JCK |
JCK INTERNATIONAL PUBLIC COMPANY LIMITED |
Property & Construction/Property Development |
SET |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.53 |
1.25 / 0.52 |
N/A |
0.65 |
2,966.93 |
1,572.47 |
7,999.79 | 182.39 |
19.43 |
|
News |
Date/Time |
Subject |
01 Jul 2022 17:07 | Report on the results of the Exercise of JCK-W6 (F53-5) |
29 Jun 2022 07:56 | New shares of JCK to be traded on June 30, 2022 |
27 Jun 2022 08:23 | New shares of JCK to be traded on June 28, 2022 |
24 Jun 2022 12:51 | Report on the results of the Exercise of convertible debentures (F53-5) |
24 Jun 2022 12:51 | No Right Adjustment of JCK-W6 |
more
|
Company Profile |
Address |
18 Soi Sathorn 11 Yaek 9,TFD Building, Yannawa, Sathorn Bangkok 10120 |
Telephone |
0-2676-4031-6, 0-2676-3836-9 |
Fax |
0-2676-4038-9 |
URL |
http://www.jck.international |
|
Annual Report 2021 |
Establish Date |
11/11/1977 |
Listed Date |
15/05/1991 |
IPO Price (Baht) |
60.00 |
@Par10.00 Baht |
IPO Financial Advisory |
N/A |
Par |
1.00 Baht |
Last Par Change |
Old 5.00 : New 1.00 @ 19/05/2004 |
Business |
Property Development |
Free Float |
08 Apr 2022 |
31 Mar 2021 |
% /Shareholders |
59.28% |
8,774 |
53.67% |
6,049 |
|
Foreign Shareholders |
10.33% (As of 01/07/2022) |
Foreign Limit |
38.00% |
NVDR Shareholders |
3.59% (As of 01/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-7.02 |
-7.64 |
-7.25 |
20 Days |
-3.64 |
1.29 |
1.72 |
60 Days |
-24.29 |
-19.81 |
-18.09 |
120 Days |
-50.47 |
-49.42 |
-47.79 |
YTD |
-50.47 |
-49.42 |
-47.79 |
P/E (X) |
N/A |
21.13 |
18.51 |
P/BV (X) |
0.65 |
1.28 |
1.65 |
Turnover Ratio (%) |
0.25 |
0.09 |
0.69 |
|
Top 10 Major Shareholders(@08 Apr 2022) |
Share |
% |
1. |
MR. APICHAI TAECHAUBOL |
375,896,456 |
14.11 |
2. |
นาง ชลิดา เตชะอุบล |
279,866,966 |
10.50 |
3. |
บริษัท Thai NVDR Company Limited |
99,827,747 |
3.75 |
4. |
นาง สุมาลี อ่องจริต |
92,891,700 |
3.49 |
5. |
MR. KUO-CHAN TSENG |
75,900,000 |
2.85 |
6. |
น.ส. วนิดา แดนไตรทศ |
72,040,000 |
2.70 |
7. |
MR. KUAN-SHUN TSENG |
61,800,000 |
2.32 |
8. |
MR. KUAN-PING TSENG |
61,800,000 |
2.32 |
9. |
MRS. YU-HUI CHEN |
50,000,000 |
1.88 |
10. |
MR. KRITTAWAT TAECHAUBOL |
44,095,000 |
1.66 |
Management |
Position |
1. |
Mr. APICHAI TAECHAUBOL |
CHAIRMAN OF THE BOARD OF DIRECTORS / EXECUTIVE CHAIRMAN |
2. |
Mr. ANUKUL UBONNUCH |
MANAGING DIRECTOR / DIRECTOR |
3. |
Mr. GUMPOL TIYARAT |
DIRECTOR |
4. |
Mr. KRITTAWAT TAECHAUBOL |
DIRECTOR |
5. |
Miss SIRIPORN TAMENANT |
DIRECTOR |
6. |
Mr. KUO - CHAN TSENG |
DIRECTOR |
7. |
Mr. PRASONG VARA-RATANAKUL |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Mr. CHETAWAN ANUNTASOMBOON |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. TAWIL PRAISONT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 01 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
2,966.93 |
2,282.63 |
2,147.03 |
Market Cap (MB.) |
1,572.47 |
2,442.41 |
2,640.85 |
Price (B./share) |
0.53 |
1.07 |
1.23 |
BVPS (B./Share) |
0.82 |
0.87 |
0.91 |
P/BV (X) |
0.65 |
1.29 |
1.36 |
P/E (X) |
N/A |
N/A |
N/A |
Turnover Ratio (%) |
76.19 |
129.45 |
75.77 |
Value Trade/Day (MB.) |
12.33 |
14.44 |
8.85 |
Beta |
1.68 |
1.23 |
0.76 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-50.47 |
-13.01 |
35.16 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
N/A |
N/A |
N/A |
Dividend Policy |
No fewer than 60% of net profit in a relevant year based on a separated financial statement as a dividend if there is enough profit to do (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MISS SIRAPORN OUAANUNKUN/EY OFFICE LIMITED |
MISS SUPANNEE TRIYANANTAKUL/EY OFFICE LIMITED |
MR. PREECHA ARUNNARA/EY OFFICE LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
80.09 |
128.89 |
75.52 |
14.73 |
23.25 |
A/R Net |
167.47 |
142.76 |
145.94 |
145.51 |
103.65 |
Inventories |
5,776.22 |
5,784.36 |
5,883.39 |
5,858.14 |
5,825.02 |
Current Assets |
6,264.72 |
6,280.06 |
6,318.05 |
