Company Summary
MBK MBK PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 18 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
13.10 15.20 / 11.70 N/A 1.11 1,800.24 23,549.89 53,831.35 2,589.46 20.79
News
Date/Time Subject
17 May 2022 18:09   Report on the results of the Exercise of MBK-W1, MBK-W2 and MBK-W3 (F53-5)
17 May 2022 12:46   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
17 May 2022 12:45   Financial Performance Quarter 1 (F45) (Reviewed)
17 May 2022 12:44   Financial Statement Quarter 1/2022 (Reviewed)
12 May 2022 17:35   Dissemination of the minutes of Annual General Meeting of Shareholders 2022 on the website of MBK
more

Company Profile
Address MABOONKRONG CENTER BLDG, FLOOR 8, 444 PHAYATHAI ROAD, PATHUM WAN Bangkok 10330
Telephone 0-2853-9000
Fax 0-2853-7000
URL http://www.mbkgroup.co.th
  Annual Report 2021
Establish Date 25/07/1974 Listed Date 24/04/1996
IPO Price (Baht) 48.00 @Par10.00 Baht
IPO Financial Advisory
  • TISCO BANK PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 28/04/2014

    Business
    The Company is engaged in Shopping center business, Hotel and tourism business, Golf business, Real estate business, Food Solution business, Financial business, Other businesses and Corporate Supporting Center.

    Free Float 28 Mar 2022 25 Mar 2021
    % /Shareholders
    46.23% 7,072 46.34% 6,980
    Foreign Shareholders 9.87% (As of 18/05/2022) Foreign Limit 40.00%
    NVDR Shareholders  6.37% (As of 18/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.76 -0.04 -0.61
    20 Days 7.38 11.98 10.54
    60 Days 0.77 6.60 6.54
    120 Days -6.43 -4.99 -4.66
    YTD -2.24 -2.00 0.01
    P/E (X) N/A 21.47 18.48
    P/BV (X) 1.11 1.31 1.71
    Turnover Ratio (%) 0.09 0.17 1.04

    Top 10 Major Shareholders(@28 Mar 2022) Share %
    1. บริษัท พี อาร์ จี คอร์ปอเรชั่น จำกัด (มหาชน) 474,249,530 26.40
    2. บริษัท ทุนธนชาต จำกัด (มหาชน) 395,145,616 22.00
    3. บริษัท Thai NVDR Company Limited 117,494,196 6.54
    4. MORGAN STANLEY & CO. INTERNATIONAL PLC 40,805,752 2.27
    5. นาย ปริญญา เธียรวร 34,000,000 1.89
    6. บริษัท THANACHART SPV1 CO.,LTD 32,131,594 1.79
    7. MISS SUKULAYA UAHWATANASAKUL 28,145,356 1.57
    8. STATE STREET BANK AND TRUST COMPANY 27,716,208 1.54
    9. บริษัท พี อาร์ จี พืชผล จำกัด 25,000,000 1.39
    10. DBS BANK LTD 22,884,229 1.27

    Management Position
    1. Mr. BANTERNG TANTIVIT CHAIRMAN
    2. Mr. SUPHADEJ POONPIPAT CHAIRMAN OF THE EXECUTIVE COMMITTEE / VICE CHAIRMAN
    3. Mr. SUVAIT THEERAVACHIRAKUL PRESIDENT / DIRECTOR
    4. Mr. PIYAPHONG ARTMANGKORN DIRECTOR
    5. Mr. WICHAK PRADITAVANIJ DIRECTOR
    6. Mr. ATIPON TANTIVIT DIRECTOR
    7. Mr. KASAMA PUNYAGUPTA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. PRACHA JAIDEE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. SUWIT ROJANAVANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mrs. PANIT PULSIRIVONG INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 May 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 1,797.70  1,761.92  1,694.92 
    Market Cap (MB.) 23,549.89  23,609.75  21,356.03 
    Price (B./share) 13.10  13.40  12.60 
    BVPS (B./Share) 12.05  12.12  12.28 
    P/BV (X) 1.11  1.11  1.03 
    P/E (X) N/A  N/A  16.53 
    Turnover Ratio (%) 8.65  37.75  40.11 
    Value Trade/Day (MB.) 22.24  37.44  40.09 
    Beta 1.23  1.06  0.85 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -2.24  6.35  -40.57 
    Dividend Yield (%) N/A  N/A  6.35 
    Payout Ratio N/A  N/A  0.55 
    Dividend Policy Not less than the last fiscal year; however, it will be set on economic condition and the Company?s project in future

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.42 Baht 30 Apr 2020 Cash
    - 0.38 Baht 03 Oct 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
    MRS. GINGKARN ATSAWARANGSALIT/EY OFFICE LIMITED
    Miss ORAWAN TECHAWATANASIRIKUL/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 4,448.80 3,841.66 786.16 675.18
    A/R Net 1,026.34 931.34 547.60 711.22
    Inventories 2,297.35 2,840.43 3,708.52 3,581.77
    Current Assets 13,060.02 12,064.62 12,145.86 11,818.03
    PP&E Net 5,622.85 5,926.23 5,347.50 5,428.09
    Non-Current Assets 42,197.40 45,077.64 40,297.19 37,277.92
    Total Assets 55,257.42 57,142.26 52,443.05 49,095.94
    OD 990.00 768.00 687.00 2,756.30
    A/P Net 1,016.40 1,079.61 1,583.71 1,243.90
    Current portion of LT 1,778.06 283.33 4,018.82 -
    Current Liabilities 5,546.19 3,606.67 7,618.81 5,794.52
    Non-Current Liabilities 28,653.12 32,150.49 20,117.96 20,617.41
    Total Liabilities 34,199.31 35,757.15 27,736.77 26,411.92
    Authorized Capital 2,405.58 2,262.72 1,694.92 1,694.92
    Paid-Up Capital 1,761.92 1,694.92 1,694.92 1,694.92
    Premium (Discount) on Share Capital 1,420.30 1,289.07 1,289.07 1,289.07
    Retained Earnings (Deficit) 14,933.29 15,781.94 17,261.60 15,504.72
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries 711.99 711.99 711.99 711.99
    Other Components Of Equity 3,123.64 2,777.40 4,590.04 4,470.15
     - Surplus (Deficits) 574.59 402.39 406.16 406.73
    Shareholders' Equity 20,527.16 20,831.35 24,123.64 22,246.87
    Minority Interest 530.95 553.76 582.64 437.15
    more
    Statement of Comprehensive Income (MB.) 2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 7,648.12 6,150.06 8,020.91 8,430.70
    Other Income 147.55 98.80 162.67 60.25
    Total Revenues 8,195.61 9,234.38 11,431.12 10,999.90
    Costs 4,521.94 4,677.63 5,594.68 5,650.12
    Selling And Administrative Expenses 2,562.07 2,588.97 2,674.85 2,808.59
    Total Cost And Expenses 7,084.01 7,425.25 8,269.53 8,458.71
    EBITDA 2,589.46 3,128.48 3,980.15 6,195.85
    Depre. & Amor. 1,800.10 1,546.59 - 1,961.66
    EBIT 789.36 1,581.89 3,980.15 4,234.19
    Net Profit : Owners Of The Parent -804.48 149.19 2,799.51 2,881.30
    EPS (B.) -0.60 0.11 2.12 2.17
    more
    Statement of Cash Flow (MB.) 2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 2,430.50 1,096.33 221.01 289.62
    Investing Cash Flow 319.20 2,037.99 124.98 -843.62
    Financing Cash Flow -2,142.55 -78.81 -235.03 753.24
    Net Cash Flow 607.14 3,055.51 110.97 199.24
    more
    Annualized: ROE, ROA
    Ratios 2021  2020  2019 
    Current Ratio (X) 2.35 3.35 1.59
    ROE (%) -3.89 0.66 12.07
    ROA (%) 1.40 2.89 7.84
    D/E (X) 1.62 1.67 1.12
    Total Asset Turnover (X) 0.15 0.17 0.23
    Gross Profit Margin (%) 40.88 23.94 30.25
    EBIT Margin (%) 9.63 17.13 34.82
    Net Profit Margin (%) -9.08 2.08 24.42

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2021  2020  2019 
    Sales Growth 24.36 -23.32 -4.86
    COGs Growth -3.33 -16.39 -0.98
    Total Revenue Growth -11.25 -19.22 3.92
    Total Expense Growth -4.60 -10.21 -2.24
    Net Profit Growth N/A -94.67 -2.84

    Annualized
    Cash Cycle 2021  2020  2019 
    A/R Turnover (Times) 7.81 8.32 29.29
    Avg. Collection Period (Days) 46.71 43.89 12.46
    Inventory Turnover (Times) 1.76 1.43 1.53
    Avg. Inventory Period (Days) 207.35 255.51 237.81
    A/P Turnover (Times) 4.31 3.51 7.07
    Avg. Payment Period (Days) 84.59 103.91 51.66
    Cash Cycle (Days) 169.48 195.49 198.61


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name MBK-W1, MBK-W1-R, MBK-W2, MBK-W2-R, MBK-W3, MBK-W3-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.