LH |
LAND AND HOUSES PUBLIC COMPANY LIMITED |
Property & Construction/Property Development |
SET50 / SETHD |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
8.80 |
9.90 / 7.85 |
14.76 |
2.03 |
11,949.71 |
105,157.48 |
173,182.90 | 2,875.00 |
15.66 |
|
News |
Date/Time |
Subject |
11 Aug 2022 17:49 | Interim dividend payment |
11 Aug 2022 17:41 | Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022 |
11 Aug 2022 17:40 | Financial Statement Quarter 2/2022 (Reviewed) |
11 Aug 2022 17:40 | Financial Performance Quarter 2 (F45) (Reviewed) |
23 Jun 2022 17:05 | Dissolution of the subsidiary company |
more
|
Company Profile |
Address |
Q. HOUSE LUMPINI BUILDING, FLOOR 37-38, 1 SOUTH SATORN ROAD, TUNGMAHAMEK, SATHON Bangkok 10120 |
Telephone |
0-2343-8900 |
Fax |
0-2230-8130 |
URL |
http://www.lh.co.th |
|
Annual Report 2021 |
Establish Date |
30/8/1983 |
Listed Date |
17/02/1989 |
IPO Price (Baht) |
230.00 |
@Par10.00 Baht |
IPO Financial Advisory |
N/A |
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 28/01/2003 |
Business |
The Company engages in the development of commercial buildings and residential housing. The Company develops detached houses, townhouses and condominiums in Bangkok and the surrounding areas. It also has projects in Chiang Mai, Nakhon Ratchasima, Khon Kaen and Phuket. |
Free Float |
11 Mar 2022 |
12 Mar 2021 |
% /Shareholders |
64.76% |
60,296 |
69.40% |
61,293 |
|
Foreign Shareholders |
15.52% (As of 11/08/2022) |
Foreign Limit |
30.00% |
NVDR Shareholders |
18.46% (As of 11/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
1.73 |
-0.28 |
0.26 |
20 Days |
6.67 |
0.87 |
2.40 |
60 Days |
- |
-1.96 |
-0.55 |
120 Days |
-9.28 |
-7.18 |
-4.98 |
YTD |
- |
-2.27 |
2.18 |
P/E (X) |
14.76 |
20.35 |
18.39 |
P/BV (X) |
2.03 |
1.33 |
1.70 |
Turnover Ratio (%) |
0.25 |
0.17 |
0.93 |
|
Top 10 Major Shareholders(@06 May 2022) |
Share |
% |
1. |
นาย อนันต์ อัศวโภคิน |
2,860,000,047 |
23.93 |
2. |
บริษัท Thai NVDR Company Limited |
2,132,545,936 |
17.85 |
3. |
บริษัท LTD. |
677,000,069 |
5.67 |
4. |
THE BANK OF NEW YORK MELLON |
362,874,537 |
3.04 |
5. |
สำนักงานประกันสังคม |
342,011,140 |
2.86 |
6. |
STATE STREET EUROPE LIMITED |
234,221,182 |
1.96 |
7. |
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED |
226,903,306 |
1.90 |
8. |
น.ส. เพียงใจ หาญพาณิชย์ |
134,960,000 |
1.13 |
9. |
นาย กิตติพล ทวนทอง |
116,688,000 |
0.98 |
10. |
กองทุนเปิด บัวหลวงหุ้นระยะยาว |
111,754,000 |
0.94 |
Management |
Position |
1. |
Mr. NAPORN SUNTHORNCHITCHAROEN |
CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF THE EXECUTIVE COMMITTEE |
2. |
Mr. WATCHARIN KASINRERK |
MANAGING DIRECTOR / DIRECTOR |
3. |
Mr. CHOKCHAI WALITWARANGKOON |
MANAGING DIRECTOR / DIRECTOR |
4. |
MR. WIT TANTIWORAWONG |
MANAGING DIRECTOR / DIRECTOR |
5. |
Mr. NANTAWAT PIPATWONGKASEM |
DIRECTOR |
6. |
Mr. ACHAWIN ASAVABHOKIN |
DIRECTOR |
7. |
MR. PAKHAWAT KOVITHVATHANAPHONG |
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
8. |
Mr. PIPHOB VERAPHONG |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. BUNDIT PITAKSIT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 11 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
11,949.71 |
11,949.71 |
11,949.71 |
Market Cap (MB.) |
105,157.48 |
105,157.48 |
95,000.22 |
Price (B./share) |
8.80 |
8.80 |
7.95 |
BVPS (B./Share) |
4.33 |
4.01 |
3.98 |
P/BV (X) |
2.03 |
2.19 |
2.00 |
P/E (X) |
14.76 |
14.45 |
10.63 |
Turnover Ratio (%) |
51.47 |
93.33 |
86.20 |
Value Trade/Day (MB.) |
382.45 |
380.65 |
329.96 |
Beta |
0.84 |
0.77 |
1.07 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
0.00 |
10.69 |
-18.88 |
Dividend Yield (%) |
5.68 |
5.68 |
8.81 |
Payout Ratio |
0.84 |
0.90 |
0.80 |
Dividend Policy |
To pays from net profit annually, but dependent upon situation at the time (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jul 2021 - 31 Dec 2021 |
0.25 |
Baht |
20 May 2022 |
Cash |
01 Jan 2021 - 30 Jun 2021 |
0.25 |
Baht |
09 Sep 2021 |
Cash |
01 Jul 2020 - 31 Dec 2020 |
0.30 |
Baht |
21 May 2021 |
Cash |
01 Jan 2020 - 30 Jun 2020 |
0.20 |
Baht |
11 Sep 2020 |
Cash |
01 Jul 2019 - 31 Dec 2019 |
0.40 |
Baht |
22 May 2020 |
Cash |
01 Jan 2019 - 30 Jun 2019 |
0.30 |
Baht |
11 Sep 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED |
MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED |
MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED |
MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
6,134.96 |
8,840.21 |
10,330.97 |
7,112.93 |
4,554.04 |
A/R Net |
152.60 |
173.58 |
169.90 |
187.01 |
223.84 |
Inventories |
47,789.43 |
53,793.41 |
47,255.98 |
52,893.10 |
53,373.60 |
Current Assets |
59,526.87 |
65,844.76 |
60,464.18 |
63,354.99 |
60,509.83 |
PP&E Net |
1,555.62 |
580.03 |
1,565.74 |
601.48 |
6,417.53 |
Non-Current Assets |
66,346.67 |
59,561.80 |
64,733.88 |
59,216.07 |
52,629.22 |
Total Assets |
125,873.54 |
125,406.56 |
125,198.06 |
122,571.06 |
113,139.05 |
OD |
970.00 |
6,845.00 |
2,469.20 |
6,845.00 |
470.00 |
A/P Net |
3,074.83 |
2,817.04 |
3,183.77 |
3,140.28 |
3,805.94 |
Current portion of LT |
18,619.57 |
11,121.24 |
18,571.56 |
11,226.27 |
15,203.19 |
Current Liabilities |
26,880.93 |
24,848.55 |
28,122.35 |
25,091.05 |
22,838.47 |
Non-Current Liabilities |
46,579.39 |
48,490.72 |
46,429.42 |
46,879.33 |
37,117.71 |
Total Liabilities |
73,460.32 |
73,339.27 |
74,551.76 |
71,970.38 |
59,956.18 |
Authorized Capital |
12,031.11 |
12,031.11 |
12,031.11 |
12,031.11 |
12,031.11 |
Paid-Up Capital |
11,949.71 |
11,949.71 |
11,949.71 |
11,949.71 |
11,949.71 |
Premium (Discount) on Share Capital |
15,452.85 |
15,452.85 |
15,452.85 |
