Company Summary
KAMART KARMARTS PUBLIC COMPANY LIMITED
Services/Commerce
sSET
CG Report:   -
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.94 5.95 / 3.24 13.63 3.55 528.00 4,347.19 4,926.76 101.80 10.84
News
Date/Time Subject
13 May 2022 17:08   The Interim dividend payment
13 May 2022 17:07   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
13 May 2022 17:06   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 17:05   Financial Statement Quarter 1/2022 (Reviewed)
06 May 2022 17:04   Disclosure of the Minutes of AGM of Shareholders 2022
more

Company Profile
Address 81-81/1 Soi Phetchakasem54 Yak 3 Bangduan, Phasicharoen Bangkok 10160
Telephone 0-2805-2756-60
Fax 0-2805-2751-52
URL http://www.karmarts.co.th
  Annual Report 2021
Establish Date 11/05/1982 Listed Date 17/01/1995
IPO Price (Baht) 70.00 @Par10.00 Baht
IPO Financial Advisory
  • MEC FAR EAST INTERNATIONAL PUBLIC COMPANY LIMITED
    		•
    Par 0.60 Baht
    Last Par Change Old 1.00 : New 0.60 @ 02/03/2012

    Market/Industry/Sector Change
    Effective Date 02/07/2012
    Previous Market/Industry/Sector SET  / Industrials / Automotive
    Current Market/Industry/Sector SET  / Services / Commerce

    Business
    The Company is enterprising and distributing imported cosmetics, skin care products, toiletries, dietary supplement etc

    Free Float 11 Mar 2022 12 Mar 2021
    % /Shareholders
    72.49% 6,208 72.57% 5,960
    Foreign Shareholders 9.26% (As of 20/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  3.61% (As of 20/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 18.18 14.83 15.38
    20 Days -5.90 -0.32 -2.58
    60 Days 41.14 46.09 48.99
    120 Days 26.67 34.15 28.39
    YTD 32.80 30.21 35.63
    P/E (X) 13.63 35.76 18.52
    P/BV (X) 3.55 2.67 1.71
    Turnover Ratio (%) 2.53 0.23 0.99

    Top 10 Major Shareholders(@10 May 2022) Share %
    1. MR. WIWAT THEEKHAKHIRIKUL 204,083,788 23.19
    2. นาย พลกฤต ทีฆคีรีกุล 39,893,333 4.53
    3. น.ส. วรมน ทีฆคีรีกุล 35,933,333 4.08
    4. MR. PARIT TEEKAKIRIKUL 33,025,200 3.75
    5. THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED, SINGAPORE BRANCH 30,649,733 3.48
    6. UBS AG SINGAPORE BRANCH 30,000,000 3.41
    7. บริษัท Thai NVDR Company Limited 29,393,029 3.34
    8. นาย ธรรมฤทธิ์ เอกสมิทธ์ 28,538,000 3.24
    9. นาย EKARITH EKASMITH 28,009,333 3.18
    10. นาย เฉลิมเดช ลีวงศ์เจริญ 23,905,466 2.72

    Management Position
    1. MR. WIWAT THEEKHAKHIRIKUL CHAIRMAN / CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR (ACTING)
    2. Mr. KRAIWIT SATAYAPIWAT DIRECTOR
    3. Mr. SEAH SIN LOO DIRECTOR
    4. Mr. PARIT TEEKAKIRIKUL DIRECTOR
    5. Mr. WONGWIWAT THEEKHAKHIRIKUL DIRECTOR
    6. Mr. KATTANANT YAPHANICH DIRECTOR
    7. Lt.Gen. KOBBOON VICHIT AUDIT COMMITTEE CHAIRMAN
    8. Mr. PRASIT DHEERARATBONGKOT AUDIT COMMITTEE
    9. Mr. PUTTITHORN JIRAYUS AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 880.00  880.00  880.00 
    Market Cap (MB.) 4,347.19  3,273.59  3,484.79 
    Price (B./share) 4.94  3.72  3.96 
    BVPS (B./Share) 1.39  1.28  1.13 
    P/BV (X) 3.55  2.91  3.50 
    P/E (X) 13.63  12.12  21.48 
    Turnover Ratio (%) 119.78  64.31  127.93 
    Value Trade/Day (MB.) 53.87  9.74  15.04 
    Beta 0.85  0.72  0.91 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 32.80  -6.06  2.59 
    Dividend Yield (%) 3.64  3.76  7.07 
    Payout Ratio 0.39  0.52  0.92 
    Dividend Policy Not less than 50 percent of the net profit after the legal reserve and other reserves each year, if there is no compelling reason or otherwise and no impact on its business operations significantly

