Company Summary
LH LAND AND HOUSES PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET50 / SETHD
CG Report:   
 
  Data as of 11 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
8.80 9.90 / 7.85 14.76 2.03 11,949.71 105,157.48 173,182.90 2,875.00 15.66
News
Date/Time Subject
11 Aug 2022 17:49   Interim dividend payment
11 Aug 2022 17:41   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
11 Aug 2022 17:40   Financial Statement Quarter 2/2022 (Reviewed)
11 Aug 2022 17:40   Financial Performance Quarter 2 (F45) (Reviewed)
23 Jun 2022 17:05   Dissolution of the subsidiary company
more

Company Profile
Address Q. HOUSE LUMPINI BUILDING, FLOOR 37-38, 1 SOUTH SATORN ROAD, TUNGMAHAMEK, SATHON Bangkok 10120
Telephone 0-2343-8900
Fax 0-2230-8130
URL http://www.lh.co.th
  Annual Report 2021
Establish Date 30/8/1983 Listed Date 17/02/1989
IPO Price (Baht) 230.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 28/01/2003

Business
The Company engages in the development of commercial buildings and residential housing. The Company develops detached houses, townhouses and condominiums in Bangkok and the surrounding areas. It also has projects in Chiang Mai, Nakhon Ratchasima, Khon Kaen and Phuket.

Free Float 11 Mar 2022 12 Mar 2021
% /Shareholders
64.76% 60,296 69.40% 61,293
Foreign Shareholders 15.52% (As of 11/08/2022) Foreign Limit 30.00%
NVDR Shareholders  18.46% (As of 11/08/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 1.73 -0.28 0.26
20 Days 6.67 0.87 2.40
60 Days - -1.96 -0.55
120 Days -9.28 -7.18 -4.98
YTD - -2.27 2.18
P/E (X) 14.76 20.35 18.39
P/BV (X) 2.03 1.33 1.70
Turnover Ratio (%) 0.25 0.17 0.93

Top 10 Major Shareholders(@06 May 2022) Share %
1. นาย อนันต์ อัศวโภคิน 2,860,000,047 23.93
2. บริษัท Thai NVDR Company Limited 2,132,545,936 17.85
3. บริษัท LTD. 677,000,069 5.67
4. THE BANK OF NEW YORK MELLON 362,874,537 3.04
5. สำนักงานประกันสังคม 342,011,140 2.86
6. STATE STREET EUROPE LIMITED 234,221,182 1.96
7. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 226,903,306 1.90
8. น.ส. เพียงใจ หาญพาณิชย์ 134,960,000 1.13
9. นาย กิตติพล ทวนทอง 116,688,000 0.98
10. กองทุนเปิด บัวหลวงหุ้นระยะยาว 111,754,000 0.94

Management Position
1. Mr. NAPORN SUNTHORNCHITCHAROEN CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF THE EXECUTIVE COMMITTEE
2. Mr. WATCHARIN KASINRERK MANAGING DIRECTOR / DIRECTOR
3. Mr. CHOKCHAI WALITWARANGKOON MANAGING DIRECTOR / DIRECTOR
4. MR. WIT TANTIWORAWONG MANAGING DIRECTOR / DIRECTOR
5. Mr. NANTAWAT PIPATWONGKASEM DIRECTOR
6. Mr. ACHAWIN ASAVABHOKIN DIRECTOR
7. MR. PAKHAWAT KOVITHVATHANAPHONG INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
8. Mr. PIPHOB VERAPHONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mr. BUNDIT PITAKSIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
11 Aug 2022		 2021
30 Dec 2021		 2020
30 Dec 2020
Listed share (M.) 11,949.71  11,949.71  11,949.71 
Market Cap (MB.) 105,157.48  105,157.48  95,000.22 
Price (B./share) 8.80  8.80  7.95 
BVPS (B./Share) 4.33  4.01  3.98 
P/BV (X) 2.03  2.19  2.00 
P/E (X) 14.76  14.45  10.63 
Turnover Ratio (%) 51.47  93.33  86.20 
Value Trade/Day (MB.) 382.45  380.65  329.96 
Beta 0.84  0.77  1.07 
 
Rate of Return YTD  2021  2020 
Price Change (%) 0.00  10.69  -18.88 
Dividend Yield (%) 5.68  5.68  8.81 
Payout Ratio 0.84  0.90  0.80 
Dividend Policy To pays from net profit annually, but dependent upon situation at the time (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jul 2021 - 31 Dec 2021 0.25 Baht 20 May 2022 Cash
01 Jan 2021 - 30 Jun 2021 0.25 Baht 09 Sep 2021 Cash
01 Jul 2020 - 31 Dec 2020 0.30 Baht 21 May 2021 Cash
01 Jan 2020 - 30 Jun 2020 0.20 Baht 11 Sep 2020 Cash
01 Jul 2019 - 31 Dec 2019 0.40 Baht 22 May 2020 Cash
01 Jan 2019 - 30 Jun 2019 0.30 Baht 11 Sep 2019 Cash
 
Auditor
(Effective Until 31/12/2022)
MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED
MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 6,134.96 8,840.21 10,330.97 7,112.93 4,554.04
A/R Net 152.60 173.58 169.90 187.01 223.84
Inventories 47,789.43 53,793.41 47,255.98 52,893.10 53,373.60
Current Assets 59,526.87 65,844.76 60,464.18 63,354.99 60,509.83
PP&E Net 1,555.62 580.03 1,565.74 601.48 6,417.53
Non-Current Assets 66,346.67 59,561.80 64,733.88 59,216.07 52,629.22
Total Assets 125,873.54 125,406.56 125,198.06 122,571.06 113,139.05
OD 970.00 6,845.00 2,469.20 6,845.00 470.00
A/P Net 3,074.83 2,817.04 3,183.77 3,140.28 3,805.94
Current portion of LT 18,619.57 11,121.24 18,571.56 11,226.27 15,203.19
Current Liabilities 26,880.93 24,848.55 28,122.35 25,091.05 22,838.47
Non-Current Liabilities 46,579.39 48,490.72 46,429.42 46,879.33 37,117.71
Total Liabilities 73,460.32 73,339.27 74,551.76 71,970.38 59,956.18
Authorized Capital 12,031.11 12,031.11 12,031.11 12,031.11 12,031.11
Paid-Up Capital 11,949.71 11,949.71 11,949.71 11,949.71 11,949.71
Premium (Discount) on Share Capital 15,452.85 15,452.85 15,452.85 15,452.85 15,452.85
Retained Earnings (Deficit) 24,942.17 24,434.63 23,008.15 22,690.22 22,849.99
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity -631.58 -464.96 -463.91 -189.17 2,210.75
 - Surplus (Deficits) 1,227.78 1,227.78 1,227.78 1,227.78 1,227.78
Shareholders' Equity 51,713.16 51,372.24 49,946.81 49,903.62 52,463.31
Minority Interest 700.06 695.06 699.48 697.06 719.56
more
Statement of Comprehensive Income (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 7,757.84 7,676.93 32,709.62 29,668.39 29,761.56
Other Income 60.31 28.31 195.65 1,141.18 1,173.86
Total Revenues 7,861.26 7,738.28 33,031.78 30,965.09 31,241.74
Costs 5,150.64 5,228.16 22,113.27 20,588.07 20,356.00
Selling And Administrative Expenses 744.79 694.16 2,829.24 3,017.99 3,096.04
Total Cost And Expenses 6,162.01 6,424.91 26,512.61 24,648.05 24,426.75
EBITDA 2,875.00 2,660.91 10,847.15 10,177.09 13,341.04
Depre. & Amor. 377.54 374.94 1,516.91 951.45 739.11
EBIT 2,497.46 2,285.96 9,330.24 9,225.64 12,601.93
Net Profit : Owners Of The Parent 1,931.49 1,744.41 6,936.13 7,144.92 10,024.91
EPS (B.) 0.16 0.15 0.58 0.60 0.84
more
Statement of Cash Flow (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow -2,004.07 1,058.26 10,320.17 3,328.58 1,203.72
Investing Cash Flow -807.68 -649.69 -1,861.21 3,015.54 5,869.83
Financing Cash Flow -1,384.10 1,369.68 -4,838.96 -3,836.95 -9,752.09
Net Cash Flow -4,195.85 1,778.25 3,620.00 2,507.17 -2,678.53
more
Annualized: ROE, ROA
Ratios 3M/2022  3M/2021  2021  2020 
Current Ratio (X) 2.21 2.65 2.15 2.53
ROE (%) 13.82 14.64 13.89 13.96
ROA (%) 7.59 8.01 7.53 7.83
D/E (X) 1.40 1.41 1.47 1.42
Total Asset Turnover (X) 0.26 0.26 0.27 0.26
Gross Profit Margin (%) 33.61 31.90 32.40 30.61
EBIT Margin (%) 31.77 29.54 28.25 29.79
Net Profit Margin (%) 24.58 22.52 21.01 23.00

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 3M/2022  3M/2021  2021  2020 
Sales Growth 1.05 28.62 10.25 -0.31
COGs Growth -1.48 22.67 7.41 1.14
Total Revenue Growth 1.59 23.55 6.67 -0.89
Total Expense Growth -4.09 23.59 7.56 0.91
Net Profit Growth 10.72 29.79 -2.92 -28.73

Annualized
Cash Cycle 3M/2022  3M/2021  2021  2020 
A/R Turnover (Times) 201.06 186.71 183.29 144.42
Avg. Collection Period (Days) 1.82 1.95 1.99 2.53
Inventory Turnover (Times) 0.43 0.39 0.44 0.39
Avg. Inventory Period (Days) 841.31 930.22 826.53 941.99
A/P Turnover (Times) 7.48 7.09 6.99 5.93
Avg. Payment Period (Days) 48.80 51.50 52.19 61.57
Cash Cycle (Days) 794.33 880.68 776.33 882.94


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.