6,220.95 |
6,284.03 |
PP&E Net |
215.25 |
42.90 |
180.42 |
611.62 |
472.52 |
Non-Current Assets |
2,495.49 |
2,360.92 |
2,464.27 |
2,238.65 |
1,972.92 |
Total Assets |
8,760.21 |
8,640.98 |
8,782.32 |
8,459.59 |
8,256.95 |
OD |
329.03 |
377.99 |
404.87 |
412.10 |
377.59 |
A/P Net |
220.86 |
222.98 |
240.92 |
226.67 |
181.81 |
Current portion of LT |
2,724.89 |
2,489.82 |
1,704.57 |
2,606.25 |
2,109.47 |
Current Liabilities |
3,729.80 |
3,396.92 |
2,863.15 |
3,472.59 |
2,712.66 |
Non-Current Liabilities |
2,620.25 |
3,132.68 |
3,849.82 |
2,878.45 |
3,124.38 |
Total Liabilities |
6,350.05 |
6,529.60 |
6,712.96 |
6,351.04 |
5,837.04 |
Authorized Capital |
4,438.81 |
3,220.55 |
- |
2,769.47 |
2,769.47 |
Paid-Up Capital |
2,649.26 |
2,147.03 |
2,302.75 |
2,147.03 |
2,147.03 |
Premium (Discount) on Share Capital |
1,755.67 |
1,818.63 |
1,842.97 |
1,818.63 |
1,818.63 |
Retained Earnings (Deficit) |
-1,989.08 |
-1,808.61 |
-2,033.26 |
-1,808.75 |
-1,499.29 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
-163.05 |
-207.60 |
-198.62 |
-206.91 |
-185.50 |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
2,252.80 |
1,949.46 |
1,913.84 |
1,950.02 |
2,280.88 |
Minority Interest |
157.36 |
161.91 |
155.51 |
158.54 |
139.03 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
346.88 |
106.30 |
508.05 |
387.39 |
389.48 |
Other Income |
5.92 |
28.38 |
42.67 |
12.09 |
11.56 |
Total Revenues |
355.37 |
138.46 |
564.85 |
415.33 |
418.01 |
Costs |
173.98 |
79.45 |
328.66 |
253.33 |
243.10 |
Selling And Administrative Expenses |
59.69 |
51.00 |
245.77 |
225.75 |
245.91 |
Total Cost And Expenses |
233.66 |
130.45 |
574.43 |
479.08 |
489.01 |
EBITDA |
182.39 |
126.66 |
356.00 |
55.25 |
20.38 |
Depre. & Amor. |
32.29 |
29.20 |
119.78 |
119.00 |
102.63 |
EBIT |
150.09 |
97.46 |
236.22 |
-63.75 |
-82.26 |
Net Profit : Owners Of The Parent |
44.19 |
0.14 |
-224.51 |
-309.45 |
-491.71 |
EPS (B.) |
0.02 |
0.00 |
-0.10 |
-0.14 |
-0.23 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-69.32 |
-65.40 |
-475.83 |
-98.37 |
-908.08 |
Investing Cash Flow |
1.37 |
-12.04 |
91.38 |
134.34 |
582.37 |
Financing Cash Flow |
72.52 |
191.60 |
445.23 |
-44.48 |
296.84 |
Net Cash Flow |
4.57 |
114.16 |
60.79 |
-8.52 |
-28.87 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.68 |
1.85 |
2.21 |
1.79 |
ROE (%) |
-8.59 |
-7.40 |
-11.62 |
-14.63 |
ROA (%) |
3.32 |
0.78 |
2.74 |
-0.76 |
D/E (X) |
2.63 |
3.09 |
3.24 |
3.01 |
Total Asset Turnover (X) |
0.09 |
0.06 |
0.07 |
0.05 |
Gross Profit Margin (%) |
49.84 |
25.26 |
35.31 |
34.61 |
EBIT Margin (%) |
42.24 |
70.39 |
41.82 |
-15.35 |
Net Profit Margin (%) |
12.95 |
2.54 |
-37.62 |
-69.81 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
22 Jun 2022 |
PP |
55,000,000 |
2,947,123,550 |
1.00 |
20 Jun 2022 |
PP |
25,000,000 |
2,872,360,705 |
1.00 |
22 Mar 2022 |
PP |
53,000,000 |
2,588,693,382 |
1.00 |
04 Nov 2021 |
PP |
81,300,813 |
2,252,595,292 |
1.00 |
30 Jun 2021 |
PP |
8,000,000 |
2,171,294,479 |
1.00 |
25 Jun 2021 |
PP |
16,260,000 |
2,163,294,479 |
1.00 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
226.31 |
56.93 |
31.15 |
-0.54 |
COGs Growth |
118.98 |
100.76 |
29.73 |
4.21 |
Total Revenue Growth |
156.66 |
87.93 |
36.00 |
-0.64 |
Total Expense Growth |
79.12 |
31.73 |
19.90 |
-2.03 |
Net Profit Growth |
31,689.21 |
N/A |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
4.83 |
3.65 |
3.49 |
3.11 |
Avg. Collection Period (Days) |
75.63 |
99.94 |
104.69 |
117.38 |
Inventory Turnover (Times) |
0.07 |
0.05 |
0.06 |
0.04 |
Avg. Inventory Period (Days) |
4,985.55 |
7,189.06 |
6,519.96 |
8,416.47 |
A/P Turnover (Times) |
1.91 |
1.40 |
1.41 |
1.24 |
Avg. Payment Period (Days) |
191.41 |
260.25 |
259.65 |
294.27 |
Cash Cycle (Days) |
4,869.77 |
7,028.75 |
6,365.00 |
8,239.58 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
JCK-W6, JCK-W6-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|