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.06 Baht 24 May 2022 Cash
    01 Jul 2021 - 30 Sep 2021 0.04 Baht 09 Dec 2021 Cash
    01 Apr 2021 - 30 Jun 2021 0.04 Baht 10 Sep 2021 Cash
    01 Jan 2021 - 31 Mar 2021 0.04 Baht 11 Jun 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.04 Baht 21 May 2021 Cash
    01 Jul 2020 - 30 Sep 2020 0.04 Baht 09 Dec 2020 Cash
    01 Apr 2020 - 30 Jun 2020 0.03 Baht 09 Sep 2020 Cash
    01 Jan 2020 - 31 Mar 2020 0.03 Baht 12 Jun 2020 Cash
    01 Jan 2019 - 31 Dec 2019 0.07 Baht 26 May 2020 Cash
    01 Jul 2019 - 30 Sep 2019 0.07 Baht 11 Dec 2019 Cash
    01 Apr 2019 - 30 Jun 2019 0.07 Baht 06 Sep 2019 Cash
    01 Jan 2019 - 31 Mar 2019 0.07 Baht 12 Jun 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
    MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED
    Miss ORAWAN TECHAWATANASIRIKUL/EY OFFICE LIMITED
    MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 70.53 44.83 151.84 9.26 16.09
    A/R Net 338.77 282.71 320.13 323.33 393.80
    Inventories 330.19 314.16 333.57 327.95 312.98
    Current Assets 800.73 689.52 857.71 702.54 765.92
    PP&E Net 716.43 440.55 466.55 476.69 480.79
    Non-Current Assets 1,072.21 812.66 857.12 818.25 838.44
    Total Assets 1,872.93 1,502.18 1,714.83 1,520.79 1,604.36
    OD 230.34 129.92 163.01 181.85 210.42
    A/P Net 165.79 127.62 146.68 145.94 150.37
    Current portion of LT 12.06 17.90 16.41 17.90 17.90
    Current Liabilities 545.57 382.98 497.12 437.69 482.27
    Non-Current Liabilities 58.39 68.95 56.55 76.09 100.18
    Total Liabilities 603.96 451.93 553.67 513.78 582.45
    Authorized Capital 528.00 528.00 528.00 528.00 528.00
    Paid-Up Capital 528.00 528.00 528.00 528.00 528.00
    Premium (Discount) on Share Capital 88.40 88.40 88.40 88.40 88.40
    Retained Earnings (Deficit) 520.85 339.39 451.85 296.44 313.21
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 85.59 85.78 85.51 86.01 85.70
     - Surplus (Deficits) 14.84 15.27 14.84 15.27 15.27
    Shareholders' Equity 1,222.84 1,041.57 1,153.75 998.84 1,015.31
    Minority Interest 46.13 8.68 7.41 8.18 6.61
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 412.47 341.08 1,493.37 1,315.16 1,507.71
    Other Income 5.66 0.83 9.62 10.96 17.85
    Total Revenues 418.13 342.13 1,503.24 1,326.11 1,525.57
    Costs 212.49 168.44 673.09 638.20 694.91
    Selling And Administrative Expenses 116.37 118.18 458.11 509.02 493.80
    Total Cost And Expenses 328.86 286.62 1,131.20 1,147.23 1,188.71
    EBITDA 101.80 68.41 421.09 251.19 380.02
    Depre. & Amor. 12.93 12.57 49.29 73.46 41.43
    EBIT 88.87 55.84 371.80 177.74 338.59
    Net Profit : Owners Of The Parent 69.00 42.96 292.87 132.82 261.24
    EPS (B.) 0.08 0.05 0.33 0.15 0.30
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 77.24 117.58 433.04 251.40 326.56
    Investing Cash Flow -182.36 -14.47 -79.23 -38.62 -35.86
    Financing Cash Flow 23.81 -67.54 -211.24 -219.61 -282.48
    Net Cash Flow -81.31 35.57 142.58 -6.83 8.22
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.47 1.80 1.73 1.61
    ROE (%) 28.17 13.71 27.21 13.19
    ROA (%) 23.99 12.23 22.98 11.37
    D/E (X) 0.48 0.43 0.48 0.51
    Total Asset Turnover (X) 0.94 0.85 0.93 0.85
    Gross Profit Margin (%) 48.48 50.62 54.93 51.47
    EBIT Margin (%) 21.25 16.32 24.73 13.40
    Net Profit Margin (%) 16.56 12.70 19.47 10.13

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 20.93 -5.27 13.55 -12.77
    COGs Growth 26.15 -4.29 5.47 -8.16
    Total Revenue Growth 22.21 -5.31 13.36 -13.07
    Total Expense Growth 14.74 -9.10 -1.40 -3.49
    Net Profit Growth 60.63 32.24 120.50 -49.16

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 5.04 4.13 4.64 3.67
    Avg. Collection Period (Days) 72.48 88.44 78.64 99.51
    Inventory Turnover (Times) 2.23 2.12 2.03 1.99
    Avg. Inventory Period (Days) 163.98 172.13 179.36 183.28
    A/P Turnover (Times) 4.89 4.65 4.60 4.31
    Avg. Payment Period (Days) 74.67 78.54 79.34 84.73
    Cash Cycle (Days) 161.79 182.03 178.66 198.06


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.