Technology/Information & Communication Technology |
SET |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
150.00 |
594.00 / 29.00 |
345.17 |
137.10 |
706.46 |
105,968.60 |
107,306.95 | 194.81 |
135.93 |
|
News |
Date/Time |
Subject |
26 May 2022 17:06 | Additional 2022 Public Holiday of JTS |
24 May 2022 19:17 | Disclosure of the Analyst Meeting Presentation on May 24, 2022 on the Company's Website |
19 May 2022 17:40 | List of securities which has triggered the Market Surveillance Measures |
19 May 2022 17:40 | SET posted SP sign on securities which triggered the Market Surveillance Measures Level 3 |
19 May 2022 17:12 | Clarification of Trading Alert List |
more
|
Company Profile |
Address |
JASMINE INTERNATIONAL TOWER, FLOOR 9, 200, MOO 4, CHAENGWATANA ROAD AMPHOE PAK KRET Nonthaburi 11120 |
Telephone |
0-2100-8300 |
Fax |
0-2502-3363 |
URL |
http://www.jts.co.th |
|
Annual Report 2021 |
Establish Date |
21/04/1995 |
Listed Date |
18/09/2006 |
IPO Price (Baht) |
3.20 |
@Par1.00 Baht |
IPO Financial Advisory |
SEAMICO SECURITIES PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
N/A |
Business |
The Company and its subsidiary are engaged in the procurement, design, installation, and commissioning of integrated telecommunication and information technology systems (Total ICT Solution). |
Free Float |
02 Mar 2022 |
15 Mar 2021 |
% /Shareholders |
27.86% |
3,395 |
38.63% |
1,483 |
|
Foreign Shareholders |
3.24% (As of 29/06/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.20% (As of 29/06/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-2.91 |
-3.62 |
-4.51 |
20 Days |
-54.55 |
-49.09 |
-53.04 |
60 Days |
-58.10 |
-49.75 |
-55.36 |
120 Days |
14.50 |
22.75 |
19.35 |
YTD |
14.50 |
23.95 |
19.66 |
P/E (X) |
345.17 |
32.57 |
18.68 |
P/BV (X) |
137.10 |
2.96 |
1.67 |
Turnover Ratio (%) |
0.33 |
0.32 |
0.85 |
|
Top 10 Major Shareholders(@02 Mar 2022) |
Share |
% |
1. |
บริษัท PUBLIC CO.,LTD. |
231,714,400 |
32.80 |
2. |
MR. Pete Bodharamik |
67,748,400 |
9.59 |
3. |
บริษัท เอเซียส รีเยนแนล เซอร์วิส จำกัด |
64,027,700 |
9.06 |
4. |
บริษัท T.J.P. ENGINEERING COMPANY LIMITED |
63,918,000 |
9.05 |
5. |
MISS PROMSIRI SAHABOONTHARN |
43,902,500 |
6.21 |
6. |
นาง ลลนา ธาราสุข |
37,401,700 |
5.29 |
7. |
MR. CHALIT AUMPUNSANG |
34,900,100 |
4.94 |
8. |
MRS. SAOWANIT SAPSRIMAAT |
34,633,000 |
4.90 |
9. |
MR. PUWAPIT SUPAMITCHOTIMA |
33,118,000 |
4.69 |
10. |
MR. NAVAMIN PRASOPNET |
24,338,700 |
3.45 |
Management |
Position |
1. |
Mr. SORAJ ASAVAPRAPHA |
CHAIRMAN OF THE BOARD OF DIRECTORS |
2. |
Mr. SOMBOON PATCHARASOPAK |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR |
3. |
Mr. DUSIT SRISANGAORAN |
PRESIDENT / DIRECTOR |
4. |
Mr. VEERAYOOTH BODHARAMIK |
DIRECTOR |
5. |
Mr. KITTIPONG WATANAKULJAROEN |
DIRECTOR |
6. |
Mr. SUBHOJ SUNYABHISITHKUL |
DIRECTOR |
7. |
Mr. PAVUTH SRIARANYAKUL |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Mr. KRIENGSAK THIENNUKUL |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. CHAROEN SANGVICHAIPAT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 29 Jun 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
706.46 |
706.46 |
706.46 |
Market Cap (MB.) |
105,968.60 |
92,545.91 |
1,363.46 |
Price (B./share) |
150.00 |
131.00 |
1.93 |
BVPS (B./Share) |
1.09 |
0.86 |
1.42 |
P/BV (X) |
137.10 |
152.47 |
1.36 |
P/E (X) |
345.17 |
555.94 |
46.97 |
Turnover Ratio (%) |
21.50 |
61.69 |
33.94 |
Value Trade/Day (MB.) |
322.51 |
47.27 |
2.42 |
Beta |
0.83 |
0.34 |
0.56 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
14.50 |
6,687.56 |
89.22 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
- |
- |
- |
Dividend Policy |
Not less than 40% of the Company?s net profit after tax as shown in the financial statement of JTS. The Board of Directors may consider paying an interim dividend to theshareholders when they are of the opinion that the Company has enough profit |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MR. SUPACHAI PHANYAWATTANO/EY OFFICE LIMITED |
