Company Summary
JCK JCK INTERNATIONAL PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 10 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.39 1.25 / 0.38 N/A 0.48 3,060.08 1,184.68 7,612.01 182.39 18.49
News
Date/Time Subject
10 Aug 2022 08:31   New shares of JCK to be traded on August 11, 2022
09 Aug 2022 13:04   Report on the results of the Exercise of convertible debentures (F53-5)
09 Aug 2022 13:04   No Right Adjustment of JCK-W6
09 Aug 2022 13:00   Notification of conversion price calculation of the convertible debentures of JCK
08 Aug 2022 12:57   Issuance and offering to the convertible debentures No.17/2022
more

Company Profile
Address 18 Soi Sathorn 11 Yaek 9,TFD Building, Yannawa, Sathorn Bangkok 10120
Telephone 0-2676-4031-6, 0-2676-3836-9
Fax 0-2676-4038-9
URL http://www.jck.international
  Annual Report 2021
Establish Date 11/11/1977 Listed Date 15/05/1991
IPO Price (Baht) 60.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 5.00 : New 1.00 @ 19/05/2004

Business
Property Development

Free Float 08 Apr 2022 31 Mar 2021
% /Shareholders
59.28% 8,774 53.67% 6,049
Foreign Shareholders 10.08% (As of 10/08/2022) Foreign Limit 38.00%
NVDR Shareholders  3.58% (As of 10/08/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -2.50 -4.04 -3.86
20 Days -17.02 -20.82 -20.07
60 Days -35.00 -35.69 -34.78
120 Days -54.65 -52.93 -52.25
YTD -63.55 -64.11 -62.64
P/E (X) N/A 21.08 18.28
P/BV (X) 0.48 1.32 1.69
Turnover Ratio (%) 0.20 0.13 0.82

Top 10 Major Shareholders(@08 Apr 2022) Share %
1. MR. APICHAI TAECHAUBOL 375,896,456 14.11
2. นาง ชลิดา เตชะอุบล 279,866,966 10.50
3. บริษัท Thai NVDR Company Limited 99,827,747 3.75
4. นาง สุมาลี อ่องจริต 92,891,700 3.49
5. MR. KUO-CHAN TSENG 75,900,000 2.85
6. น.ส. วนิดา แดนไตรทศ 72,040,000 2.70
7. MR. KUAN-SHUN TSENG 61,800,000 2.32
8. MR. KUAN-PING TSENG 61,800,000 2.32
9. MRS. YU-HUI CHEN 50,000,000 1.88
10. MR. KRITTAWAT TAECHAUBOL 44,095,000 1.66

Management Position
1. Mr. APICHAI TAECHAUBOL CHAIRMAN OF THE BOARD OF DIRECTORS / EXECUTIVE CHAIRMAN
2. Mr. ANUKUL UBONNUCH MANAGING DIRECTOR / DIRECTOR
3. Mr. GUMPOL TIYARAT DIRECTOR
4. Mr. KRITTAWAT TAECHAUBOL DIRECTOR
5. Miss SIRIPORN TAMENANT DIRECTOR
6. Mr. KUO - CHAN TSENG DIRECTOR
7. Mr. PRASONG VARA-RATANAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
8. Mr. CHETAWAN ANUNTASOMBOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mr. TAWIL PRAISONT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
10 Aug 2022		 2021
30 Dec 2021		 2020
30 Dec 2020
Listed share (M.) 3,037.65  2,282.63  2,147.03 
Market Cap (MB.) 1,184.68  2,442.41  2,640.85 
Price (B./share) 0.39  1.07  1.23 
BVPS (B./Share) 0.81  0.87  0.91 
P/BV (X) 0.48  1.29  1.36 
P/E (X) N/A  N/A  N/A 
Turnover Ratio (%) 82.96  129.45  75.77 
Value Trade/Day (MB.) 10.89  14.44  8.85 
Beta 1.71  1.23  0.76 
 
