Company Summary
JUBILE JUBILEE ENTERPRISE PUBLIC COMPANY LIMITED
Consumer Products/
mai
CG Report:   
 
  Data as of 27 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
26.00 27.00 / 21.40 17.81 3.19 174.27 4,531.10 5,331.57 139.93 13.01
News
Date/Time Subject
11 May 2022 09:34   Financial Performance Quarter 1 (F45) (Reviewed) (revised)
11 May 2022 09:26   Financial Performance Quarter 1 (F45) (Reviewed)
11 May 2022 09:26   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
11 May 2022 09:25   Financial Statement Quarter 1/2022 (Reviewed)
22 Apr 2022 17:45   Shareholders meeting's resolution for the year 2022
more

Company Profile
Address 179 Bangkok City Tower 10th Floor, South Sathorn Road, Thungmahamek, Sathorn Bangkok 10120
Telephone 0-2625-1188
Fax 0-2625-1100
URL http://www.jubileediamond.co.th
Establish Date 1993 Listed Date 09/11/2009
IPO Price (Baht) 2.80 @Par1.00 Baht
IPO Financial Advisory
  • CAPITAL NOMURA SECURITIES PCL.
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Consumer Products / Consumer Products

    Business
    The Company operates a business as a retailer of diamond jewelry.

    Free Float 10 Mar 2022 10 Mar 2021
    % /Shareholders
    45.00% 2,408 45.00% 2,537
    Foreign Shareholders 0.49% (As of 27/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.38% (As of 27/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -1.28 -2.23
    20 Days 10.64 18.24 15.38
    60 Days 8.33 25.77 7.45
    120 Days 7.44 34.35 -5.13
    YTD 9.24 32.62 -0.63
    P/E (X) 17.81 16.18 55.03
    P/BV (X) 3.19 2.88 3.46
    Turnover Ratio (%) 0.04 0.51 0.49

    Top 10 Major Shareholders(@10 May 2022) Share %
    1. MR. VIROJ PHONPRAKIT 65,467,400 37.57
    2. MRS. SUVATTANA TULAYAPISITCHAI 12,249,000 7.03
    3. นาย พีรนาถ โชควัฒนา 7,511,000 4.31
    4. นาย มนต์ชัย ลีศิริกุล 7,000,000 4.02
    5. MISS UNYARAT PORNPRAKIT 6,249,000 3.59
    6. MR. AKARAPONG PHONPRAKIT 6,010,000 3.45
    7. MISS ORNRAT PORNPRAKIT 5,505,000 3.16
    8. MR. NAPHAT PANCHAKUNATHORN 2,705,000 1.55
    9. MR. WICHAYA MEKARAPIRUK 2,500,000 1.43
    10. Other BANGKOK LIFE ASSURANCE PCL (2) BY BCAP 2,491,100 1.43

