INTUCH |
INTOUCH HOLDINGS PUBLIC COMPANY LIMITED |
Technology/Information & Communication Technology |
SET50 / SETCLMV / SETHD / SETTHSI |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
74.75 |
90.75 / 67.00 |
22.91 |
5.87 |
3,206.69 |
239,699.90 |
247,652.16 | 5,838.21 |
21.08 |
|
News |
Date/Time |
Subject |
11 Aug 2022 12:48 | Approval of the interim dividend payment |
11 Aug 2022 12:46 | Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022 |
11 Aug 2022 12:44 | Financial Performance Quarter 2 (F45) (Reviewed) |
11 Aug 2022 12:43 | Financial Statement Quarter 2/2022 (Reviewed) |
01 Jul 2022 17:21 | Notification of the disposal of investments and the connected transaction |
more
|
Company Profile |
Address |
349 SJ Infinite One Business Complex, 29th and 30th Floors, Vibhavadi-Rangsit Road, Chompol, Chatuchak Bangkok 10900 |
Telephone |
0-2118-6900 |
Fax |
0-2118-6947 |
URL |
http://www.intouchcompany.com |
|
Annual Report 2021 |
Establish Date |
21/6/1983 |
Listed Date |
31/08/1990 |
IPO Price (Baht) |
250.00 |
@Par10.00 Baht |
IPO Financial Advisory |
N/A |
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 04/09/2001 |
Business |
INTOUCH is a holding company with investments in the telecom, media and technology (TMT) sector, including digital businesses. The principle business units are currently divided into three main areas: wireless telecommunication business; satellite and international businesses; and other businesses. |
Free Float |
24 Feb 2022 |
23 Feb 2021 |
% /Shareholders |
36.27% |
42,585 |
63.21% |
63,640 |
|
Foreign Shareholders |
30.25% (As of 17/08/2022) |
Foreign Limit |
47.20% |
NVDR Shareholders |
6.21% (As of 17/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
0.67 |
2.19 |
-0.61 |
20 Days |
4.91 |
3.84 |
-1.89 |
60 Days |
3.82 |
21.42 |
2.22 |
120 Days |
-4.47 |
12.60 |
-0.29 |
YTD |
-6.85 |
2.50 |
-5.84 |
P/E (X) |
22.91 |
32.56 |
18.06 |
P/BV (X) |
5.87 |
2.89 |
1.64 |
Turnover Ratio (%) |
0.10 |
0.21 |
0.87 |
|
Top 10 Major Shareholders(@24 Feb 2022) |
Share |
% |
1. |
บริษัท กัลฟ์ เอ็นเนอร์จี ดีเวลลอปเมนท์ จำกัด (มหาชน) |
1,122,383,763 |
35.00 |
2. |
SINGTEL GLOBAL INVESTMENT PTE. LTD. |
680,165,364 |
21.21 |
3. |
GULF ENERGY DEVELOPMENT PCL. |
241,050,289 |
7.52 |
4. |
บริษัท Thai NVDR Company Limited |
190,642,661 |
5.95 |
5. |
THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED |
166,753,460 |
5.20 |
6. |
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED |
50,623,579 |
1.58 |
7. |
สำนักงานประกันสังคม |
42,945,100 |
1.34 |
8. |
บริษัทหลักทรัพย์ เกียรตินาคินภัทร จำกัด (มหาชน) |
36,305,000 |
1.13 |
9. |
ธนาคาร เกียรตินาคินภัทร จำกัด (มหาชน) |
32,670,400 |
1.02 |
10. |
นาย เพิ่มศักดิ์ เก่งมานะ |
30,823,100 |
0.96 |
Management |
Position |
1. |
Mr. KAN TRAKULHOON |
CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR |
2. |
Mr. BOONCHAI THIRATI |
VICE CHAIRMAN OF THE BOARD |
3. |
Mr. KIM SIRITAWEECHAI |
PRESIDENT / DIRECTOR |
4. |
Mr. SUPORN LUCKMUNKONG |
DIRECTOR |
5. |
Miss BUNG-ON SUTTIPATTANAKIT |
DIRECTOR |
6. |
Mr. SMITH BANOMYONG |
DIRECTOR |
7. |
Miss JEANN LOW NGIAP JONG |
DIRECTOR |
8. |
Mr. ARTHUR LANG TAO YIH |
DIRECTOR |
9. |
Mr. CHAKKRIT PARAPUNTAKUL |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
10. |
Mrs. VARANG CHAIYAWAN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
11. |
Mrs. PAREENA SRIVANIT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 17 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
3,206.69 |
3,206.60 |
3,206.51 |
Market Cap (MB.) |
239,699.90 |
257,329.53 |
180,366.16 |
Price (B./share) |
74.75 |
80.25 |
56.25 |
BVPS (B./Share) |
12.73 |
11.86 |
11.06 |
P/BV (X) |
5.87 |
6.77 |
5.09 |
P/E (X) |
22.91 |
23.82 |
17.56 |
Turnover Ratio (%) |
24.16 |
89.86 |
107.45 |
Value Trade/Day (MB.) |
382.68 |
820.82 |
755.69 |
Beta |
0.75 |
0.63 |
0.65 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-6.85 |
42.67 |
-1.75 |
Dividend Yield (%) |
3.79 |
3.12 |
4.71 |
Payout Ratio |
0.87 |
0.77 |
0.76 |
Dividend Policy |
To pass through dividend received from its associates and subsidiaries after the deduction of operating expenses, subject to our financial needs or unless the payment of dividend would materially affect our operations |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jul 2021 - 31 Dec 2021 |
1.60 |
Baht |
21 Apr 2022 |
Cash |
01 Jan 2021 - 30 Jun 2021 |
1.23 |
Baht |
02 Sep 2021 |
Cash |
01 Jul 2020 - 31 Dec 2020 |
1.35 |
Baht |
22 Apr 2021 |
Cash |
01 Jan 2020 - 30 Jun 2020 |
1.15 |
Baht |
03 Sep 2020 |
Cash |
01 Jul 2019 - 31 Dec 2019 |
1.30 |
Baht |
23 Apr 2020 |
Cash |
01 Jan 2019 - 30 Jun 2019 |
1.35 |
Baht |
04 Sep 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. SAKDA KAOTHANTHONG/KPMG PHOOMCHAI AUDIT LIMITED |
MR. SUMATE JANGSAMSEE/KPMG PHOOMCHAI AUDIT LIMITED |
Mr. UDOMSAK BUSARANIPHAN/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
4,923.68 |
2,467.55 |
2,234.78 |
2,842.62 |
3,425.57 |
A/R Net |
1,587.05 |
1,792.79 |
2,180.97 |
1,960.86 |
2,066.87 |
Inventories |
8.86 |
87.84 |
7.34 |
55.43 |
124.03 |
Current Assets |
11,897.05 |
13,518.20 |
11,655.10 |
13,017.52 |
11,913.59 |
PP&E Net |
2,638.77 |
2,920.15 |
2,786.65 |
3,107.62 |
3,357.90 |
Non-Current Assets |
41,805.48 |
40,268.89 |
42,328.50 |
39,619.08 |
37,620.95 |
Total Assets |
53,702.53 |
53,787.08 |
53,983.60 |
52,636.61 |
49,534.54 |
OD |
- |
- |
- |
- |
- |
A/P Net |
794.48 |
678.96 |
862.15 |
757.61 |
1,064.37 |
Current portion of LT |
448.13 |
2,607.05 |
424.49 |
2,581.37 |
392.00 |
Current Liabilities |
4,404.55 |
6,583.17 |
4,441.00 |
6,443.97 |
4,524.31 |
Non-Current Liabilities |
2,615.72 |
1,916.97 |
2,841.72 |
2,051.87 |
4,561.19 |
Total Liabilities |
7,020.27 |
8,500.14 |
7,282.72 |
8,495.84 |
9,085.50 |
Authorized Capital |
5,000.00 |
5,000.00 |
5,000.00 |
5,000.00 |
5,000.00 |
Paid-Up Capital |
3,206.69 |
3,206.60 |
3,206.60 |
3,206.51 |
3,206.42 |
Premium (Discount) on Share Capital |
10,361.98 |
10,357.28 |
