MATCH |
MATCHING MAXIMIZE SOLUTION PUBLIC COMPANY LIMITED |
Services/Media & Publishing |
SET |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
1.98 |
2.98 / 1.60 |
N/A |
1.21 |
781.63 |
1,547.62 |
1,795.58 | 25.61 |
31.25 |
|
News |
Date/Time |
Subject |
30 Nov 2022 12:34 | Company's holidays for the year 2023 |
30 Nov 2022 12:33 | Report on progress of minority shareholding distribution |
09 Nov 2022 17:02 | Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022 |
09 Nov 2022 17:01 | Financial Statement Quarter 3/2022 (Reviewed) |
09 Nov 2022 17:01 | Financial Performance Quarter 3 (F45) (Reviewed) |
more
|
Company Profile |
Address |
305/12 SUKHOTHAI SOI 6, SUKHOTHAI ROAD, DUSIT, DUSIT Bangkok 10300 |
Telephone |
0-2243-6543-6, 0-2669-4200-9 |
Fax |
0-2243-1494, 0-2243-4124 |
URL |
http://www.matchinggroup.com |
|
Annual Report 2021 |
Establish Date |
27/10/1992 |
Listed Date |
11/03/2003 |
IPO Price (Baht) |
34.00 |
@Par5.00 Baht |
IPO Financial Advisory |
THANACHART SECURITIES PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 5.00 : New 1.00 @ 29/08/2003 |
Market/Industry/Sector Change |
Effective Date |
01/01/2005 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
SET / Services / Media & Publishing |
Business |
The Company?s core businesses consist of equipment rental business, studio rental business, content business and a joint venture producing feature films. |
Free Float |
10 Mar 2022 |
09 Mar 2021 |
% /Shareholders |
12.27% |
1,066 |
12.27% |
1,005 |
|
Foreign Shareholders |
0.10% (As of 27/01/2023) |
Foreign Limit |
25.00% |
NVDR Shareholders |
0.10% (As of 27/01/2023) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
1.02 |
1.95 |
0.78 |
20 Days |
1.54 |
-3.81 |
-0.76 |
60 Days |
-1.00 |
-7.08 |
-5.65 |
120 Days |
-10.81 |
-13.18 |
-16.37 |
YTD |
1.02 |
-3.18 |
0.26 |
P/E (X) |
N/A |
41.72 |
18.29 |
P/BV (X) |
1.21 |
2.15 |
1.66 |
Turnover Ratio (%) |
0.13 |
0.24 |
0.71 |
|
Top 10 Shareholders(@10 Mar 2022) |
Share |
% |
1. |
บริษัท บีบีทีวี โปรดัคชันส์ จำกัด |
685,613,224 |
87.72 |
2. |
นาย WEERA SUPHARATHIT |
11,170,000 |
1.43 |
3. |
MR. CHATCHAWARN PIYAPRAPUNPONG |
10,424,137 |
1.33 |
4. |
นาย ภาณุมาศ มงคลทรัพยา |
6,000,060 |
0.77 |
5. |
MR. PRASIT RAKTHAISAENTAWEE |
3,305,900 |
0.42 |
6. |
MR. WITOON CHANPICHAI |
2,643,740 |
0.34 |
7. |
นาย พรชัย อริยรัชโตภาส |
2,505,700 |
0.32 |
8. |
นาย RANGSON CHIAWSIRIKAJORN |
2,350,000 |
0.30 |
9. |
นาย วศินน์ ผาติกุลเศรษฐ์ |
2,128,100 |
0.27 |
10. |
นาง SIRIWAN YOSSAKDA |
2,000,000 |
0.26 |
11. |
นาง SUNANTHA SACHDEV |
2,000,000 |
0.26 |
Management |
Position |
1. |
Mr. SANSRIT YENBAMRUNG |
CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF EXECUTIVE DIRECTOR |
2. |
Mr. CHAYANONT ULIT |
CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Mr. POOMCHAI WACHARAPONG |
DIRECTOR |
4. |
Mrs. YAOWALAK POOLTHONG |
DIRECTOR |
5. |
Mr. NEIL WAYNE THOMPSON |
DIRECTOR |
6. |
Mr. KOMKRIT SIRIRAT |
DIRECTOR |
7. |
Mr. AKARAT NA RANONG |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Mr. KAMOL RATANACHAI |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. CHATRAPEE TANTIXALERM |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 27 Jan 2023 |
2022 30 Dec 2022 |
2021 30 Dec 2021 |
Listed share (M.) |
781.63 |
781.63 |
781.63 |
Market Cap (MB.) |
1,547.62 |
1,531.99 |
1,461.65 |
Price (B./share) |
1.98 |
1.96 |
1.87 |
BVPS (B./Share) |
1.63 |
1.63 |
1.68 |
P/BV (X) |
1.21 |
1.20 |
1.11 |
P/E (X) |
N/A |
N/A |
N/A |
Turnover Ratio (%) |
0.21 |
50.23 |
3.85 |
Value Trade/Day (MB.) |
0.18 |
3.75 |
0.24 |
Beta |
0.28 |
0.25 |
0.98 |
|
Rate of Return |
YTD |
2022 |
2021 |
Price Change (%) |
1.02 |
4.81 |
20.65 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
N/A |
N/A |
N/A |
Dividend Policy |
At the rate of not less than 40% of net profit after tax of the Company financial statement, subject to any necessity that it cannot be paid, the paying of the dividend must bring the various factors to consider |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MR. KRIT CHATCHAVALWONG/PRICEWATERHOUSE COOPERS ABAS LIMITED |
Mr. KAN TANTHAWIRAT/PRICEWATERHOUSE COOPERS ABAS LIMITED |
MR. SA-NGA CHOKENITISAWAT/PRICEWATERHOUSE COOPERS ABAS LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
9M/2022 (01/01/22 -30/09/22) |
9M/2021 (01/01/21 -30/09/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
26.19 |
44.00 |
68.09 |
22.40 |
67.01 |
A/R Net |
76.73 |
79.69 |
77.15 |
67.58 |
103.95 |
Inventories |
12.12 |
10.47 |
10.98 |
13.30 |
13.85 |
Current Assets |
142.81 |
151.90 |
176.86 |
127.49 |
216.93 |
PP&E Net |
1,356.20 |
1,397.00 |
1,389.25 |
1,455.46 |
1,520.88 |
Non-Current Assets |
1,408.22 |
1,445.49 |
1,435.63 |
1,493.20 |
1,536.84 |
Total Assets |
1,551.04 |
1,597.38 |
1,612.49 |
1,620.69 |
1,753.77 |
OD |
- |
15.00 |
- |
35.00 |
40.00 |
A/P Net |
37.19 |
38.93 |
46.23 |
21.04 |
41.09 |
Current portion of LT |
39.00 |
30.11 |
36.05 |
21.10 |
14.56 |
Current Liabilities |
88.05 |
96.55 |
95.32 |
89.24 |
113.05 |
Non-Current Liabilities |
186.10 |
184.83 |
195.06 |
192.88 |
134.51 |
Total Liabilities |
274.14 |
281.38 |
290.38 |
282.11 |
247.56 |
Authorized Capital |
781.63 |
781.63 |
781.63 |
781.63 |
781.63 |
Paid-Up Capital |
781.63 |
781.63 |
781.63 |
781.63 |
781.63 |
Premium (Discount) on Share Capital |
906.22 |
906.22 |
906.21 |
906.21 |
906.21 |
Retained Earnings (Deficit) |
-410.95 |
-371.84 |
-365.74 |
-349.27 |
-181.33 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
- |
- |
- |
- |
- |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
1,276.90 |
1,316.01 |
1,322.11 |
1,338.57 |
1,506.51 |
Minority Interest |
- |
- |
- |
- |
-0.30 |
more |
|
Statement of Comprehensive Income (MB.) |
9M/2022 (01/01/22 -30/09/22) |
9M/2021 (01/01/21 -30/09/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
260.19 |
244.13 |
350.84 |
249.75 |
479.24 |
Other Income |
0.77 |
1.48 |
3.82 |
4.85 |
-1.71 |
Total Revenues |
260.97 |
245.61 |
354.67 |
254.60 |
477.53 |
Costs |
215.29 |
181.41 |
254.84 |
264.80 |
338.06 |
Selling And Administrative Expenses |
83.75 |
77.39 |
103.24 |
171.77 |
169.36 |
Total Cost And Expenses |
299.04 |
258.80 |
358.08 |
436.57 |
507.42 |
EBITDA |
25.61 |
53.87 |
85.72 |
-82.02 |
66.02 |
Depre. & Amor. |
63.68 |
67.06 |
89.13 |
99.95 |
96.73 |
EBIT |
-38.07 |
-13.19 |
-3.41 |
-181.97 |
-30.71 |
Net Profit : Owners Of The Parent |
-45.21 |
-22.57 |
-16.47 |
-169.85 |
-38.39 |
EPS (B.) |
-0.06 |
-0.03 |
-0.02 |
-0.22 |
-0.05 |
more |
|
Statement of Cash Flow (MB.) |
9M/2022 (01/01/22 -30/09/22) |
9M/2021 (01/01/21 -30/09/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
3.24 |
60.38 |
94.37 |
-91.42 |
95.35 |
Investing Cash Flow |
-31.92 |
-18.38 |
-29.01 |
-10.35 |
-94.95 |
Financing Cash Flow |
-13.21 |
-20.40 |
-19.68 |
57.16 |
47.47 |
Net Cash Flow |
-41.90 |
21.60 |
45.69 |
-44.61 |
47.88 |
more |
|
Ratios |
9M/2022 |
9M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.62 |
1.57 |
1.86 |
1.43 |
ROE (%) |
-3.02 |
-3.88 |
-1.24 |
-11.94 |
ROA (%) |
-1.80 |
-2.83 |
-0.21 |
-10.79 |
D/E (X) |
0.21 |
0.21 |
0.22 |
0.21 |
Total Asset Turnover (X) |
0.24 |
0.19 |
0.22 |
0.15 |
Gross Profit Margin (%) |
17.26 |
25.69 |
27.36 |
-6.03 |
EBIT Margin (%) |
-14.59 |
-5.37 |
-0.96 |
-71.47 |
Net Profit Margin (%) |
-17.32 |
-9.19 |
-4.64 |
-66.71 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
9M/2022 |
9M/2021 |
2021 |
2020 |
Sales Growth |
6.58 |
27.06 |
40.48 |
-47.89 |
COGs Growth |
18.67 |
-11.11 |
-3.76 |
-21.67 |
Total Revenue Growth |
6.25 |
24.58 |
39.30 |
-46.68 |
Total Expense Growth |
15.55 |
-25.30 |
-17.98 |
-13.96 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
9M/2022 |
9M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
4.69 |
3.86 |
4.85 |
2.91 |
Avg. Collection Period (Days) |
77.81 |
94.66 |
75.29 |
125.35 |
Inventory Turnover (Times) |
25.56 |
20.77 |
20.99 |
19.51 |
Avg. Inventory Period (Days) |
14.28 |
17.58 |
17.39 |
18.71 |
A/P Turnover (Times) |
7.59 |
8.02 |
7.58 |
8.52 |
Avg. Payment Period (Days) |
48.12 |
45.49 |
48.17 |
42.82 |
Cash Cycle (Days) |
43.97 |
66.74 |
44.51 |
101.24 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|