L&E |
LIGHTING & EQUIPMENT PUBLIC COMPANY LIMITED |
Consumer Products/Home & Office Products |
SET |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
1.98 |
2.60 / 1.92 |
17.32 |
0.83 |
492.04 |
974.24 |
3,308.74 | 48.54 |
14.62 |
|
News |
Date/Time |
Subject |
10 May 2022 17:18 | Financial Statement Quarter 1/2022 (Reviewed) |
10 May 2022 17:18 | Financial Performance Quarter 1 (F45) (Reviewed) |
10 May 2022 17:18 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
26 Apr 2022 13:16 | To disclose the Minutes of the 2022 Annual General Shareholder's Meeting on Company website |
20 Apr 2022 17:01 | Shareholders meeting's resolution |
more
|
Company Profile |
Address |
GYPSUM METROPOLITAN TOWER, FLOOR 16-17, 539/2 SRI-AYUDHAYA ROAD, RATCHATHEWI Bangkok 10400 |
Telephone |
0-2248-8133 |
Fax |
0-2248-8144 |
URL |
http://www.lighting.co.th |
|
Annual Report 2021 |
Establish Date |
01/04/1993 |
Listed Date |
24/08/2004 |
IPO Price (Baht) |
12.00 |
@Par5.00 Baht |
IPO Financial Advisory |
SEAMICO SECURITIES PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 5.00 : New 1.00 @ 30/04/2014 |
Market/Industry/Sector Change |
Effective Date |
21/10/2014 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
SET / Consumer Products / Home & Office Products |
Business |
The company provides a complete range of lighting products covering the manufacture, import, and distribution to domestic and international clients, as well as offering lighting design and providing recommendations for lighting applications. The company's products can be grouped into four categories ; Luminaires ,Lamp bulbs,Lighting accessories and Lighting poles etc. Under L&E ,LUMAX and others brand. |
Free Float |
08 Mar 2022 |
09 Mar 2021 |
% /Shareholders |
36.10% |
1,229 |
36.08% |
1,139 |
|
Foreign Shareholders |
4.20% (As of 20/05/2022) |
Foreign Limit |
30.00% |
NVDR Shareholders |
2.27% (As of 20/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
0.51 |
-0.83 |
-1.87 |
20 Days |
-9.17 |
-5.66 |
-5.96 |
60 Days |
-1.98 |
4.16 |
3.47 |
120 Days |
-3.88 |
3.38 |
-2.57 |
YTD |
-3.88 |
0.46 |
-1.83 |
P/E (X) |
17.32 |
103.71 |
18.52 |
P/BV (X) |
0.83 |
0.94 |
1.71 |
Turnover Ratio (%) |
0.02 |
2.13 |
0.99 |
|
Top 10 Major Shareholders(@03 May 2022) |
Share |
% |
1. |
นาย PAKORN BORIMASPORN |
68,979,723 |
14.02 |
2. |
MISS THANJIRA VIMONANUPONG |
40,000,000 |
8.13 |
3. |
น.ส. ธัญญา ภัทรพนาสกุล |
38,350,005 |
7.79 |
4. |
บริษัท CO.,LTD. |
26,181,154 |
5.32 |
5. |
MRS. NAPAPORN VIMONANUPONG |
24,304,616 |
4.94 |
6. |
นาง กิจฐาพร บริมาสพร |
23,512,505 |
4.78 |
7. |
นาง SUMARN SUPTUAYCHONE |
16,350,832 |
3.32 |
8. |
UBS AG LONDON BRANCH |
16,210,532 |
3.29 |
9. |
MRS. WALAILUK WONGTANAWAT |
13,561,091 |
2.76 |
10. |
นาย PHASSAPHON PRATHUANGSIT |
12,666,470 |
2.57 |
Management |
Position |
1. |
Mr. SITHICHAI KRAISITHISIRIN |
CHAIRMAN |
2. |
Mr. ANANT KITTIVITTAYAKUL |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Mrs. NAPAPORN VIMON-ANUPONG |
MANAGING DIRECTOR / DIRECTOR |
4. |
Mr. GRITSADA SUPTUAYCHONE |
DIRECTOR |
5. |
Mrs. KALAYARAT SURIYASAT |
DIRECTOR |
6. |
Miss NATTHALEE SUPTUAYCHONE |
DIRECTOR |
7. |
Mr. EKKALAK BORIMASPORN |
DIRECTOR |
8. |
Mr. UTIS CHANCHENCHOP |
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
9. |
Mr. SUPACHAI WATANANGURA |
INDEPENDENT DIRECTOR |
10. |
Mrs. RENU BUAKIRD |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
11. |
Mr. BOONLERT KHAWCHAROENPORN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 20 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
492.04 |
492.04 |
492.04 |
Market Cap (MB.) |
974.24 |
1,013.60 |
875.83 |
Price (B./share) |
1.98 |
2.06 |
1.78 |
BVPS (B./Share) |
2.38 |
2.33 |
2.35 |
P/BV (X) |
0.83 |
0.89 |
0.76 |
P/E (X) |
17.32 |
40.06 |
12.24 |
Turnover Ratio (%) |
2.87 |
6.37 |
3.64 |
Value Trade/Day (MB.) |
0.34 |
0.28 |
0.12 |
Beta |
0.45 |
0.34 |
0.39 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-3.88 |
15.73 |
-9.18 |
Dividend Yield (%) |
4.29 |
3.64 |
7.87 |
Payout Ratio |
0.74 |
1.46 |
0.96 |
Dividend Policy |
Not less than 40 percent of the net profit according to the separate financial statements after deduction of reserves (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.085 |
Baht |
18 May 2022 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.075 |
Baht |
21 May 2021 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.14 |
Baht |
05 May 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
Mr. WATCHARA PATTARAPITAK/KPMG PHOOMCHAI AUDIT LIMITED |
Ms. CHARINRAT NOPRAMPA/KPMG PHOOMCHAI AUDIT LIMITED |
MR. KRIT THAMMATATTO/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
47.50 |
101.88 |
88.46 |
90.59 |
56.91 |
A/R Net |
1,142.25 |
858.09 |
1,006.13 |
805.49 |
1,099.73 |
Inventories |
1,261.50 |
888.48 |
1,165.36 |
797.92 |
856.50 |
Current Assets |
2,451.25 |
1,848.45 |
2,259.94 |
1,694.00 |
2,013.15 |
PP&E Net |
916.60 |
912.87 |
907.78 |
917.11 |
898.68 |
Non-Current Assets |
1,101.26 |
1,093.01 |
1,087.37 |
1,087.87 |
990.59 |
Total Assets |
3,552.51 |
2,941.46 |
3,347.31 |
2,781.87 |
3,003.74 |
OD |
1,270.81 |
974.62 |
1,190.87 |
937.56 |
1,109.67 |
A/P Net |
831.20 |
541.69 |
734.50 |
430.07 |
442.29 |
Current portion of LT |
0.52 |
1.24 |
0.52 |
1.19 |
74.23 |
Current Liabilities |
2,172.31 |
1,567.64 |
1,985.48 |
1,420.99 |
1,649.68 |
Non-Current Liabilities |
209.67 |
205.68 |
197.58 |
191.18 |
143.43 |
Total Liabilities |
2,381.98 |
1,773.32 |
2,183.06 |
1,612.17 |
1,793.11 |
Authorized Capital |
492.04 |
492.04 |
492.04 |
492.04 |
492.04 |
Paid-Up Capital |
492.04 |
492.04 |
492.04 |
492.04 |
492.04 |
Premium (Discount) on Share Capital |
229.56 |
229.56 |
229.56 |
229.56 |
229.56 |
Retained Earnings (Deficit) |
456.09 |
449.71 |
446.46 |
452.52 |
492.71 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
-7.18 |
-3.61 |
-3.83 |
-4.85 |
-4.09 |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
1,170.51 |
1,168.08 |
1,164.23 |
1,169.65 |
1,210.59 |
Minority Interest |
0.02 |
0.06 |
0.02 |
0.06 |
0.04 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
804.18 |
555.22 |
2,677.83 |
2,412.29 |
2,708.86 |
Other Income |
18.92 |
7.00 |
37.27 |
12.26 |
12.91 |
Total Revenues |
823.10 |
562.21 |
2,715.10 |
2,424.56 |
2,721.77 |
Costs |
606.04 |
396.18 |
1,954.92 |
1,635.13 |
1,774.29 |
Selling And Administrative Expenses |
205.82 |
161.65 |
675.30 |
701.37 |
806.67 |
Total Cost And Expenses |
811.86 |
557.82 |
2,630.23 |
2,336.50 |
2,580.96 |
EBITDA |
48.54 |
34.18 |
211.94 |
211.82 |
229.11 |
Depre. & Amor. |
30.77 |
29.72 |
122.66 |
122.13 |
88.03 |
EBIT |
17.77 |
4.46 |
89.28 |
89.68 |
141.08 |
Net Profit : Owners Of The Parent |
9.62 |
-2.81 |
43.83 |
37.13 |
72.26 |
EPS (B.) |
0.02 |
-0.01 |
0.09 |
0.08 |
0.15 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-73.08 |
8.13 |
-32.37 |
534.94 |
319.44 |
Investing Cash Flow |
-28.36 |
-15.12 |
-112.57 |
-105.10 |
-60.75 |
Financing Cash Flow |
60.26 |
18.96 |
142.16 |
-394.64 |
-249.84 |
Net Cash Flow |
-41.19 |
11.98 |
-2.78 |
35.20 |
8.85 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.13 |
1.18 |
1.14 |
1.19 |
ROE (%) |
4.81 |
2.14 |
3.76 |
3.12 |
ROA (%) |
3.16 |
2.51 |
2.91 |
3.10 |
D/E (X) |
2.03 |
1.52 |
1.88 |
1.38 |
Total Asset Turnover (X) |
0.92 |
0.83 |
0.89 |
0.84 |
Gross Profit Margin (%) |
24.64 |
28.64 |
27.00 |
32.22 |
EBIT Margin (%) |
2.16 |
0.79 |
3.29 |
3.70 |
Net Profit Margin (%) |
1.17 |
-0.50 |
1.61 |
1.53 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
44.84 |
-2.28 |
11.01 |
-10.95 |
COGs Growth |
52.97 |
7.51 |
19.56 |
-7.84 |
Total Revenue Growth |
46.40 |
-1.36 |
11.98 |
-10.92 |
Total Expense Growth |
45.54 |
1.57 |
12.57 |
-9.47 |
Net Profit Growth |
N/A |
N/A |
18.03 |
-48.61 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
3.19 |
3.01 |
3.14 |
2.53 |
Avg. Collection Period (Days) |
114.31 |
121.18 |
116.28 |
144.14 |
Inventory Turnover (Times) |
2.01 |
1.96 |
1.99 |
1.98 |
Avg. Inventory Period (Days) |
181.25 |
186.29 |
183.28 |
184.65 |
A/P Turnover (Times) |
3.84 |
4.57 |
3.94 |
3.75 |
Avg. Payment Period (Days) |
94.95 |
79.94 |
92.75 |
97.37 |
Cash Cycle (Days) |
200.61 |
227.53 |
206.81 |
231.43 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|