10,357.28 |
10,352.57 |
10,347.86 |
Retained Earnings (Deficit) |
23,752.19 |
22,345.41 |
23,694.62 |
21,200.01 |
17,294.72 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
3,505.73 |
3,389.36 |
3,428.27 |
3,304.52 |
3,676.17 |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
40,826.60 |
39,298.65 |
40,686.76 |
38,063.61 |
34,525.17 |
Minority Interest |
5,855.67 |
5,988.28 |
6,014.11 |
6,077.15 |
5,923.87 |
more |
|
Statement of Comprehensive Income (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
1,439.16 |
1,583.93 |
3,323.34 |
3,667.75 |
4,877.54 |
Other Income |
89.16 |
431.11 |
411.67 |
904.22 |
419.36 |
Total Revenues |
1,528.32 |
2,015.04 |
3,735.01 |
4,571.97 |
5,296.90 |
Costs |
739.33 |
1,046.31 |
2,019.40 |
2,683.72 |
3,873.95 |
Selling And Administrative Expenses |
334.38 |
523.91 |
1,139.27 |
1,067.69 |
1,305.20 |
Total Cost And Expenses |
1,122.02 |
1,903.47 |
3,640.58 |
3,954.44 |
6,986.54 |
EBITDA |
5,838.21 |
6,313.76 |
12,224.91 |
12,969.41 |
12,269.83 |
Depre. & Amor. |
301.86 |
686.98 |
1,139.57 |
1,302.77 |
1,853.74 |
EBIT |
5,536.34 |
5,626.78 |
11,085.34 |
11,666.64 |
10,416.09 |
Net Profit : Owners Of The Parent |
5,188.03 |
5,473.58 |
10,748.22 |
11,047.65 |
11,083.01 |
EPS (B.) |
1.62 |
1.71 |
3.35 |
3.45 |
3.46 |
more |
|
Statement of Cash Flow (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
6,302.43 |
5,320.99 |
9,591.79 |
9,870.51 |
10,135.95 |
Investing Cash Flow |
2,089.27 |
-905.59 |
1,139.28 |
-1,770.00 |
1,435.33 |
Financing Cash Flow |
-5,702.83 |
-4,790.51 |
-11,338.96 |
-8,683.43 |
-11,217.55 |
Net Cash Flow |
2,688.87 |
-375.11 |
-607.89 |
-582.93 |
353.73 |
more |
|
Ratios |
6M/2022 |
6M/2021 |
2021 |
2020 |
Current Ratio (X) |
2.70 |
2.05 |
2.62 |
2.02 |
ROE (%) |
26.12 |
28.51 |
27.30 |
30.44 |
ROA (%) |
20.46 |
20.79 |
20.79 |
22.84 |
D/E (X) |
0.15 |
0.19 |
0.16 |
0.19 |
Total Asset Turnover (X) |
0.06 |
0.07 |
0.07 |
0.09 |
Gross Profit Margin (%) |
48.63 |
33.94 |
39.24 |
26.83 |
EBIT Margin (%) |
362.25 |
279.24 |
296.80 |
255.18 |
Net Profit Margin (%) |
353.44 |
273.84 |
290.16 |
248.33 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
6M/2022 |
6M/2021 |
2021 |
2020 |
Sales Growth |
-9.14 |
-17.33 |
-9.39 |
-24.80 |
COGs Growth |
-29.34 |
-25.42 |
-24.75 |
-30.72 |
Total Revenue Growth |
-24.15 |
-25.10 |
-18.31 |
-13.69 |
Total Expense Growth |
-41.05 |
-4.02 |
-7.94 |
-43.40 |
Net Profit Growth |
-5.22 |
-4.32 |
-2.71 |
-0.32 |
Cash Cycle |
6M/2022 |
6M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
1.88 |
1.71 |
1.60 |
1.82 |
Avg. Collection Period (Days) |
194.06 |
213.23 |
227.45 |
200.41 |
Inventory Turnover (Times) |
35.42 |
24.33 |
64.34 |
29.91 |
Avg. Inventory Period (Days) |
10.31 |
15.00 |
5.67 |
12.20 |
A/P Turnover (Times) |
2.32 |
2.82 |
2.49 |
2.95 |
Avg. Payment Period (Days) |
157.03 |
129.29 |
146.38 |
123.90 |
Cash Cycle (Days) |
47.33 |
98.95 |
86.74 |
88.72 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|