Company Summary
MATCH MATCHING MAXIMIZE SOLUTION PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET
CG Report:   
 
  Data as of 27 Jan 2023  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.98 2.98 / 1.60 N/A 1.21 781.63 1,547.62 1,795.58 25.61 31.25
News
Date/Time Subject
30 Nov 2022 12:34   Company's holidays for the year 2023
30 Nov 2022 12:33   Report on progress of minority shareholding distribution
09 Nov 2022 17:02   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022
09 Nov 2022 17:01   Financial Statement Quarter 3/2022 (Reviewed)
09 Nov 2022 17:01   Financial Performance Quarter 3 (F45) (Reviewed)
more

Company Profile
Address 305/12 SUKHOTHAI SOI 6, SUKHOTHAI ROAD, DUSIT, DUSIT Bangkok 10300
Telephone 0-2243-6543-6, 0-2669-4200-9
Fax 0-2243-1494, 0-2243-4124
URL http://www.matchinggroup.com
  Annual Report 2021
Establish Date 27/10/1992 Listed Date 11/03/2003
IPO Price (Baht) 34.00 @Par5.00 Baht
IPO Financial Advisory
  • THANACHART SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 29/08/2003

    Market/Industry/Sector Change
    Effective Date 01/01/2005
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector SET  / Services / Media & Publishing

    Business
    The Company?s core businesses consist of equipment rental business, studio rental business, content business and a joint venture producing feature films.

    Free Float 10 Mar 2022 09 Mar 2021
    % /Shareholders
    12.27% 1,066 12.27% 1,005
    Foreign Shareholders 0.10% (As of 27/01/2023) Foreign Limit 25.00%
    NVDR Shareholders  0.10% (As of 27/01/2023)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 1.02 1.95 0.78
    20 Days 1.54 -3.81 -0.76
    60 Days -1.00 -7.08 -5.65
    120 Days -10.81 -13.18 -16.37
    YTD 1.02 -3.18 0.26
    P/E (X) N/A 41.72 18.29
    P/BV (X) 1.21 2.15 1.66
    Turnover Ratio (%) 0.13 0.24 0.71

    Top 10 Shareholders(@10 Mar 2022) Share %
    1. บริษัท บีบีทีวี โปรดัคชันส์ จำกัด 685,613,224 87.72
    2. นาย WEERA SUPHARATHIT 11,170,000 1.43
    3. MR. CHATCHAWARN PIYAPRAPUNPONG 10,424,137 1.33
    4. นาย ภาณุมาศ มงคลทรัพยา 6,000,060 0.77
    5. MR. PRASIT RAKTHAISAENTAWEE 3,305,900 0.42
    6. MR. WITOON CHANPICHAI 2,643,740 0.34
    7. นาย พรชัย อริยรัชโตภาส 2,505,700 0.32
    8. นาย RANGSON CHIAWSIRIKAJORN 2,350,000 0.30
    9. นาย วศินน์ ผาติกุลเศรษฐ์ 2,128,100 0.27
    10. นาง SIRIWAN YOSSAKDA 2,000,000 0.26
    11. นาง SUNANTHA SACHDEV 2,000,000 0.26

    Management Position
    1. Mr. SANSRIT YENBAMRUNG CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF EXECUTIVE DIRECTOR
    2. Mr. CHAYANONT ULIT CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. POOMCHAI WACHARAPONG DIRECTOR
    4. Mrs. YAOWALAK POOLTHONG DIRECTOR
    5. Mr. NEIL WAYNE THOMPSON DIRECTOR
    6. Mr. KOMKRIT SIRIRAT DIRECTOR
    7. Mr. AKARAT NA RANONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. KAMOL RATANACHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. CHATRAPEE TANTIXALERM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    27 Jan 2023    		 2022
    30 Dec 2022    		 2021
    30 Dec 2021
    Listed share (M.) 781.63  781.63  781.63 
    Market Cap (MB.) 1,547.62  1,531.99  1,461.65 
    Price (B./share) 1.98  1.96  1.87 
    BVPS (B./Share) 1.63  1.63  1.68 
    P/BV (X) 1.21  1.20  1.11 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 0.21  50.23  3.85 
    Value Trade/Day (MB.) 0.18  3.75  0.24 
    Beta 0.28  0.25  0.98 
     
    Rate of Return YTD  2022  2021 
    Price Change (%) 1.02  4.81  20.65 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy At the rate of not less than 40% of net profit after tax of the Company financial statement, subject to any necessity that it cannot be paid, the paying of the dividend must bring the various factors to consider

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MR. KRIT CHATCHAVALWONG/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Mr. KAN TANTHAWIRAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. SA-NGA CHOKENITISAWAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/01/22 
    -30/09/22)     		 9M/2021 
    (01/01/21 
    -30/09/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 26.19 44.00 68.09 22.40 67.01
    A/R Net 76.73 79.69 77.15 67.58 103.95
    Inventories 12.12 10.47 10.98 13.30 13.85
    Current Assets 142.81 151.90 176.86 127.49 216.93
    PP&E Net 1,356.20 1,397.00 1,389.25 1,455.46 1,520.88
    Non-Current Assets 1,408.22 1,445.49 1,435.63 1,493.20 1,536.84
    Total Assets 1,551.04 1,597.38 1,612.49 1,620.69 1,753.77
    OD - 15.00 - 35.00 40.00
    A/P Net 37.19 38.93 46.23 21.04 41.09
    Current portion of LT 39.00 30.11 36.05 21.10 14.56
    Current Liabilities 88.05 96.55 95.32 89.24 113.05
    Non-Current Liabilities 186.10 184.83 195.06 192.88 134.51
    Total Liabilities 274.14 281.38 290.38 282.11 247.56
    Authorized Capital 781.63 781.63 781.63 781.63 781.63
    Paid-Up Capital 781.63 781.63 781.63 781.63 781.63
    Premium (Discount) on Share Capital 906.22 906.22 906.21 906.21 906.21
    Retained Earnings (Deficit) -410.95 -371.84 -365.74 -349.27 -181.33
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,276.90 1,316.01 1,322.11 1,338.57 1,506.51
    Minority Interest - - - - -0.30
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/01/22 
    -30/09/22)     		 9M/2021 
    (01/01/21 
    -30/09/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 260.19 244.13 350.84 249.75 479.24
    Other Income 0.77 1.48 3.82 4.85 -1.71
    Total Revenues 260.97 245.61 354.67 254.60 477.53
    Costs 215.29 181.41 254.84 264.80 338.06
    Selling And Administrative Expenses 83.75 77.39 103.24 171.77 169.36
    Total Cost And Expenses 299.04 258.80 358.08 436.57 507.42
    EBITDA 25.61 53.87 85.72 -82.02 66.02
    Depre. & Amor. 63.68 67.06 89.13 99.95 96.73
    EBIT -38.07 -13.19 -3.41 -181.97 -30.71
    Net Profit : Owners Of The Parent -45.21 -22.57 -16.47 -169.85 -38.39
    EPS (B.) -0.06 -0.03 -0.02 -0.22 -0.05
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/01/22 
    -30/09/22)     		 9M/2021 
    (01/01/21 
    -30/09/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 3.24 60.38 94.37 -91.42 95.35
    Investing Cash Flow -31.92 -18.38 -29.01 -10.35 -94.95
    Financing Cash Flow -13.21 -20.40 -19.68 57.16 47.47
    Net Cash Flow -41.90 21.60 45.69 -44.61 47.88
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 1.62 1.57 1.86 1.43
    ROE (%) -3.02 -3.88 -1.24 -11.94
    ROA (%) -1.80 -2.83 -0.21 -10.79
    D/E (X) 0.21 0.21 0.22 0.21
    Total Asset Turnover (X) 0.24 0.19 0.22 0.15
    Gross Profit Margin (%) 17.26 25.69 27.36 -6.03
    EBIT Margin (%) -14.59 -5.37 -0.96 -71.47
    Net Profit Margin (%) -17.32 -9.19 -4.64 -66.71

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth 6.58 27.06 40.48 -47.89
    COGs Growth 18.67 -11.11 -3.76 -21.67
    Total Revenue Growth 6.25 24.58 39.30 -46.68
    Total Expense Growth 15.55 -25.30 -17.98 -13.96
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 4.69 3.86 4.85 2.91
    Avg. Collection Period (Days) 77.81 94.66 75.29 125.35
    Inventory Turnover (Times) 25.56 20.77 20.99 19.51
    Avg. Inventory Period (Days) 14.28 17.58 17.39 18.71
    A/P Turnover (Times) 7.59 8.02 7.58 8.52
    Avg. Payment Period (Days) 48.12 45.49 48.17 42.82
    Cash Cycle (Days) 43.97 66.74 44.51 101.24


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.