    Management Position
    1. Mr. MANU LEOPAIROTE CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. VIROJ PHONPRAKIT CHAIRMAN OF EXECUTIVE COMMITTEE / VICE CHAIRMAN
    3. Miss UNYARAT PORNPRAKIT CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mrs. SUVATANA TULAYAPISITCHAI DIRECTOR
    5. Mr. SAHASROJ ROJMETHA INDEPENDENT DIRECTOR
    6. Mr. AMNUAY NAKRUCHATA-AMORN INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    7. Mr. PIROTE MALEEHORM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Miss ZONWA DENMEKA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PAKORN PARTANAPAT INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    27 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 174.27  174.27  174.27 
    Market Cap (MB.) 4,531.10  4,147.70  3,851.44 
    Price (B./share) 26.00  23.80  22.10 
    BVPS (B./Share) 8.14  7.03  6.44 
    P/BV (X) 3.19  3.39  3.43 
    P/E (X) 17.81  20.11  14.85 
    Turnover Ratio (%) 6.27  21.01  27.66 
    Value Trade/Day (MB.) 2.72  3.77  3.33 
    Beta 0.26  0.47  0.80 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 9.24  7.69  18.18 
    Dividend Yield (%) 2.00  2.61  4.12 
    Payout Ratio 0.36  0.50  0.45 
    Dividend Policy Twice a year at the rate of not less than 40% of net profit after tax deduction, the allocation to reserves required by laws and the Company in each year (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2021 - 31 Dec 2021 0.37 Baht 20 May 2022 Cash
    01 Jan 2021 - 30 Jun 2021 0.15 Baht 10 Sep 2021 Cash
    01 Jul 2020 - 31 Dec 2020 0.44 Baht 21 May 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.18 Baht 09 Sep 2020 Cash
    01 Jul 2019 - 31 Dec 2019 0.49 Baht 08 Jun 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.42 Baht 06 Sep 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. THIRDTHONG THEPMONGKORN/PV AUDIT COMPANY LIMITED
    MR. PRAWIT VIWANTHANANUT/PV AUDIT COMPANY LIMITED
    Miss RATHAPAT LIMSAKUL/PV AUDIT COMPANY LIMITED
    MR. BOONKASEM SAMKLIN/PV AUDIT COMPANY LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 33.63 28.24 36.96 41.55 118.50
    A/R Net 103.43 114.05 128.73 146.71 119.53
    Inventories 793.89 674.32 573.65 674.37 638.73
    Current Assets 1,775.74 1,457.96 1,632.15 1,472.91 1,302.82
    PP&E Net 39.65 50.10 41.35 52.81 63.62
    Non-Current Assets 477.42 576.00 465.98 604.23 185.47
    Total Assets 2,253.17 2,033.96 2,098.13 2,077.14 1,488.30
    OD - - - - -
    A/P Net 430.70 291.45 361.88 391.31 337.91
    Current portion of LT - - - - -
    Current Liabilities 577.98 445.40 500.63 535.12 414.99
    Non-Current Liabilities 256.12 317.56 265.42 332.37 13.68
    Total Liabilities 834.10 762.96 766.05 867.49 428.67
    Authorized Capital 175.00 - 175.00 175.00 175.00
    Paid-Up Capital 174.27 174.27 174.27 174.27 174.27
    Premium (Discount) on Share Capital 92.27 92.27 92.27 92.27 92.27
    Retained Earnings (Deficit) 1,152.53 1,004.46 1,065.54 943.11 793.09
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,419.07 1,271.00 1,332.08 1,209.65 1,059.63
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 448.04 405.31 1,531.27 1,704.26 1,806.55
    Other Income 1.93 0.96 8.67 3.26 13.72
    Total Revenues 449.97 406.28 1,539.94 1,707.52 1,820.27
    Costs 224.89 212.95 809.90 890.19 964.09
    Selling And Administrative Expenses 110.36 114.34 440.91 473.59 529.05
    Total Cost And Expenses 335.25 327.29 1,250.81 1,363.78 1,493.14
    EBITDA 139.93 107.39 377.22 439.79 348.62
    Depre. & Amor. 25.21 28.39 88.10 96.06 21.49
    EBIT 114.72 78.99 289.13 343.74 327.13
    Net Profit : Owners Of The Parent 90.50 61.35 225.25 266.79 262.21
    EPS (B.) 0.52 0.35 1.29 1.53 1.50
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow 8.48 36.22 398.93 341.83 336.79
    Investing Cash Flow 17.10 -29.77 -242.67 -232.34 -125.45
    Financing Cash Flow -28.90 -19.75 -160.85 -186.45 -132.44
    Net Cash Flow -3.32 -13.31 -4.59 -76.96 78.89
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 3.07 3.27 3.26 2.75
    ROE (%) 18.91 23.83 17.72 23.51
    ROA (%) 15.16 18.10 13.85 19.28
    D/E (X) 0.59 0.60 0.58 0.72
    Total Asset Turnover (X) 0.74 0.88 0.74 0.96
    Gross Profit Margin (%) 49.81 47.46 47.11 47.77
    EBIT Margin (%) 25.50 19.44 18.78 20.13
    Net Profit Margin (%) 20.11 15.10 14.63 15.62

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 10.54 11.12 -10.15 -5.66
    COGs Growth 5.61 15.82 -9.02 -7.66
    Total Revenue Growth 10.75 11.16 -9.81 -6.19
    Total Expense Growth 2.43 7.98 -8.28 -8.66
    Net Profit Growth 47.50 36.17 -15.57 1.75

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 14.47 16.94 11.12 12.80
    Avg. Collection Period (Days) 25.22 21.55 32.83 28.51
    Inventory Turnover (Times) 1.12 1.31 1.30 1.36
    Avg. Inventory Period (Days) 326.04 278.59 281.22 269.20
    A/P Turnover (Times) 2.28 3.02 2.15 2.44
    Avg. Payment Period (Days) 160.36 120.97 169.72 149.50
    Cash Cycle (Days) 190.89 179.17 144.33 148.21


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.