Mr. NATTHAWUT SANTIPET/EY OFFICE LIMITED |
Mr. VACHARIN PASARAPONGKUL/EY OFFICE LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
208.27 |
40.31 |
176.03 |
52.41 |
69.87 |
A/R Net |
583.07 |
360.64 |
538.05 |
343.20 |
829.91 |
Inventories |
2.97 |
2.27 |
2.40 |
3.13 |
0.69 |
Current Assets |
849.06 |
742.74 |
761.66 |
742.89 |
1,240.53 |
PP&E Net |
515.76 |
17.43 |
443.27 |
17.80 |
19.43 |
Non-Current Assets |
1,470.48 |
601.32 |
802.27 |
658.51 |
33.75 |
Total Assets |
2,319.54 |
1,344.06 |
1,563.93 |
1,401.40 |
1,274.28 |
OD |
- |
- |
- |
- |
- |
A/P Net |
646.75 |
82.57 |
275.16 |
140.71 |
104.16 |
Current portion of LT |
- |
- |
- |
- |
- |
Current Liabilities |
1,278.53 |
288.01 |
714.20 |
350.82 |
283.07 |
Non-Current Liabilities |
273.63 |
40.08 |
178.65 |
44.90 |
22.42 |
Total Liabilities |
1,552.16 |
328.09 |
892.85 |
395.72 |
305.49 |
Authorized Capital |
706.46 |
706.46 |
706.46 |
706.46 |
706.46 |
Paid-Up Capital |
706.46 |
706.46 |
706.46 |
706.46 |
706.46 |
Premium (Discount) on Share Capital |
420.27 |
420.27 |
420.27 |
420.27 |
420.27 |
Retained Earnings (Deficit) |
193.07 |
-113.06 |
96.88 |
-123.30 |
-159.93 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
-546.88 |
8.16 |
-546.88 |
8.16 |
8.16 |
- Surplus (Deficits) |
- |
- |
- |
- |
8.16 |
Shareholders' Equity |
772.92 |
1,021.82 |
676.72 |
1,011.59 |
974.95 |
Minority Interest |
-5.54 |
-5.85 |
-5.64 |
-5.91 |
-6.16 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
509.25 |
34.22 |
1,843.89 |
260.03 |
103.51 |
Other Income |
1.02 |
0.01 |
6.41 |
0.67 |
5.71 |
Total Revenues |
511.17 |
47.83 |
1,876.54 |
309.94 |
116.45 |
Costs |
334.94 |
19.00 |
1,407.21 |
204.29 |
62.45 |
Selling And Administrative Expenses |
44.56 |
16.34 |
156.91 |
56.86 |
45.31 |
Total Cost And Expenses |
379.50 |
35.33 |
1,564.12 |
261.15 |
107.76 |
EBITDA |
194.81 |
16.61 |
611.25 |
67.46 |
15.05 |
Depre. & Amor. |
62.31 |
5.20 |
271.25 |
18.62 |
4.59 |
EBIT |
132.50 |
11.41 |
340.00 |
48.83 |
10.47 |
Net Profit : Owners Of The Parent |
96.19 |
10.23 |
221.04 |
44.17 |
6.14 |
EPS (B.) |
0.14 |
0.01 |
0.31 |
0.06 |
0.01 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
483.79 |
-26.96 |
427.70 |
-31.70 |
-6.29 |
Investing Cash Flow |
-527.25 |
19.80 |
-294.35 |
37.53 |
-325.06 |
Financing Cash Flow |
75.69 |
-4.95 |
-202.13 |
-23.28 |
- |
Net Cash Flow |
32.23 |
-12.10 |
-68.77 |
-17.45 |
-331.35 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
0.66 |
2.58 |
1.07 |
2.12 |
ROE (%) |
34.21 |
4.58 |
26.19 |
4.45 |
ROA (%) |
25.17 |
3.83 |
22.93 |
3.65 |
D/E (X) |
2.02 |
0.32 |
1.33 |
0.39 |
Total Asset Turnover (X) |
1.28 |
0.24 |
1.27 |
0.23 |
Gross Profit Margin (%) |
34.23 |
44.49 |
23.68 |
21.43 |
EBIT Margin (%) |
25.92 |
23.86 |
18.12 |
15.76 |
Net Profit Margin (%) |
18.84 |
21.52 |
14.59 |
14.33 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
1,388.09 |
32.80 |
609.11 |
151.21 |
COGs Growth |
1,663.13 |
18.79 |
588.81 |
227.15 |
Total Revenue Growth |
968.65 |
23.72 |
505.45 |
166.16 |
Total Expense Growth |
974.04 |
28.87 |
498.92 |
142.36 |
Net Profit Growth |
839.84 |
21.05 |
400.49 |
618.91 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
4.91 |
0.45 |
4.18 |
0.44 |
Avg. Collection Period (Days) |
74.27 |
819.77 |
87.22 |
823.34 |
Inventory Turnover (Times) |
657.07 |
101.82 |
508.33 |
107.01 |
Avg. Inventory Period (Days) |
0.56 |
3.58 |
0.72 |
3.41 |
A/P Turnover (Times) |
4.73 |
2.25 |
6.77 |
1.67 |
Avg. Payment Period (Days) |
77.24 |
162.07 |
53.93 |
218.75 |
Cash Cycle (Days) |
-2.42 |
661.28 |
34.01 |
608.01 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
SP |
20 May 2022 |
21 May 2022 |
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |