Services/Transportation & Logistics |
SET |
CG Report:    * |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.43 |
0.69 / 0.42 |
18.13 |
1.17 |
309.04 |
1,328.88 |
1,139.99 | 47.66 |
6.19 |
|
News |
Date/Time |
Subject |
11 May 2022 08:24 | Financial Performance Quarter 1 (F45) (Reviewed) |
11 May 2022 08:24 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
11 May 2022 08:24 | Financial Statement Quarter 1/2022 (Reviewed) |
01 Apr 2022 18:21 | Shareholders meeting's resolution |
11 Mar 2022 22:10 | Publication of the Invitation Letter of the 2022 Annual General Meeting of Shareholders and opportunity for shareholders to submit a question in advance. |
more
|
Company Profile |
Address |
100 MOO 3, BANGTANAI SUB-DISTRICT, PAKKRET DISTRICT Nonthaburi 11120 |
Telephone |
0-2501-7330-8 |
Fax |
0-2501-7339 |
URL |
http://www.kiattana.co.th |
Establish Date |
28/03/1994 |
Listed Date |
21/10/2009 |
IPO Price (Baht) |
4.50 |
@Par1.00 Baht |
IPO Financial Advisory |
PHILLIP SECURITIES (THAILAND) PUBLIC CO., LTD.
|
Par |
0.10 Baht |
Last Par Change |
Old 1.00 : New 0.10 @ 17/02/2015 |
Market/Industry/Sector Change |
Effective Date |
28/06/2021 |
Previous Market/Industry/Sector |
mai / Services / Services |
Current Market/Industry/Sector |
SET / Services / Transportation & Logistics |
Free Float |
10 Mar 2022 |
09 Mar 2021 |
% /Shareholders |
48.51% |
10,189 |
47.00% |
7,225 |
|
Foreign Shareholders |
0.00% (As of 04/07/2022) |
Foreign Limit |
48.00% |
NVDR Shareholders |
0.83% (As of 04/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-2.27 |
-2.36 |
-1.02 |
20 Days |
-6.52 |
-5.95 |
-1.29 |
60 Days |
-15.69 |
-17.82 |
-7.98 |
120 Days |
-27.12 |
-30.93 |
-21.98 |
YTD |
-25.86 |
-30.67 |
-21.24 |
P/E (X) |
18.13 |
173.67 |
18.36 |
P/BV (X) |
1.17 |
3.51 |
1.64 |
Turnover Ratio (%) |
0.03 |
0.19 |
0.87 |
|
Top 10 Major Shareholders(@10 Mar 2022) |
Share |
% |
1. |
นาง สุจิตรา มนต์เสรีนุสรณ์ |
552,429,020 |
17.88 |
2. |
น.ส. มินตรา มนต์เสรีนุสรณ์ |
425,028,670 |
13.75 |
3. |
นาย เมฆ มนต์เสรีนุสรณ์ |
420,750,000 |
13.61 |
4. |
นาย เกียรติชัย มนต์เสรีนุสรณ์ |
165,300,000 |
5.35 |
5. |
บริษัท เมืองไทยประกันภัย จำกัด (มหาชน) |
105,638,700 |
3.42 |
6. |
นาย น้ำ ชลสายพันธ์ |
42,000,000 |
1.36 |
7. |
น.ส. วิไลวรรณ ฉัตรภูมิรุจี |
35,255,000 |
1.14 |
8. |
นาย สุรพล เทวอักษร |
27,259,870 |
0.88 |
9. |
นาย PUN SARASAS |
25,600,000 |
0.83 |
10. |
บริษัท Thai NVDR Company Limited |
23,019,454 |
0.74 |
Management |
Position |
1. |
Mr. CHERDKIAT MONSEREENUSORN |
CHAIRMAN OF THE BOARD |
2. |
Miss MINTRA MONSEREENUSORN |
CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR / DIRECTOR |
3. |
Mr. KEERIN CHUTUMSTID |
DIRECTOR |
4. |
Mrs. SUJITRA MONSEREENUSORN |
DIRECTOR |
5. |
