Company Summary
LHK LOHAKIT METAL PUBLIC COMPANY LIMITED
Industrials/Steel and Metal Products
SET
CG Report:   
 
  Data as of 06 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.18 6.10 / 3.28 7.56 1.07 383.00 1,600.94 2,128.30 368.96 5.77
News
Date/Time Subject
20 Jun 2022 18:49   Publicity of Notice on arrangement of the 2022 AGM on the Company's website
25 May 2022 17:11   Notification of the resolutions of the AGM 2022, Board approve final dividend
25 May 2022 17:07   Financial Statement Yearly 2022 (Audited)
25 May 2022 17:07   Financial Performance Yearly (F45) (Audited)
25 May 2022 17:06   Management Discussion and Analysis Yearly Ending 31 Mar 2022
more

Company Profile
Address 66/1 Moo 6, Soi Suksawad 76, Suksawad Road, Phrapradaeng Samut Prakarn 10130
Telephone 0-2463-0158
Fax 0-2463-7299
URL http://www.lohakit.co.th
  Annual Report 2022
Establish Date 12/04/1989 Listed Date 24/01/2008
IPO Price (Baht) 2.76 @Par1.00 Baht
IPO Financial Advisory
  • SEAMICO SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 04/01/2011
    Previous Market/Industry/Sector SET  / Industrials / Industrial Materials & Machinery
    Current Market/Industry/Sector SET  / Industrials / Steel and Metal Products

    Business
    The Company is the service provider of stainless steel. The company is also manufacturing and distributing stainless steel pipe i.e. stainless steel for ornamental tube and stainless steel pipe for automotive industry as well as processing and distributing electro-galvanized steel and coil and galvanized steel sheet and coil, providing various services such as cutting, drilling, polishing as per customers' requirements

    Free Float 11 Jun 2021 12 Jun 2020
    % /Shareholders
    32.72% 3,028 32.35% 2,323
    Foreign Shareholders 0.05% (As of 06/07/2022) Foreign Limit 49.00%
    NVDR Shareholders  2.64% (As of 06/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -6.70 1.85 -4.01
    20 Days -24.68 -10.76 -19.59
    60 Days 0.48 32.26 10.87
    120 Days 8.29 39.14 16.10
    YTD 12.37 38.67 20.81
    P/E (X) 7.56 4.55 18.14
    P/BV (X) 1.07 0.76 1.62
    Turnover Ratio (%) 0.41 0.17 1.05

    Top 10 Major Shareholders(@10 Jun 2022) Share %
    1. นาย เกษม อัครพงศ์พิศักดิ์ 110,600,880 28.88
    2. MR. PRASERT AKARAPONGPISAKDI 62,426,200 16.30
    3. นาย NUCHA VATANOPAS 24,225,900 6.33
    4. นาย วิชาฤทธิ์ อัครพงศ์พิศักดิ์ 20,460,760 5.34
    5. นาย วิชญ์พล อัครพงศ์พิศักดิ์ 20,275,760 5.29
    6. นาย วิทวัส อัครพงศ์พิศักดิ์ 15,930,760 4.16
    7. นาง เย็นจิต นิลผาย 12,960,760 3.38
    8. บริษัท Thai NVDR Company Limited 9,211,604 2.41
    9. นาย ประสาน อัครพงศ์พิศักดิ์ 7,500,960 1.96
    10. นาย ธีระธรรม วิรังสีธนกวิน 6,300,800 1.65

    Management Position
    1. Mr. WANCHAI UMPUNG-ART CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. PRASARN AKARAPONGPISAKDI CHAIRMAN OF THE EXECUTIVE DIRECTORS / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. VITTAWAT AKARAPONGPISAK DIRECTOR
    4. Mr. TEERA NA WANGKANAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    5. Mr. LERT NITHERANONT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. ANURUT VONGVANIJ INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    06 Jul 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 383.00  383.00  383.00 
    Market Cap (MB.) 1,600.94  1,424.76  980.48 
    Price (B./share) 4.18  3.72  2.56 
    BVPS (B./Share) 3.92  3.81  3.63 
    P/BV (X) 1.07  0.98  0.71 
    P/E (X) 7.56  7.79  16.56 
    Turnover Ratio (%) 49.25  32.18  16.99 
    Value Trade/Day (MB.) 7.77  1.80  0.66 
    Beta 0.72  0.42  0.54 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 12.37  45.31  -5.88 
    Dividend Yield (%) 15.55  8.06  8.59 
    Payout Ratio 1.18  0.80  1.42 
    Dividend Policy Not less than 40 percent of net profit after corporate income tax (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Oct 2021 - 31 Mar 2022 0.45 Baht 10 Aug 2022 Cash
    01 Apr 2021 - 30 Sep 2021 0.20 Baht 09 Dec 2021 Cash
    01 Oct 2020 - 31 Mar 2021 0.18 Baht 10 Aug 2021 Cash
    01 Apr 2020 - 30 Sep 2020 0.12 Baht 09 Dec 2020 Cash
    01 Oct 2019 - 31 Mar 2020 0.10 Baht 10 Aug 2020 Cash
    01 Apr 2019 - 30 Sep 2019 0.12 Baht 09 Dec 2019 Cash
     
    Auditor
    (Effective Until 31/03/2023)
    MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
    MRS. GINGKARN ATSAWARANGSALIT/EY OFFICE LIMITED
    Miss ORAWAN TECHAWATANASIRIKUL/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    F/S Year ended 31/03
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2022 
    (01/04/21 
    -31/03/22) 
    2021 
    (01/04/20 
    -31/03/21) 
    2020 
    (01/04/19 
    -31/03/20) 
    2019 
    (01/04/18 
    -31/03/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 288.42 317.82 211.32 314.32
    A/R Net 661.51 556.31 542.31 673.05
    Inventories 745.56 506.04 588.75 716.37
    Current Assets 1,713.59 1,458.24 1,453.46 1,714.03
    PP&E Net 522.49 551.66 581.77 544.27
    Non-Current Assets 605.42 634.97 665.08 631.50
    Total Assets 2,319.01 2,093.21 2,118.54 2,345.53
    OD 57.01 42.51 55.72 92.25
    A/P Net 523.85 349.36 368.07 516.82
    Current portion of LT - - - -
    Current Liabilities 622.47 421.38 440.19 637.75
    Non-Current Liabilities 35.42 39.74 43.22 41.37
    Total Liabilities 657.89 461.12 483.41 679.12
    Authorized Capital 383.00 383.00 383.00 383.00
    Paid-Up Capital 383.00 383.00 383.00 383.00
    Premium (Discount) on Share Capital 519.67 519.67 519.67 519.67
    Retained Earnings (Deficit) 600.55 531.75 513.44 542.09
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity - - 0.81 0.85
     - Surplus (Deficits) - - - -
    Shareholders' Equity 1,503.22 1,434.42 1,416.93 1,445.61
    Minority Interest 157.89 197.67 218.20 220.80
    more
    Statement of Comprehensive Income (MB.) 2022 
    (01/04/21 
    -31/03/22) 
    2021 
    (01/04/20 
    -31/03/21) 
    2020 
    (01/04/19 
    -31/03/20) 
    2019 
    (01/04/18 
    -31/03/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 2,761.24 2,226.17 2,756.44 3,293.90
    Other Income 29.26 21.21 19.32 25.17
    Total Revenues 2,790.68 2,247.54 2,775.93 3,319.23
    Costs 2,306.56 1,920.39 2,427.69 2,882.47
    Selling And Administrative Expenses 164.80 166.38 188.72 183.26
    Total Cost And Expenses 2,471.36 2,086.77 2,616.41 3,065.73
    EBITDA 368.96 214.69 215.20 311.30
    Depre. & Amor. 47.81 52.57 53.73 55.66
    EBIT 321.14 162.12 161.47 255.64
    Net Profit : Owners Of The Parent 211.69 101.36 86.95 143.59
    EPS (B.) 0.55 0.26 0.23 0.37
    more
    Statement of Cash Flow (MB.) 2022 
    (01/04/21 
    -31/03/22) 
    2021 
    (01/04/20 
    -31/03/21) 
    2020 
    (01/04/19 
    -31/03/20) 
    2019 
    (01/04/18 
    -31/03/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 136.93 239.43 289.91 166.38
    Investing Cash Flow 50.54 20.28 -191.61 -178.47
    Financing Cash Flow -216.96 -153.15 -201.35 -162.52
    Net Cash Flow -29.49 106.56 -103.04 -174.61
    more
    Annualized: ROE, ROA
    Ratios 2022  2021  2020 
    Current Ratio (X) 2.75 3.46 3.30
    ROE (%) 14.41 7.11 6.08
    ROA (%) 14.56 7.70 7.23
    D/E (X) 0.40 0.28 0.30
    Total Asset Turnover (X) 1.26 1.07 1.24
    Gross Profit Margin (%) 16.47 13.74 11.93
    EBIT Margin (%) 11.51 7.21 5.82
    Net Profit Margin (%) 9.10 5.92 4.84

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2022  2021  2020 
    Sales Growth 24.04 -19.24 -16.32
    COGs Growth 20.11 -20.90 -15.78
    Total Revenue Growth 24.17 -19.03 -16.37
    Total Expense Growth 18.43 -20.24 -14.66
    Net Profit Growth 108.84 16.58 -39.44

    Annualized
    Cash Cycle 2022  2021  2020 
    A/R Turnover (Times) 4.53 4.05 4.54
    Avg. Collection Period (Days) 80.49 90.06 80.47
    Inventory Turnover (Times) 3.69 3.51 3.72
    Avg. Inventory Period (Days) 99.03 104.04 98.11
    A/P Turnover (Times) 5.28 5.35 5.49
    Avg. Payment Period (Days) 69.09 68.18 66.52
    Cash Cycle (Days) 110.43 125.93 112.06


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.