MATCH |
MATCHING MAXIMIZE SOLUTION PUBLIC COMPANY LIMITED |
Services/Media & Publishing |
SET |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
1.68 |
2.98 / 1.39 |
N/A |
1.00 |
781.63 |
1,313.14 |
1,561.64 | 12.76 |
16.40 |
|
News |
Date/Time |
Subject |
01 Jul 2022 08:19 | List of companies not meeting free-float requirement for 2 years or more |
18 May 2022 17:32 | Report on progress of the distribution of the minority shareholders |
11 May 2022 17:04 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
11 May 2022 17:03 | Financial Statement Quarter 1/2022 (Reviewed) |
11 May 2022 17:03 | Financial Performance Quarter 1 (F45) (Reviewed) |
more
|
Company Profile |
Address |
305/12 SUKHOTHAI SOI 6, SUKHOTHAI ROAD, DUSIT, DUSIT Bangkok 10300 |
Telephone |
0-2243-6543-6, 0-2669-4200-9 |
Fax |
0-2243-1494, 0-2243-4124 |
URL |
http://www.matchinggroup.com |
|
Annual Report 2021 |
Establish Date |
27/10/1992 |
Listed Date |
11/03/2003 |
IPO Price (Baht) |
34.00 |
@Par5.00 Baht |
IPO Financial Advisory |
THANACHART SECURITIES PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 5.00 : New 1.00 @ 29/08/2003 |
Market/Industry/Sector Change |
Effective Date |
01/01/2005 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
SET / Services / Media & Publishing |
Business |
The Company?s core businesses consist of equipment rental business, studio rental business, content business and a joint venture producing feature films. |
Free Float |
10 Mar 2022 |
09 Mar 2021 |
% /Shareholders |
12.27% |
1,066 |
12.27% |
1,005 |
|
Foreign Shareholders |
0.10% (As of 05/07/2022) |
Foreign Limit |
25.00% |
NVDR Shareholders |
0.09% (As of 05/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-28.21 |
-23.36 |
-25.73 |
20 Days |
-11.58 |
-0.29 |
-5.48 |
60 Days |
-6.15 |
12.67 |
3.59 |
120 Days |
-9.68 |
8.22 |
-1.74 |
YTD |
-10.16 |
5.11 |
-3.38 |
P/E (X) |
N/A |
43.48 |
18.13 |
P/BV (X) |
1.00 |
2.14 |
1.62 |
Turnover Ratio (%) |
0.43 |
0.76 |
1.01 |
|
Top 10 Major Shareholders(@10 Mar 2022) |
Share |
% |
1. |
บริษัท บีบีทีวี โปรดัคชันส์ จำกัด |
685,613,224 |
87.72 |
2. |
นาย WEERA SUPHARATHIT |
11,170,000 |
1.43 |
3. |
MR. CHATCHAWARN PIYAPRAPUNPONG |
10,424,137 |
1.33 |
4. |
นาย ภาณุมาศ มงคลทรัพยา |
6,000,060 |
0.77 |
5. |
MR. PRASIT RAKTHAISAENTAWEE |
3,305,900 |
0.42 |
6. |
MR. WITOON CHANPICHAI |
2,643,740 |
0.34 |
7. |
นาย พรชัย อริยรัชโตภาส |
2,505,700 |
0.32 |
8. |
นาย RANGSON CHIAWSIRIKAJORN |
2,350,000 |
0.30 |
9. |
นาย วศินน์ ผาติกุลเศรษฐ์ |
2,128,100 |
0.27 |
10. |
นาง SIRIWAN YOSSAKDA |
2,000,000 |
0.26 |
Management |
Position |
1. |
Mr. SANSRIT YENBAMRUNG |
CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF EXECUTIVE DIRECTOR |
2. |
Mr. CHAYANONT ULIT |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Mr. POOMCHAI WACHARAPONG |
DIRECTOR |
4. |
Mrs. YAOWALAK POOLTHONG |
DIRECTOR |
5. |
Mr. NEIL WAYNE THOMPSON |
DIRECTOR |
6. |
Mr. KOMKRIT SIRIRAT |
DIRECTOR |
7. |
Mr. AKARAT NA RANONG |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Mr. KAMOL RATANACHAI |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. CHATRAPEE TANTIXALERM |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 05 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
781.63 |
781.63 |
781.63 |
Market Cap (MB.) |
1,313.14 |
1,461.65 |
1,211.52 |
Price (B./share) |
1.68 |
1.87 |
1.55 |
BVPS (B./Share) |
1.68 |
1.68 |
1.75 |
P/BV (X) |
1.00 |
1.11 |
0.89 |
P/E (X) |
N/A |
N/A |
N/A |
Turnover Ratio (%) |
23.49 |
3.85 |
11.91 |
Value Trade/Day (MB.) |
3.69 |
0.24 |
0.60 |
Beta |
0.50 |
0.98 |
0.69 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-10.16 |
20.65 |
-1.27 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
N/A |
N/A |
N/A |
Dividend Policy |
At the rate of not less than 40% of net profit after tax of the Company financial statement, subject to any necessity that it cannot be paid, the paying of the dividend must bring the various factors to consider |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MR. KRIT CHATCHAVALWONG/PRICEWATERHOUSE COOPERS ABAS LIMITED |
Mr. KAN TANTHAWIRAT/PRICEWATERHOUSE COOPERS ABAS LIMITED |
MR. SA-NGA CHOKENITISAWAT/PRICEWATERHOUSE COOPERS ABAS LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
42.42 |
13.77 |
68.09 |
22.40 |
67.01 |
A/R Net |
80.85 |
79.28 |
77.15 |
67.58 |
103.95 |
Inventories |
14.03 |
12.69 |
10.98 |
13.30 |
13.85 |
Current Assets |
161.79 |
131.30 |
176.86 |
127.49 |
216.93 |
PP&E Net |
1,387.78 |
1,421.36 |
1,389.25 |
1,455.46 |
1,520.88 |
Non-Current Assets |
1,439.88 |
1,474.84 |
1,435.63 |
1,493.20 |
1,536.84 |
Total Assets |
1,601.67 |
1,606.14 |
1,612.49 |
1,620.69 |
1,753.77 |
OD |
- |
28.00 |
- |
35.00 |
40.00 |
A/P Net |
51.02 |
30.32 |
46.23 |
21.04 |
41.09 |
Current portion of LT |
37.30 |
30.36 |
36.05 |
21.10 |
14.56 |
Current Liabilities |
100.83 |
100.78 |
95.32 |
89.24 |
113.05 |
Non-Current Liabilities |
190.10 |
186.94 |
195.06 |
192.88 |
134.51 |
Total Liabilities |
290.93 |
287.71 |
290.38 |
282.11 |
247.56 |
Authorized Capital |
781.63 |
781.63 |
781.63 |
781.63 |
781.63 |
Paid-Up Capital |
781.63 |
781.63 |
781.63 |
781.63 |
781.63 |
Premium (Discount) on Share Capital |
906.22 |
906.22 |
906.21 |
906.21 |
906.21 |
Retained Earnings (Deficit) |
-377.10 |
-369.42 |
-365.74 |
-349.27 |
-181.33 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
- |
- |
- |
- |
- |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
1,310.75 |
1,318.42 |
1,322.11 |
1,338.57 |
1,506.51 |
Minority Interest |
- |
- |
- |
- |
-0.30 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
91.05 |
71.76 |
350.84 |
249.75 |
479.24 |
Other Income |
0.19 |
0.10 |
3.82 |
4.85 |
-1.71 |
Total Revenues |
91.24 |
71.87 |
354.67 |
254.60 |
477.53 |
Costs |
73.52 |
67.89 |
254.84 |
264.80 |
338.06 |
Selling And Administrative Expenses |
26.43 |
23.30 |
103.24 |
171.77 |
169.36 |
Total Cost And Expenses |
99.95 |
91.18 |
358.08 |
436.57 |
507.42 |
EBITDA |
12.76 |
3.25 |
85.72 |
-82.02 |
66.02 |
Depre. & Amor. |
21.46 |
22.56 |
89.13 |
99.95 |
96.73 |
EBIT |
-8.70 |
-19.31 |
-3.41 |
-181.97 |
-30.71 |
Net Profit : Owners Of The Parent |
-11.36 |
-20.15 |
-16.47 |
-169.85 |
-38.39 |
EPS (B.) |
-0.01 |
-0.03 |
-0.02 |
-0.22 |
-0.05 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
1.32 |
-3.83 |
94.37 |
-91.42 |
95.35 |
Investing Cash Flow |
-17.25 |
-0.68 |
-29.01 |
-10.35 |
-94.95 |
Financing Cash Flow |
-9.73 |
-4.13 |
-19.68 |
57.16 |
47.47 |
Net Cash Flow |
-25.66 |
-8.64 |
45.69 |
-44.61 |
47.88 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.60 |
1.30 |
1.86 |
1.43 |
ROE (%) |
-0.58 |
-12.47 |
-1.24 |
-11.94 |
ROA (%) |
0.45 |
-11.32 |
-0.21 |
-10.79 |
D/E (X) |
0.22 |
0.22 |
0.22 |
0.21 |
Total Asset Turnover (X) |
0.23 |
0.13 |
0.22 |
0.15 |
Gross Profit Margin (%) |
19.26 |
5.41 |
27.36 |
-6.03 |
EBIT Margin (%) |
-9.54 |
-26.87 |
-0.96 |
-71.47 |
Net Profit Margin (%) |
-12.45 |
-28.04 |
-4.64 |
-66.71 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
26.88 |
-29.18 |
40.48 |
-47.89 |
COGs Growth |
8.29 |
-17.33 |
-3.76 |
-21.67 |
Total Revenue Growth |
26.96 |
-31.66 |
39.30 |
-46.68 |
Total Expense Growth |
9.61 |
-21.94 |
-17.98 |
-13.96 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
4.62 |
2.32 |
4.85 |
2.91 |
Avg. Collection Period (Days) |
78.96 |
157.18 |
75.29 |
125.35 |
Inventory Turnover (Times) |
19.50 |
18.36 |
20.99 |
19.51 |
Avg. Inventory Period (Days) |
18.72 |
19.88 |
17.39 |
18.71 |
A/P Turnover (Times) |
6.41 |
7.92 |
7.58 |
8.52 |
Avg. Payment Period (Days) |
56.99 |
46.10 |
48.17 |
42.82 |
Cash Cycle (Days) |
40.69 |
130.96 |
44.51 |
101.24 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|