Company Summary
IRCP INTERNATIONAL RESEARCH CORPORATION PUBLIC CO., LTD.
Technology/
mai
CG Report:   
 
  Data as of 05 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.08 2.56 / 0.82 6.74 1.18 250.09 525.94 981.30 22.75 8.41
News
Date/Time Subject
05 Aug 2022 07:18   New shares of IRCP to be traded on August 8, 2022
03 Aug 2022 17:32   Notify on the registration of paid-up capital increase with the Department of Business Development, Ministry of Commerce
02 Aug 2022 17:48   Notify on the registration of paid-up capital increase with the Department of Business Development, Ministry of Commerce
02 Aug 2022 07:46   New shares of IRCP to be traded on August 3, 2022
01 Aug 2022 18:36   Report on the results of the Exercise of convertible debentures (F53-5)
more

Company Profile
Address 199 Column Tower, 7th Floor Ratchadapisek Road, Khlong Toei Subdistrict Khlong Toei District Bangkok 10110
Telephone 0-2171-8601
Fax 0-2171-8602
URL http://www.ircp.co.th
Establish Date 29/08/1986 Listed Date 31/07/2003
IPO Price (Baht) 6.50 @Par2.00 Baht
IPO Financial Advisory
  • KGI SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 05/07/2021

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Technology / Technology

    Business
    Opearate the business about Telecommunication and the information technology.

    Free Float 15 Mar 2022 11 Mar 2021
    % /Shareholders
    83.94% 6,680 85.14% 3,176
    Foreign Shareholders 0.00% (As of 05/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  2.56% (As of 05/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 9.09 -0.13 3.50
    20 Days -0.92 -14.74 -8.16
    60 Days -30.32 -30.14 -28.04
    120 Days -53.85 -64.94 -51.05
    YTD -46.00 -57.01 -48.71
    P/E (X) 6.74 55.08 54.26
    P/BV (X) 1.18 7.86 3.15
    Turnover Ratio (%) 3.24 2.69 0.29

    Top 10 Major Shareholders(@15 Mar 2022) Share %
    1. MR. PRACHA HETRAKUL 42,093,021 10.18
    2. MR. DAN HETRAKUL 24,120,310 5.84
    3. MR. SUPANUT KANATHANAVANICH 16,800,000 4.06
    4. บริษัท Thai NVDR Company Limited 14,519,855 3.51
    5. MR. THANAKHAN SITHAM 10,000,000 2.42
    6. นาย KRICH PANARAT 9,400,000 2.27
    7. นาย ณรงค์ ฐานุธรรมกุล 7,261,514 1.76
    8. MR. YONGYUTH PHUAPRASERT 7,229,554 1.75
    9. นาย ANUPONG BOONANANTAPHAT 5,430,000 1.31
    10. MR. KITTISAK PAYAPVIPAPONG 5,030,000 1.22