Rate of Return YTD  2021  2020 
Price Change (%) -63.55  -13.01  35.16 
Dividend Yield (%) N/A  N/A  N/A 
Payout Ratio N/A  N/A  N/A 
Dividend Policy No fewer than 60% of net profit in a relevant year based on a separated financial statement as a dividend if there is enough profit to do (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2022)
MISS SIRAPORN OUAANUNKUN/EY OFFICE LIMITED
MISS SUPANNEE TRIYANANTAKUL/EY OFFICE LIMITED
MR. PREECHA ARUNNARA/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 80.09 128.89 75.52 14.73 23.25
A/R Net 167.47 142.76 145.94 145.51 103.65
Inventories 5,776.22 5,784.36 5,883.39 5,858.14 5,825.02
Current Assets 6,264.72 6,280.06 6,318.05 6,220.95 6,284.03
PP&E Net 215.25 42.90 180.42 611.62 472.52
Non-Current Assets 2,495.49 2,360.92 2,464.27 2,238.65 1,972.92
Total Assets 8,760.21 8,640.98 8,782.32 8,459.59 8,256.95
OD 329.03 377.99 404.87 412.10 377.59
A/P Net 220.86 222.98 240.92 226.67 181.81
Current portion of LT 2,724.89 2,489.82 1,704.57 2,606.25 2,109.47
Current Liabilities 3,729.80 3,396.92 2,863.15 3,472.59 2,712.66
Non-Current Liabilities 2,620.25 3,132.68 3,849.82 2,878.45 3,124.38
Total Liabilities 6,350.05 6,529.60 6,712.96 6,351.04 5,837.04
Authorized Capital 4,438.81 3,220.55 - 2,769.47 2,769.47
Paid-Up Capital 2,649.26 2,147.03 2,302.75 2,147.03 2,147.03
Premium (Discount) on Share Capital 1,755.67 1,818.63 1,842.97 1,818.63 1,818.63
Retained Earnings (Deficit) -1,989.08 -1,808.61 -2,033.26 -1,808.75 -1,499.29
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity -163.05 -207.60 -198.62 -206.91 -185.50
 - Surplus (Deficits) - - - - -
Shareholders' Equity 2,252.80 1,949.46 1,913.84 1,950.02 2,280.88
Minority Interest 157.36 161.91 155.51 158.54 139.03
more
Statement of Comprehensive Income (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 346.88 106.30 508.05 387.39 389.48
Other Income 5.92 28.38 42.67 12.09 11.56
Total Revenues 355.37 138.46 564.85 415.33 418.01
Costs 173.98 79.45 328.66 253.33 243.10
Selling And Administrative Expenses 59.69 51.00 245.77 225.75 245.91
Total Cost And Expenses 233.66 130.45 574.43 479.08 489.01
EBITDA 182.39 126.66 356.00 55.25 20.38
Depre. & Amor. 32.29 29.20 119.78 119.00 102.63
EBIT 150.09 97.46 236.22 -63.75 -82.26
Net Profit : Owners Of The Parent 44.19 0.14 -224.51 -309.45 -491.71
EPS (B.) 0.02 0.00 -0.10 -0.14 -0.23
more
Statement of Cash Flow (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow -69.32 -65.40 -475.83 -98.37 -908.08
Investing Cash Flow 1.37 -12.04 91.38 134.34 582.37
Financing Cash Flow 72.52 191.60 445.23 -44.48 296.84
Net Cash Flow 4.57 114.16 60.79 -8.52 -28.87
more
Annualized: ROE, ROA
Ratios 3M/2022  3M/2021  2021  2020 
Current Ratio (X) 1.68 1.85 2.21 1.79
ROE (%) -8.59 -7.40 -11.62 -14.63
ROA (%) 3.32 0.78 2.74 -0.76
D/E (X) 2.63 3.09 3.24 3.01
Total Asset Turnover (X) 0.09 0.06 0.07 0.05
Gross Profit Margin (%) 49.84 25.26 35.31 34.61
EBIT Margin (%) 42.24 70.39 41.82 -15.35
Net Profit Margin (%) 12.95 2.54 -37.62 -69.81

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
22 Jun 2022 PP 55,000,000 2,947,123,550 1.00
20 Jun 2022 PP 25,000,000 2,872,360,705 1.00
22 Mar 2022 PP 53,000,000 2,588,693,382 1.00
04 Nov 2021 PP 81,300,813 2,252,595,292 1.00
30 Jun 2021 PP 8,000,000 2,171,294,479 1.00
25 Jun 2021 PP 16,260,000 2,163,294,479 1.00

Growth Rate (%) 3M/2022  3M/2021  2021  2020 
Sales Growth 226.31 56.93 31.15 -0.54
COGs Growth 118.98 100.76 29.73 4.21
Total Revenue Growth 156.66 87.93 36.00 -0.64
Total Expense Growth 79.12 31.73 19.90 -2.03
Net Profit Growth 31,689.21 N/A N/A N/A

Annualized
Cash Cycle 3M/2022  3M/2021  2021  2020 
A/R Turnover (Times) 4.83 3.65 3.49 3.11
Avg. Collection Period (Days) 75.63 99.94 104.69 117.38
Inventory Turnover (Times) 0.07 0.05 0.06 0.04
Avg. Inventory Period (Days) 4,985.55 7,189.06 6,519.96 8,416.47
A/P Turnover (Times) 1.91 1.40 1.41 1.24
Avg. Payment Period (Days) 191.41 260.25 259.65 294.27
Cash Cycle (Days) 4,869.77 7,028.75 6,365.00 8,239.58


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name JCK-W6, JCK-W6-R

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.