 360.27
    Non-Current Liabilities 22.57 26.28 24.38 33.97 35.59
    Total Liabilities 260.00 298.59 292.58 364.82 395.86
    Authorized Capital 175.00 175.00 175.00 175.00 50.00
    Paid-Up Capital 175.00 175.00 175.00 175.00 50.00
    Premium (Discount) on Share Capital 73.02 73.02 73.02 73.02 22.72
    Retained Earnings (Deficit) 94.70 53.39 80.97 62.24 68.01
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 49.52 50.00 50.00 50.00 50.00
     - Surplus (Deficits) -0.48 - - 50.00 50.00
    Shareholders' Equity 392.24 351.41 378.99 360.26 190.73
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 153.21 76.09 468.19 573.35 770.99
    Other Income 1.44 2.66 5.54 3.46 2.64
    Total Revenues 154.65 78.76 473.74 576.81 773.63
    Costs 113.73 64.40 374.93 468.20 633.27
    Selling And Administrative Expenses 23.23 24.80 79.64 85.34 99.02
    Total Cost And Expenses 136.96 89.20 454.56 553.54 732.29
    EBITDA 18.91 -8.64 25.75 31.68 50.07
    Depre. & Amor. 1.21 1.80 6.58 8.40 8.72
    EBIT 17.70 -10.45 19.17 23.27 41.35
    Net Profit : Owners Of The Parent 13.73 -8.85 14.26 17.78 31.62
    EPS (B.) 0.04 -0.03 0.04 0.08 0.32
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow -11.98 -7.65 -22.97 34.84 24.22
    Investing Cash Flow -15.44 -0.32 -53.37 -7.56 3.69
    Financing Cash Flow -0.48 -2.81 -4.73 140.35 -2.63
    Net Cash Flow -27.90 -10.78 -81.07 167.63 25.28
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 2.10 2.05 2.01 1.89
    ROE (%) 9.91 1.28 3.86 6.45
    ROA (%) 7.27 1.08 2.75 3.55
    D/E (X) 0.66 0.85 0.77 1.01
    Total Asset Turnover (X) 0.84 0.79 0.68 0.88
    Gross Profit Margin (%) 25.77 15.37 19.92 18.34
    EBIT Margin (%) 11.44 -13.26 4.05 4.03
    Net Profit Margin (%) 8.88 -11.24 3.01 3.08

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 101.34 N/A -18.34 -25.63
    COGs Growth 76.59 N/A -19.92 -26.07
    Total Revenue Growth 96.36 N/A -17.87 -25.44
    Total Expense Growth 53.53 N/A -17.88 -24.41
    Net Profit Growth N/A N/A -19.82 -43.77

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 4.60 3.89 3.03 2.96
    Avg. Collection Period (Days) 79.39 93.89 120.61 123.46
    Inventory Turnover (Times) 66.50 N/A N/A N/A
    Avg. Inventory Period (Days) 5.49 - - -
    A/P Turnover (Times) 2.36 2.23 1.57 1.59
    Avg. Payment Period (Days) 154.68 164.04 232.45 230.26
    Cash Cycle (Days) -69.80 -70.15 -111.84 -106.80


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 25 Apr 2022 - 13 May 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.