Mr. SRIPOP SARASAS |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
6. |
Mrs. LADDA CHATCHALUAY |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Mr. KRISDA MONTHIENVICHIENCHAI |
INDEPENDENT DIRECTOR |
8. |
ACM PITTHAPORN GLINFUANG |
INDEPENDENT DIRECTOR |
9. |
Mr. SUVAIT THEERAVACHIRAKUL |
AUDIT COMMITTEE |
|
Statistics |
YTD 04 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
3,090.41 |
3,090.41 |
2,809.46 |
Market Cap (MB.) |
1,328.88 |
1,792.44 |
1,573.30 |
Price (B./share) |
0.43 |
0.58 |
0.56 |
BVPS (B./Share) |
0.37 |
0.35 |
0.36 |
P/BV (X) |
1.17 |
1.64 |
1.57 |
P/E (X) |
18.13 |
19.90 |
10.48 |
Turnover Ratio (%) |
22.82 |
222.40 |
106.69 |
Value Trade/Day (MB.) |
3.20 |
18.62 |
6.39 |
Beta |
0.79 |
0.43 |
1.06 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-25.86 |
3.57 |
112.41 |
Dividend Yield (%) |
4.65 |
6.43 |
6.49 |
Payout Ratio |
0.84 |
0.69 |
1.02 |
Dividend Policy |
Not less than 50% of the net profit after deducting all types of reserves as stipulated in the Company's Articles of Association and the law (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jun 2021 - 31 Dec 2021 |
0.01 |
Baht |
21 Apr 2022 |
Cash |
01 Jan 2021 - 30 Jun 2021 |
0.01 |
Baht |
06 Sep 2021 |
Cash |
01 Jul 2020 - 31 Dec 2020 |
0.01 |
Baht |
19 Apr 2021 |
Cash |
01 Jan 2020 - 30 Sep 2020 |
10.00 : 1.00 |
Share |
22 Jan 2021 |
Stock |
01 Jan 2020 - 30 Sep 2020 |
0.01 |
Baht |
22 Jan 2021 |
Cash |
01 Jan 2020 - 30 Jun 2020 |
0.02 |
Baht |
09 Sep 2020 |
Cash |
01 Jul 2019 - 31 Dec 2019 |
0.03 |
Baht |
16 Apr 2020 |
Cash |
01 Jan 2019 - 30 Jun 2019 |
0.01 |
Baht |
04 Sep 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. SATHIEN VONGSNAN/ANS AUDIT CO., LTD. |
MR. ATIPONG ATIPONGSAKUL/ANS AUDIT CO., LTD. |
MR. VICHAI RUCHITANONT/ANS AUDIT CO., LTD. |
MS. KULTIDA PASURAKUL/ANS AUDIT CO., LTD. |
MR. YUTTAPONG CHUAMUANGPAN/ANS AUDIT CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
335.56 |
54.89 |
354.84 |
87.90 |
173.16 |
A/R Net |
129.13 |
75.10 |
161.06 |
79.24 |
144.92 |
Inventories |
56.08 |
17.79 |
34.55 |
26.60 |
64.07 |
Current Assets |
583.22 |
747.61 |
597.79 |
713.71 |
638.32 |
PP&E Net |
489.50 |
444.28 |
490.74 |
465.13 |
554.09 |
Non-Current Assets |
699.77 |
511.70 |
624.73 |
533.57 |
587.90 |
Total Assets |
1,282.99 |
1,259.31 |
1,222.53 |
1,247.28 |
1,226.22 |
OD |
- |
- |
- |
- |
- |
A/P Net |
107.90 |
48.05 |
72.52 |
35.18 |
46.37 |
Current portion of LT |
- |
21.43 |
- |
22.65 |
20.41 |
Current Liabilities |
123.99 |
92.14 |
83.82 |
76.80 |
82.31 |
Non-Current Liabilities |
15.61 |
38.38 |
18.26 |
39.70 |
21.70 |
Total Liabilities |
139.60 |
130.52 |
102.08 |
116.51 |
104.01 |
Authorized Capital |
309.04 |
309.04 |
309.04 |
309.04 |
386.05 |
Paid-Up Capital |
309.04 |
309.04 |
309.04 |
280.95 |