15,452.85 |
15,452.85 |
Retained Earnings (Deficit) |
24,942.17 |
24,434.63 |
23,008.15 |
22,690.22 |
22,849.99 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
-631.58 |
-464.96 |
-463.91 |
-189.17 |
2,210.75 |
- Surplus (Deficits) |
1,227.78 |
1,227.78 |
1,227.78 |
1,227.78 |
1,227.78 |
Shareholders' Equity |
51,713.16 |
51,372.24 |
49,946.81 |
49,903.62 |
52,463.31 |
Minority Interest |
700.06 |
695.06 |
699.48 |
697.06 |
719.56 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
7,757.84 |
7,676.93 |
32,709.62 |
29,668.39 |
29,761.56 |
Other Income |
60.31 |
28.31 |
195.65 |
1,141.18 |
1,173.86 |
Total Revenues |
7,861.26 |
7,738.28 |
33,031.78 |
30,965.09 |
31,241.74 |
Costs |
5,150.64 |
5,228.16 |
22,113.27 |
20,588.07 |
20,356.00 |
Selling And Administrative Expenses |
744.79 |
694.16 |
2,829.24 |
3,017.99 |
3,096.04 |
Total Cost And Expenses |
6,162.01 |
6,424.91 |
26,512.61 |
24,648.05 |
24,426.75 |
EBITDA |
2,875.00 |
2,660.91 |
10,847.15 |
10,177.09 |
13,341.04 |
Depre. & Amor. |
377.54 |
374.94 |
1,516.91 |
951.45 |
739.11 |
EBIT |
2,497.46 |
2,285.96 |
9,330.24 |
9,225.64 |
12,601.93 |
Net Profit : Owners Of The Parent |
1,931.49 |
1,744.41 |
6,936.13 |
7,144.92 |
10,024.91 |
EPS (B.) |
0.16 |
0.15 |
0.58 |
0.60 |
0.84 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-2,004.07 |
1,058.26 |
10,320.17 |
3,328.58 |
1,203.72 |
Investing Cash Flow |
-807.68 |
-649.69 |
-1,861.21 |
3,015.54 |
5,869.83 |
Financing Cash Flow |
-1,384.10 |
1,369.68 |
-4,838.96 |
-3,836.95 |
-9,752.09 |
Net Cash Flow |
-4,195.85 |
1,778.25 |
3,620.00 |
2,507.17 |
-2,678.53 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
2.21 |
2.65 |
2.15 |
2.53 |
ROE (%) |
13.82 |
14.64 |
13.89 |
13.96 |
ROA (%) |
7.59 |
8.01 |
7.53 |
7.83 |
D/E (X) |
1.40 |
1.41 |
1.47 |
1.42 |
Total Asset Turnover (X) |
0.26 |
0.26 |
0.27 |
0.26 |
Gross Profit Margin (%) |
33.61 |
31.90 |
32.40 |
30.61 |
EBIT Margin (%) |
31.77 |
29.54 |
28.25 |
29.79 |
Net Profit Margin (%) |
24.58 |
22.52 |
21.01 |
23.00 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
1.05 |
28.62 |
10.25 |
-0.31 |
COGs Growth |
-1.48 |
22.67 |
7.41 |
1.14 |
Total Revenue Growth |
1.59 |
23.55 |
6.67 |
-0.89 |
Total Expense Growth |
-4.09 |
23.59 |
7.56 |
0.91 |
Net Profit Growth |
10.72 |
29.79 |
-2.92 |
-28.73 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
201.06 |
186.71 |
183.29 |
144.42 |
Avg. Collection Period (Days) |
1.82 |
1.95 |
1.99 |
2.53 |
Inventory Turnover (Times) |
0.43 |
0.39 |
0.44 |
0.39 |
Avg. Inventory Period (Days) |
841.31 |
930.22 |
826.53 |
941.99 |
A/P Turnover (Times) |
7.48 |
7.09 |
6.99 |
5.93 |
Avg. Payment Period (Days) |
48.80 |
51.50 |
52.19 |
61.57 |
Cash Cycle (Days) |
794.33 |
880.68 |
776.33 |
882.94 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|