    Management Position
    1. Mr. PRACHA HETRAKUL CHAIRMAN OF THE BOARD
    2. Mr. DAN HETRAKUL CHAIRMAN EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICE / DIRECTOR
    3. Mr. NIKOM VANICHWATANARUMLOCK DIRECTOR
    4. Mr. KUNGVAL KUSOLTAMMARATANA DIRECTOR
    5. Mr. JITKASAME NGARMNIL DIRECTOR
    6. Mr. NATEE KITTIWITCHAOWAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Miss DULAYA PHUANGTHONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mrs. CHOLRUK SAYAWATANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    05 Aug 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 486.98  413.30  254.30 
    Market Cap (MB.) 525.94  826.60  193.27 
    Price (B./share) 1.08  2.00  0.61 
    BVPS (B./Share) 0.91  0.82  0.66 
    P/BV (X) 1.18  2.43  1.16 
    P/E (X) 6.74  17.57  N/A 
    Turnover Ratio (%) 369.28  2,301.92  77.18 
    Value Trade/Day (MB.) 21.56  55.21  0.49 
    Beta 1.34  1.70  0.76 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -46.00  230.06  55.10 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio -  -  N/A 
    Dividend Policy Approximately 50% of net profit after tax or as appropriate (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD.
    Miss POTJANARAT SIRIPIPAT/DHARMNITI AUDITING CO., LTD.
    Miss ROONGNAPHA SAENGCHAN/DHARMNITI AUDITING CO., LTD.
    Miss TECHINEE PORNPENPOB/DHARMNITI AUDITING CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 101.91 66.32 127.53 43.59 64.46
    A/R Net 262.01 329.29 253.44 442.46 414.67
    Inventories 57.41 40.56 54.22 45.39 52.92
    Current Assets 587.84 534.36 490.03 545.94 626.96
    PP&E Net 18.50 21.04 17.65 21.34 25.41
    Non-Current Assets 322.01 389.70 314.97 407.17 452.44
    Total Assets 909.85 924.06 805.00 953.11 1,079.40
    OD 242.61 340.14 270.63 351.49 378.64
    A/P Net 131.82 199.25 105.74 254.26 264.88
    Current portion of LT 36.66 58.27 51.99 110.83 148.86
    Current Liabilities 510.99 730.65 464.12 750.65 872.32
    Non-Current Liabilities 66.89 72.11 22.99 33.64 15.61
    Total Liabilities 577.88 802.76 487.11 784.28 887.92
    Authorized Capital 265.53 320.54 217.77 320.54 320.54
    Paid-Up Capital 206.65 254.30 206.65 254.30 254.30
    Premium (Discount) on Share Capital 46.61 117.15 46.61 117.15 117.15
    Retained Earnings (Deficit) 97.77 -230.79 85.36 -183.81 -160.38
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 1.54 - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 352.57 140.66 338.62 187.64 211.07
    Minority Interest -20.61 -19.35 -20.72 -18.82 -19.59
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 313.26 191.25 729.56 843.30 921.42
    Other Income 4.08 9.14 24.06 86.35 13.04
    Total Revenues 319.40 203.10 763.62 942.26 952.59
    Costs 267.47 165.97 587.78 715.62 766.31
    Selling And Administrative Expenses 32.76 87.68 192.56 162.26 186.02
    Total Cost And Expenses 300.22 253.65 731.44 877.88 993.43
    EBITDA 22.75 -36.14 57.82 77.33 -32.35
    Depre. & Amor. 3.57 3.90 15.12 16.83 11.09
    EBIT 19.18 -40.03 42.70 60.50 -43.44
    Net Profit : Owners Of The Parent 12.42 -46.99 18.57 7.50 -101.49
    EPS (B.) 0.03 -0.18 0.06 0.03 -0.40
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -0.14 40.51 123.08 58.74 -65.42
    Investing Cash Flow -2.37 13.37 11.39 7.15 -8.65
    Financing Cash Flow -23.12 -31.15 -50.52 -86.77 -76.62
    Net Cash Flow -25.62 22.73 83.94 -20.87 -150.69
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.15 0.73 1.06 0.73
    ROE (%) 31.62 -3.43 7.06 3.76
    ROA (%) 11.11 4.85 4.86 5.95
    D/E (X) 1.74 6.62 1.53 4.65
    Total Asset Turnover (X) 0.96 1.00 0.87 0.93
    Gross Profit Margin (%) 14.62 13.22 19.43 15.14
    EBIT Margin (%) 6.00 -19.71 5.59 6.42
    Net Profit Margin (%) 3.92 -23.40 2.40 2.63

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    13 Aug 2021 XR 159,001,931 413,301,677 0.50

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 63.79 28.51 -13.49 -8.48
    COGs Growth 61.16 25.14 -17.86 -6.61
    Total Revenue Growth 57.26 32.53 -18.96 -1.08
    Total Expense Growth 18.36 40.87 -16.68 -11.63
    Net Profit Growth N/A N/A 147.52 N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 2.88 2.60 2.10 1.97
    Avg. Collection Period (Days) 126.72 140.57 174.08 185.49
    Inventory Turnover (Times) 14.07 10.45 11.80 14.56
    Avg. Inventory Period (Days) 25.94 34.93 30.93 25.07
    A/P Turnover (Times) 4.16 3.18 3.27 2.76
    Avg. Payment Period (Days) 87.66 114.81 111.77 132.39
    Cash Cycle (Days) 65.00 60.69 93.23 78.17


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.