Company Summary
KUMWEL KUMWELL CORPORATION PUBLIC COMPANY LIMITED
Industrial/
mai
CG Report:   
 
  Data as of 06 Oct 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.42 3.66 / 2.00 17.28 2.02 215.00 1,040.60 1,274.91 44.64 13.04
News
Date/Time Subject
10 Aug 2022 17:49   Financial Performance Quarter 2 (F45) (Reviewed)
10 Aug 2022 17:49   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
10 Aug 2022 17:48   Financial Statement Quarter 2/2022 (Reviewed)
02 Aug 2022 17:55   Changed information of CFO
27 Jul 2022 18:27   Report on use of proceeds from capital increase by Initial Public Offering
more

Company Profile
Address 100/3 Thetsaban Songkhro Road, Lat Yao Subdistrict, Chatuchak District Bangkok 10900
Telephone 0-2954-3455
Fax 0-2591-7891
URL http://www.kumwell.com
Establish Date - Listed Date 01/08/2019
IPO Price (Baht) 1.10 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    Production and distribution of Grounding System, Lightning Protection System, Surge Protection System, Lightning Detection and Warning System under the brand "Kumwell".

    Free Float 11 Mar 2022 12 Mar 2021
    % /Shareholders
    33.49% 4,303 33.09% 1,581
    Foreign Shareholders
     -
    Foreign Limit 49.00%
    NVDR Shareholders  0.63% (As of 06/10/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.82 -0.69 0.06
    20 Days -5.47 -3.32 -4.04
    60 Days 13.08 7.90 -1.84
    120 Days -19.87 -7.45 -18.34
    YTD -21.43 -8.12 -29.35
    P/E (X) 17.28 23.74 58.42
    P/BV (X) 2.02 1.86 3.33
    Turnover Ratio (%) 0.16 0.97 0.51

    Top 10 Shareholders(@09 May 2022) Share %
    1. นาย บุญศักดิ์ เกียรติจรูญเลิศ 235,911,900 54.86
    2. นาง ฉวีวรรณ เกียรติจรูญเลิศ 44,092,400 10.25
    3. MR. CHOKANAN PICHEANNAWAKUL 14,370,700 3.34
    4. MR. KIAT USCHARAPONG 6,956,300 1.62
    5. MR. SARUN SAEJU 5,130,400 1.19
    6. MR. NOPPASITH WONGPATCHARAPAKORN 4,730,000 1.10
    7. MISS PHINANDA TONGCHAROEN 3,831,700 0.89
    8. MR. NAPAT KIATJAROONLERT 3,781,600 0.88
    9. บริษัท Thai NVDR Company Limited 3,189,509 0.74
    10. MR. CHARIN SONY 2,090,600 0.49

    Management Position
    1. Mr. DAMNOEN KAEWTHAWEE CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. BOONSAK KIATJAROONLERT CHIEF EXECUTIVE OFFICE / DIRECTOR
    3. Mrs. CHAWEEWAN KIATJAROONLERT DIRECTOR
    4. Mr. PREECHA PANASUWANNARAT DIRECTOR
    5. Capt. WERACHET KHANNGERN DIRECTOR
    6. Mr. SURAWUT KANCHITVINIJKUL DIRECTOR
    7. Mr. SARAVUT BUSAYARAT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. WINAI PLUEKSAWAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PICHIT LUMYONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    06 Oct 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 430.00  430.00  430.00 
    Market Cap (MB.) 1,040.60  1,324.40  473.00 
    Price (B./share) 2.42  3.08  1.10 
    BVPS (B./Share) 1.20  1.15  1.13 
    P/BV (X) 2.02  2.67  0.97 
    P/E (X) 17.28  27.11  13.22 
    Turnover Ratio (%) 209.60  657.54  81.41 
    Value Trade/Day (MB.) 14.50  37.47  1.56 
    Beta 0.78  1.91  1.07 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -21.43  180.00  42.86 
    Dividend Yield (%) 2.48  2.92  6.36 
    Payout Ratio 0.43  0.79  0.84 
    Dividend Policy Not less than 40% of net profit after corporate income tax and legal reserve, including other reserves (if any) based on its separated financial statements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.06 Baht 26 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.09 Baht 21 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.07 Baht 08 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MRS. SUVIMOL KRITTAYAKIERN/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. WIROTE SATJATHAMNUKUL/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. JOOMPOTH PRIRATANAKORN/D I A INTERNATIONAL AUDIT CO.,LTD.
    MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SUPHAPHORN MANGJIT/D I A INTERNATIONAL AUDIT CO.,LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 17.05 22.48 30.31 27.28 36.84
    A/R Net 133.98 93.62 148.46 101.51 97.27
    Inventories 230.78 172.85 180.87 169.69 156.28
    Current Assets 381.81 288.96 359.64 318.45 290.38
    PP&E Net 340.11 258.12 277.32 170.01 165.29
    Non-Current Assets 385.50 337.58 330.99 296.09 283.38
    Total Assets 767.31 626.54 690.63 614.53 573.76
    OD 17.33 0.05 - - 1.06
    A/P Net 56.09 34.23 43.94 27.02 18.05
    Current portion of LT 27.58 11.32 17.07 11.09 10.21
    Current Liabilities 111.18 55.77 71.32 49.26 30.06
    Non-Current Liabilities 140.18 87.82 102.74 66.30 58.95
    Total Liabilities 251.36 143.59 174.06 115.55 89.01
    Authorized Capital 215.00 215.00 215.00 215.00 215.00
    Paid-Up Capital 215.00 215.00 215.00 215.00 215.00
    Premium (Discount) on Share Capital 519.69 519.69 519.69 519.69 519.69
    Retained Earnings (Deficit) 224.50 191.50 225.12 207.20 192.81
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -443.25 -443.25 -443.25 -442.91 -442.76
     - Surplus (Deficits) -460.92 -460.92 -460.92 -443.25 -443.25
    Shareholders' Equity 515.94 482.95 516.57 498.98 484.75
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 272.23 209.02 465.57 437.51 434.09
    Other Income 2.43 3.21 5.66 4.32 3.89
    Total Revenues 274.68 212.28 471.30 441.91 437.97
    Costs 168.99 116.51 265.62 251.87 280.30
    Selling And Administrative Expenses 71.76 65.87 133.13 126.56 123.76
    Total Cost And Expenses 240.76 182.38 398.75 378.43 404.05
    EBITDA 44.64 39.30 92.41 84.36 50.34
    Depre. & Amor. 10.72 9.40 19.86 20.88 16.41
    EBIT 33.93 29.90 72.55 63.48 33.92
    Net Profit : Owners Of The Parent 25.18 22.67 57.70 46.69 23.40
    EPS (B.) 0.06 0.05 0.13 0.11 0.06
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 6.48 43.87 35.40 61.65 44.30
    Investing Cash Flow -59.99 -32.53 -35.60 -29.54 -147.34
    Financing Cash Flow 40.26 -16.14 3.23 -41.67 129.57
    Net Cash Flow -13.25 -4.80 3.03 -9.56 26.54
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  6M/2021  2021  2020 
    Current Ratio (X) 3.43 5.18 5.04 6.46
    ROE (%) 12.06 9.68 11.36 9.49
    ROA (%) 10.99 10.17 11.12 10.68
    D/E (X) 0.49 0.30 0.34 0.23
    Total Asset Turnover (X) 0.77 0.72 0.72 0.74
    Gross Profit Margin (%) 37.92 44.26 42.95 42.43
    EBIT Margin (%) 12.35 14.09 15.39 14.36
    Net Profit Margin (%) 9.17 10.68 12.24 10.57

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  6M/2021  2021  2020 
    Sales Growth 30.24 -1.26 6.41 0.79
    COGs Growth 45.04 -4.88 5.46 -10.14
    Total Revenue Growth 29.39 -0.87 6.65 0.90
    Total Expense Growth 32.01 -0.39 5.37 -6.34
    Net Profit Growth 11.06 -1.06 23.58 99.57

    Annualized
    Cash Cycle 6M/2022  6M/2021  2021  2020 
    A/R Turnover (Times) 4.65 4.68 3.73 4.40
    Avg. Collection Period (Days) 78.55 78.00 97.99 82.91
    Inventory Turnover (Times) 1.58 1.41 1.52 1.55
    Avg. Inventory Period (Days) 231.57 259.37 240.86 236.19
    A/P Turnover (Times) 7.04 7.51 7.49 11.18
    Avg. Payment Period (Days) 51.82 48.62 48.76 32.66
    Cash Cycle (Days) 258.30 288.76 290.09 286.45


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.