Company Summary
L&E LIGHTING & EQUIPMENT PUBLIC COMPANY LIMITED
Consumer Products/Home & Office Products
SET
CG Report:   
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.98 2.60 / 1.92 17.32 0.83 492.04 974.24 3,308.74 48.54 14.62
News
Date/Time Subject
10 May 2022 17:18   Financial Statement Quarter 1/2022 (Reviewed)
10 May 2022 17:18   Financial Performance Quarter 1 (F45) (Reviewed)
10 May 2022 17:18   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
26 Apr 2022 13:16   To disclose the Minutes of the 2022 Annual General Shareholder's Meeting on Company website
20 Apr 2022 17:01   Shareholders meeting's resolution
more

Company Profile
Address GYPSUM METROPOLITAN TOWER, FLOOR 16-17, 539/2 SRI-AYUDHAYA ROAD, RATCHATHEWI Bangkok 10400
Telephone 0-2248-8133
Fax 0-2248-8144
URL http://www.lighting.co.th
  Annual Report 2021
Establish Date 01/04/1993 Listed Date 24/08/2004
IPO Price (Baht) 12.00 @Par5.00 Baht
IPO Financial Advisory
  • SEAMICO SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 30/04/2014

    Market/Industry/Sector Change
    Effective Date 21/10/2014
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector SET  / Consumer Products / Home & Office Products

    Business
    The company provides a complete range of lighting products covering the manufacture, import, and distribution to domestic and international clients, as well as offering lighting design and providing recommendations for lighting applications. The company's products can be grouped into four categories ; Luminaires ,Lamp bulbs,Lighting accessories and Lighting poles etc. Under L&E ,LUMAX and others brand.

    Free Float 08 Mar 2022 09 Mar 2021
    % /Shareholders
    36.10% 1,229 36.08% 1,139
    Foreign Shareholders 4.20% (As of 20/05/2022) Foreign Limit 30.00%
    NVDR Shareholders  2.27% (As of 20/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.51 -0.83 -1.87
    20 Days -9.17 -5.66 -5.96
    60 Days -1.98 4.16 3.47
    120 Days -3.88 3.38 -2.57
    YTD -3.88 0.46 -1.83
    P/E (X) 17.32 103.71 18.52
    P/BV (X) 0.83 0.94 1.71
    Turnover Ratio (%) 0.02 2.13 0.99

    Top 10 Major Shareholders(@03 May 2022) Share %
    1. นาย PAKORN BORIMASPORN 68,979,723 14.02
    2. MISS THANJIRA VIMONANUPONG 40,000,000 8.13
    3. น.ส. ธัญญา ภัทรพนาสกุล 38,350,005 7.79
    4. บริษัท CO.,LTD. 26,181,154 5.32
    5. MRS. NAPAPORN VIMONANUPONG 24,304,616 4.94
    6. นาง กิจฐาพร บริมาสพร 23,512,505 4.78
    7. นาง SUMARN SUPTUAYCHONE 16,350,832 3.32
    8. UBS AG LONDON BRANCH 16,210,532 3.29
    9. MRS. WALAILUK WONGTANAWAT 13,561,091 2.76
    10. นาย PHASSAPHON PRATHUANGSIT 12,666,470 2.57

    Management Position
    1. Mr. SITHICHAI KRAISITHISIRIN CHAIRMAN
    2. Mr. ANANT KITTIVITTAYAKUL CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mrs. NAPAPORN VIMON-ANUPONG MANAGING DIRECTOR / DIRECTOR
    4. Mr. GRITSADA SUPTUAYCHONE DIRECTOR
    5. Mrs. KALAYARAT SURIYASAT DIRECTOR
    6. Miss NATTHALEE SUPTUAYCHONE DIRECTOR
    7. Mr. EKKALAK BORIMASPORN DIRECTOR
    8. Mr. UTIS CHANCHENCHOP INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    9. Mr. SUPACHAI WATANANGURA INDEPENDENT DIRECTOR
    10. Mrs. RENU BUAKIRD INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. BOONLERT KHAWCHAROENPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 May 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 492.04  492.04  492.04 
    Market Cap (MB.) 974.24  1,013.60  875.83 
    Price (B./share) 1.98  2.06  1.78 
    BVPS (B./Share) 2.38  2.33  2.35 
    P/BV (X) 0.83  0.89  0.76 
    P/E (X) 17.32  40.06  12.24 
    Turnover Ratio (%) 2.87  6.37  3.64 
    Value Trade/Day (MB.) 0.34  0.28  0.12 
    Beta 0.45  0.34  0.39 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -3.88  15.73  -9.18 
    Dividend Yield (%) 4.29  3.64  7.87 
    Payout Ratio 0.74  1.46  0.96 
    Dividend Policy Not less than 40 percent of the net profit according to the separate financial statements after deduction of reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.085 Baht 18 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.075 Baht 21 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.14 Baht 05 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    Mr. WATCHARA PATTARAPITAK/KPMG PHOOMCHAI AUDIT LIMITED
    Ms. CHARINRAT NOPRAMPA/KPMG PHOOMCHAI AUDIT LIMITED
    MR. KRIT THAMMATATTO/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 47.50 101.88 88.46 90.59 56.91
    A/R Net 1,142.25 858.09 1,006.13 805.49 1,099.73
    Inventories 1,261.50 888.48 1,165.36 797.92 856.50
    Current Assets 2,451.25 1,848.45 2,259.94 1,694.00 2,013.15
    PP&E Net 916.60 912.87 907.78 917.11 898.68
    Non-Current Assets 1,101.26 1,093.01 1,087.37 1,087.87 990.59
    Total Assets 3,552.51 2,941.46 3,347.31 2,781.87 3,003.74
    OD 1,270.81 974.62 1,190.87 937.56 1,109.67
    A/P Net 831.20 541.69 734.50 430.07 442.29
    Current portion of LT 0.52 1.24 0.52 1.19 74.23
    Current Liabilities 2,172.31 1,567.64 1,985.48 1,420.99 1,649.68
    Non-Current Liabilities 209.67 205.68 197.58 191.18 143.43
    Total Liabilities 2,381.98 1,773.32 2,183.06 1,612.17 1,793.11
    Authorized Capital 492.04 492.04 492.04 492.04 492.04
    Paid-Up Capital 492.04 492.04 492.04 492.04 492.04
    Premium (Discount) on Share Capital 229.56 229.56 229.56 229.56 229.56
    Retained Earnings (Deficit) 456.09 449.71 446.46 452.52 492.71
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -7.18 -3.61 -3.83 -4.85 -4.09
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,170.51 1,168.08 1,164.23 1,169.65 1,210.59
    Minority Interest 0.02 0.06 0.02 0.06 0.04
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 804.18 555.22 2,677.83 2,412.29 2,708.86
    Other Income 18.92 7.00 37.27 12.26 12.91
    Total Revenues 823.10 562.21 2,715.10 2,424.56 2,721.77
    Costs 606.04 396.18 1,954.92 1,635.13 1,774.29
    Selling And Administrative Expenses 205.82 161.65 675.30 701.37 806.67
    Total Cost And Expenses 811.86 557.82 2,630.23 2,336.50 2,580.96
    EBITDA 48.54 34.18 211.94 211.82 229.11
    Depre. & Amor. 30.77 29.72 122.66 122.13 88.03
    EBIT 17.77 4.46 89.28 89.68 141.08
    Net Profit : Owners Of The Parent 9.62 -2.81 43.83 37.13 72.26
    EPS (B.) 0.02 -0.01 0.09 0.08 0.15
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -73.08 8.13 -32.37 534.94 319.44
    Investing Cash Flow -28.36 -15.12 -112.57 -105.10 -60.75
    Financing Cash Flow 60.26 18.96 142.16 -394.64 -249.84
    Net Cash Flow -41.19 11.98 -2.78 35.20 8.85
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.13 1.18 1.14 1.19
    ROE (%) 4.81 2.14 3.76 3.12
    ROA (%) 3.16 2.51 2.91 3.10
    D/E (X) 2.03 1.52 1.88 1.38
    Total Asset Turnover (X) 0.92 0.83 0.89 0.84
    Gross Profit Margin (%) 24.64 28.64 27.00 32.22
    EBIT Margin (%) 2.16 0.79 3.29 3.70
    Net Profit Margin (%) 1.17 -0.50 1.61 1.53

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 44.84 -2.28 11.01 -10.95
    COGs Growth 52.97 7.51 19.56 -7.84
    Total Revenue Growth 46.40 -1.36 11.98 -10.92
    Total Expense Growth 45.54 1.57 12.57 -9.47
    Net Profit Growth N/A N/A 18.03 -48.61

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 3.19 3.01 3.14 2.53
    Avg. Collection Period (Days) 114.31 121.18 116.28 144.14
    Inventory Turnover (Times) 2.01 1.96 1.99 1.98
    Avg. Inventory Period (Days) 181.25 186.29 183.28 184.65
    A/P Turnover (Times) 3.84 4.57 3.94 3.75
    Avg. Payment Period (Days) 94.95 79.94 92.75 97.37
    Cash Cycle (Days) 200.61 227.53 206.81 231.43


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.