Company Summary
JTS JASMINE TECHNOLOGY SOLUTION PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET
CG Report:   
 
  Data as of 06 Dec 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
33.75 594.00 / 28.25 115.68 29.35 706.46 23,842.93 25,371.13 473.48 40.04
News
Date/Time Subject
09 Nov 2022 17:07   Adjustment for the term of Audit and Corporate Governance Committee
08 Nov 2022 17:57   Financial Performance Quarter 3 (F45) (Reviewed)
08 Nov 2022 17:57   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022
08 Nov 2022 17:57   Financial Statement Quarter 3/2022 (Reviewed)
30 Sep 2022 17:11   Invitation to Shareholders to Propose 2023 AGM Agenda, Candidates for Directorship, and Questions
more

Company Profile
Address JASMINE INTERNATIONAL TOWER, FLOOR 9, 200, MOO 4, CHAENGWATANA ROAD AMPHOE PAK KRET Nonthaburi 11120
Telephone 0-2100-8300
Fax 0-2502-3363
URL http://www.jts.co.th
  Annual Report 2021
Establish Date 21/04/1995 Listed Date 18/09/2006
IPO Price (Baht) 3.20 @Par1.00 Baht
IPO Financial Advisory
  • SEAMICO SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company and its subsidiary are engaged in the procurement, design, installation, and commissioning of integrated telecommunication and information technology systems (Total ICT Solution).

    Free Float 02 Mar 2022 15 Mar 2021
    % /Shareholders
    27.86% 3,395 38.63% 1,483
    Foreign Shareholders 2.80% (As of 06/12/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.37% (As of 06/12/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -10.00 -9.99 -10.89
    20 Days -27.42 -25.76 -27.71
    60 Days -59.09 -55.89 -59.07
    120 Days -87.26 -84.53 -87.16
    YTD -74.24 -68.86 -73.85
    P/E (X) 115.68 32.29 17.73
    P/BV (X) 29.35 2.69 1.61
    Turnover Ratio (%) 0.09 0.15 0.66

    Top 10 Shareholders(@02 Mar 2022) Share %
    1. บริษัท PUBLIC CO.,LTD. 231,714,400 32.80
    2. MR. Pete Bodharamik 67,748,400 9.59
    3. บริษัท เอเซียส รีเยนแนล เซอร์วิส จำกัด 64,027,700 9.06
    4. บริษัท T.J.P. ENGINEERING COMPANY LIMITED 63,918,000 9.05
    5. MISS PROMSIRI SAHABOONTHARN 43,902,500 6.21
    6. นาง ลลนา ธาราสุข 37,401,700 5.29
    7. MR. CHALIT AUMPUNSANG 34,900,100 4.94
    8. MRS. SAOWANIT SAPSRIMAAT 34,633,000 4.90
    9. MR. PUWAPIT SUPAMITCHOTIMA 33,118,000 4.69
    10. MR. NAVAMIN PRASOPNET 24,338,700 3.45

    Management Position
    1. Mr. SORAJ ASAVAPRAPHA CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. SOMBOON PATCHARASOPAK CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. DUSIT SRISANGAORAN PRESIDENT / DIRECTOR
    4. Mr. VEERAYOOTH BODHARAMIK DIRECTOR
    5. Mr. KITTIPONG WATANAKULJAROEN DIRECTOR
    6. Mr. SUBHOJ SUNYABHISITHKUL DIRECTOR
    7. Mr. PAVUTH SRIARANYAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. KRIENGSAK THIENNUKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. CHAROEN SANGVICHAIPAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    06 Dec 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 706.46  706.46  706.46 
    Market Cap (MB.) 23,842.93  92,545.91  1,363.46 
    Price (B./share) 33.75  131.00  1.93 
    BVPS (B./Share) 1.15  0.86  1.42 
    P/BV (X) 29.35  152.47  1.36 
    P/E (X) 115.68  555.94  46.97 
    Turnover Ratio (%) 47.85  61.69  33.94 
    Value Trade/Day (MB.) 230.79  47.27  2.42 
    Beta 1.63  0.34  0.56 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -74.24  6,687.56  89.22 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio
    Dividend Policy Not less than 40% of the Company?s net profit after tax as shown in the financial statement of JTS. The Board of Directors may consider paying an interim dividend to theshareholders when they are of the opinion that the Company has enough profit

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MR. SUPACHAI PHANYAWATTANO/EY OFFICE LIMITED
    Mr. NATTHAWUT SANTIPET/EY OFFICE LIMITED
    Mr. VACHARIN PASARAPONGKUL/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 552.01 222.06 176.03 52.41 69.87
    A/R Net 562.74 457.77 538.05 343.20 829.91
    Inventories 8.14 5.80 2.40 3.13 0.69
    Current Assets 1,196.82 734.45 761.66 742.89 1,240.53
    PP&E Net 825.51 405.08 443.27 17.80 19.43
    Non-Current Assets 1,695.63 621.17 802.27 658.51 33.75
    Total Assets 2,892.45 1,355.62 1,563.93 1,401.40 1,274.28
    OD - - - - -
    A/P Net 579.89 359.60 275.16 140.71 104.16
    Current portion of LT - - - - -
    Current Liabilities 1,033.15 649.19 714.20 350.82 283.07
    Non-Current Liabilities 1,052.48 105.17 178.65 44.90 22.42
    Total Liabilities 2,085.62 754.36 892.85 395.72 305.49
    Authorized Capital 706.46 706.46 706.46 706.46 706.46
    Paid-Up Capital 706.46 706.46 706.46 706.46 706.46
    Premium (Discount) on Share Capital 420.27 420.27 420.27 420.27 420.27
    Retained Earnings (Deficit) 232.39 27.15 96.88 -123.30 -159.93
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -546.88 -546.88 -546.88 8.16 8.16
     - Surplus (Deficits) - - - - 8.16
    Shareholders' Equity 812.24 607.00 676.72 1,011.59 974.95
    Minority Interest -5.41 -5.74 -5.64 -5.91 -6.16
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,694.91 1,322.43 1,843.89 260.03 103.51
    Other Income 1.80 11.17 6.41 0.67 5.71
    Total Revenues 1,700.51 1,358.86 1,876.54 309.94 116.45
    Costs 1,354.17 1,024.01 1,407.21 204.29 62.45
    Selling And Administrative Expenses 147.38 114.13 156.91 56.86 45.31
    Total Cost And Expenses 1,491.97 1,136.95 1,564.12 261.15 107.76
    EBITDA 473.48 451.10 611.25 67.46 15.05
    Depre. & Amor. 222.68 199.04 271.25 18.62 4.59
    EBIT 250.80 252.06 340.00 48.83 10.47
    Net Profit : Owners Of The Parent 135.51 150.45 221.04 44.17 6.14
    EPS (B.) 0.19 0.21 0.31 0.06 0.01
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 661.57 422.31 427.70 -31.70 -6.29
    Investing Cash Flow -837.90 -155.19 -294.35 37.53 -325.06
    Financing Cash Flow 552.30 -289.87 -202.13 -23.28 -
    Net Cash Flow 375.98 -22.74 -68.77 -17.45 -331.35
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 1.16 1.13 1.07 2.12
    ROE (%) 29.05 20.68 26.19 4.45
    ROA (%) 15.95 19.57 22.93 3.65
    D/E (X) 2.58 1.25 1.33 0.39
    Total Asset Turnover (X) 1.04 1.03 1.27 0.23
    Gross Profit Margin (%) 20.10 22.57 23.68 21.43
    EBIT Margin (%) 14.75 18.55 18.12 15.76
    Net Profit Margin (%) 7.98 14.95 14.59 14.33

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth 28.17 526.01 609.11 151.21
    COGs Growth 32.24 497.49 588.81 227.15
    Total Revenue Growth 25.14 446.06 505.45 166.16
    Total Expense Growth 31.23 425.52 498.92 142.36
    Net Profit Growth -9.92 434.54 400.49 618.91

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 4.34 3.22 4.18 0.44
    Avg. Collection Period (Days) 84.03 113.34 87.22 823.34
    Inventory Turnover (Times) 249.25 260.77 508.33 107.01
    Avg. Inventory Period (Days) 1.46 1.40 0.72 3.41
    A/P Turnover (Times) 3.70 4.02 6.77 1.67
    Avg. Payment Period (Days) 98.69 90.70 53.93 218.75
    Cash Cycle (Days) -13.19 24.04 34.01 608.01


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    SP 20 May 2022 21 May 2022

    Market Alert (Latest)
    Market Surveillance Measures List (Level 3) 20 May 2022 - 09 Jun 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.