280.95 |
Premium (Discount) on Share Capital |
523.40 |
523.40 |
523.40 |
523.40 |
523.40 |
Retained Earnings (Deficit) |
303.54 |
292.03 |
283.11 |
322.42 |
313.76 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
0.34 |
0.34 |
0.34 |
0.34 |
0.34 |
- Surplus (Deficits) |
0.34 |
0.34 |
0.34 |
0.34 |
0.34 |
Shareholders' Equity |
1,136.32 |
1,124.81 |
1,115.89 |
1,127.10 |
1,118.45 |
Minority Interest |
7.07 |
3.97 |
4.56 |
3.66 |
3.76 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
197.35 |
178.33 |
752.35 |
784.14 |
938.99 |
Other Income |
9.14 |
4.02 |
18.20 |
27.31 |
16.20 |
Total Revenues |
206.49 |
182.34 |
770.55 |
811.45 |
955.19 |
Costs |
149.02 |
118.36 |
526.43 |
476.43 |
655.26 |
Selling And Administrative Expenses |
30.41 |
31.99 |
144.00 |
139.58 |
161.67 |
Total Cost And Expenses |
179.43 |
149.02 |
667.93 |
615.99 |
816.93 |
EBITDA |
47.66 |
56.81 |
193.41 |
315.48 |
273.89 |
Depre. & Amor. |
20.61 |
23.49 |
90.79 |
120.02 |
135.62 |
EBIT |
27.06 |
33.32 |
102.62 |
195.46 |
138.26 |
Net Profit : Owners Of The Parent |
20.44 |
25.80 |
78.68 |
157.00 |
110.10 |
EPS (B.) |
0.01 |
0.01 |
0.03 |
0.05 |
0.04 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-22.57 |
79.81 |
61.18 |
321.96 |
288.82 |
Investing Cash Flow |
1.55 |
-81.08 |
338.75 |
-274.26 |
-87.79 |
Financing Cash Flow |
1.52 |
-31.74 |
-133.01 |
-131.61 |
-65.20 |
Net Cash Flow |
-19.49 |
-33.02 |
266.91 |
-83.91 |
135.83 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
4.70 |
8.11 |
7.13 |
9.29 |
ROE (%) |
6.48 |
10.94 |
7.02 |
13.98 |
ROA (%) |
7.58 |
12.32 |
8.31 |
15.80 |
D/E (X) |
0.12 |
0.12 |
0.09 |
0.10 |
Total Asset Turnover (X) |
0.63 |
0.59 |
0.62 |
0.66 |
Gross Profit Margin (%) |
24.49 |
33.62 |
30.03 |
39.24 |
EBIT Margin (%) |
13.10 |
18.28 |
13.32 |
24.09 |
Net Profit Margin (%) |
9.99 |
14.32 |
10.33 |
19.48 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
25 Jan 2021 |
XD |
280,945,253 |
3,090,408,680 |
0.10 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
10.67 |
-24.87 |
-4.05 |
-16.49 |
COGs Growth |
25.90 |
-18.20 |
10.49 |
-27.29 |
Total Revenue Growth |
13.24 |
-25.09 |
-5.04 |
-15.05 |
Total Expense Growth |
20.41 |
-15.50 |
8.43 |
-24.60 |
Net Profit Growth |
-20.79 |
-54.70 |
-49.89 |
42.61 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
7.55 |
6.21 |
6.26 |
7.00 |
Avg. Collection Period (Days) |
48.32 |
58.77 |
58.29 |
52.17 |
Inventory Turnover (Times) |
15.08 |
11.50 |
17.22 |
10.51 |
Avg. Inventory Period (Days) |
24.20 |
31.74 |
21.20 |
34.73 |
A/P Turnover (Times) |
7.14 |
9.43 |
9.78 |
11.68 |
Avg. Payment Period (Days) |
51.09 |
38.70 |
37.34 |
31.24 |
Cash Cycle (Days) |
21.43 |
51.81 |
42.15 |
55.66 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |