META |
META CORPORATION PUBLIC COMPANY LIMITED |
Property & Construction/ |
mai |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.38 |
0.79 / 0.37 |
N/A |
0.37 |
2,146.50 |
815.67 |
4,685.05 | -10.76 |
-101.83 |
|
News |
Date/Time |
Subject |
02 Aug 2022 07:58 | Summary of Information memorandum Characteristics, Conditions and Material term of the Warrants to Purchase ordinary Shares of Meta Corporation Public Company Limited, No. 6 |
02 Aug 2022 07:47 | SET adds new listed securities : META-W6 to be traded on August 3, 2022 |
27 Jul 2022 17:23 | Report on the results of the sale of warrants offered to All common shares' shareholders (F53-5) |
27 Jul 2022 12:45 | Report on the results of the sale of warrants offered to All common shares' shareholders (F53-5) |
26 Jul 2022 18:41 | Report on Utilization of Capital Increase |
more
|
Company Profile |
Address |
33/4, 36th floor, Building A, The Ninth Towers Grand Rama 9, Rama 9 Road, Huai Khwang Bangkok 10310 |
Telephone |
0-2013-7096-7 |
Fax |
0-2013-7098 |
URL |
http://www.metacorporation.co.th |
Establish Date |
25/05/1992 |
Listed Date |
09/03/2011 |
IPO Price (Baht) |
1.60 |
@Par1.00 Baht |
IPO Financial Advisory |
ASIA PLUS ADVISORY COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
N/A |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Property & Construction / Property & Construction |
Business |
1.The Company operates in engineering contractor for buildings including supply and installation of electrical system and communication, plumbing and sanitary, air conditioning and air flow system2. Coal Mining3. Solar Power Plant |
Free Float |
25 Mar 2022 |
19 Mar 2021 |
% /Shareholders |
75.50% |
7,580 |
63.59% |
2,993 |
|
Foreign Shareholders |
1.06% (As of 05/08/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.90% (As of 05/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-5.00 |
-14.20 |
-9.87 |
20 Days |
-9.52 |
-16.09 |
-16.14 |
60 Days |
-20.83 |
-26.93 |
-18.24 |
120 Days |
-32.14 |
-23.98 |
-28.03 |
YTD |
-32.14 |
-54.51 |
-35.55 |
P/E (X) |
N/A |
N/A |
54.26 |
P/BV (X) |
0.37 |
4.16 |
3.15 |
Turnover Ratio (%) |
0.07 |
0.30 |
0.29 |
|
Top 10 Major Shareholders(@30 Jun 2022) |
Share |
% |
1. |
นาย ณัฐปภัสร์ เกสร์ชัยมงคล |
343,353,872 |
16.00 |
2. |
MR. WIPONG RATTANASIRIVILAI |
147,848,750 |
6.89 |
3. |
นาย ภัทรณัฏฐ์ ญาณกรธนาพันธุ์ |
130,323,437 |
6.07 |
4. |
MR. CHANON WANGTAL |
102,755,531 |
4.79 |
5. |
บริษัท NUSABURI CO.,LTD. |
93,742,650 |
4.37 |
6. |
บริษัท เอสเอ็มอี เอสเตท จำกัด |
62,500,000 |
2.91 |
7. |
MR. BADIN RUNGRUANGNAVARAT |
51,700,023 |
2.41 |
8. |
น.ส. กมาตยา ศรวณียารักษ์ |
41,581,100 |
1.94 |
9. |
MR. KANOK CHANTANAROJ |
39,800,000 |
1.85 |
10. |
MISS TITANUN RUNRUENGJAI |
36,000,100 |
1.68 |
Management |
Position |
1. |
POL. MAJ. GEN. MONGKOL RUNRIENGJAI |
CHAIRMAN OF DIRECTORS |
2. |
Mr. SUPASIT POKINJARURAS |
CHAIRMAN OF EXECUTIVE DIRECTOR / VICE CHAIRMAN OF DIRECTOR / CHIEF EXECUTIVE OFFICER |
3. |
Mr. AUNG THIHA |
DIRECTOR |
4. |
Mr. CHANON WANGTAL |
DIRECTOR |
5. |
Mr. PRUITIPONG THAICHAM |
DIRECTOR |
6. |
Miss YAOWAROTE KLINBOON |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Mr. SIDHINARD DUANGRATANA |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Mr. SWANG MASAGEE |
INDEPENDENT DIRECTOR |
9. |
Mr. KRITSADA PRUITIPAT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 05 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
2,146.50 |
1,651.18 |
1,275.14 |
Market Cap (MB.) |
815.67 |
924.66 |
484.55 |
Price (B./share) |
0.38 |
0.56 |
0.38 |
BVPS (B./Share) |
1.02 |
1.27 |
1.46 |
P/BV (X) |
0.37 |
0.44 |
0.26 |
P/E (X) |
N/A |
N/A |
N/A |
Turnover Ratio (%) |
73.60 |
426.18 |
269.71 |
Value Trade/Day (MB.) |
4.68 |
15.95 |
7.19 |
Beta |
0.96 |
1.23 |
0.36 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-32.14 |
47.37 |
-70.77 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
N/A |
N/A |
N/A |
Dividend Policy |
At least 50 percent of the net profits after the deduction of taxes and legal reserves (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MR. BOONLERT KAEWPHANPURK/BPR AUDIT AND ADVISORY CO., LTD. |
MISS RUNGTAWAN BUNSAKCHALERM/BPR AUDIT AND ADVISORY CO., LTD. |
MISS PIYANUCH KASEMSUPAKORN/BPR AUDIT AND ADVISORY CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
8.99 |
5.95 |
10.53 |
6.70 |
10.21 |
A/R Net |
1,895.98 |
1,907.74 |
1,901.31 |
1,807.02 |
2,479.68 |
Inventories |
- |
- |
- |
- |
- |
Current Assets |
4,837.94 |
4,685.67 |
4,886.38 |
4,369.67 |
4,017.54 |
PP&E Net |
17.50 |
16.66 |
17.92 |
17.09 |
18.98 |
Non-Current Assets |
986.72 |
889.79 |
999.76 |
815.74 |
795.69 |
Total Assets |
5,824.66 |
5,575.47 |
5,886.13 |
5,185.40 |
4,813.23 |
OD |
- |
- |
- |
- |
- |
A/P Net |
2,156.95 |
2,150.39 |
2,152.16 |
2,067.30 |
2,346.65 |
Current portion of LT |
- |
11.87 |
- |
26.61 |
393.14 |
Current Liabilities |
3,783.05 |
3,675.49 |
3,715.73 |
3,359.84 |
2,858.50 |
Non-Current Liabilities |
23.42 |
27.94 |
26.79 |
16.61 |
7.39 |
Total Liabilities |
3,806.47 |
3,703.43 |
3,742.52 |
3,376.45 |
2,865.89 |
Authorized Capital |
2,103.98 |
1,766.88 |
2,103.98 |
1,766.89 |
1,738.10 |
Paid-Up Capital |
1,651.18 |
1,275.14 |
1,651.18 |
1,275.14 |
1,275.14 |
Premium (Discount) on Share Capital |
548.20 |
690.87 |
548.20 |
690.86 |
690.86 |
Retained Earnings (Deficit) |
-122.75 |
-63.77 |
-102.14 |
-38.19 |
79.56 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
-130.33 |
-97.67 |
-42.76 |
-179.67 |
-180.13 |
- Surplus (Deficits) |
-30.93 |
-9.97 |
-9.97 |
-9.97 |
-180.13 |
Shareholders' Equity |
1,946.30 |
1,804.57 |
2,054.48 |
1,748.13 |
1,865.43 |
Minority Interest |
71.90 |
67.47 |
89.14 |
60.82 |
81.91 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
14.77 |
- |
74.55 |
8.19 |
742.42 |
Other Income |
6.89 |
1.20 |
9.75 |
161.63 |
16.69 |
Total Revenues |
25.94 |
1.46 |
89.11 |
199.51 |
802.78 |
Costs |
14.60 |
- |
71.49 |
7.96 |
685.21 |
Selling And Administrative Expenses |
28.94 |
20.63 |
68.04 |
101.12 |
120.28 |
Total Cost And Expenses |
43.53 |
20.63 |
164.18 |
306.29 |
806.32 |
EBITDA |
-10.76 |
-12.19 |
-47.44 |
-82.71 |
-3.93 |
Depre. & Amor. |
2.96 |
2.31 |
9.91 |
4.10 |
8.19 |
EBIT |
-13.73 |
-14.50 |
-57.35 |
-86.81 |
-12.12 |
Net Profit : Owners Of The Parent |
-20.61 |
-25.58 |
-100.13 |
-117.98 |
-54.04 |
EPS (B.) |
-0.01 |
-0.02 |
-0.07 |
-0.10 |
-0.04 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
61.42 |
-188.74 |
-77.38 |
399.17 |
1.09 |
Investing Cash Flow |
-51.78 |
15.55 |
-146.44 |
106.55 |
-96.97 |
Financing Cash Flow |
-9.23 |
175.02 |
247.96 |
-450.83 |
90.86 |
Net Cash Flow |
0.41 |
1.83 |
24.14 |
54.89 |
-5.02 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.28 |
1.27 |
1.32 |
1.30 |
ROE (%) |
-5.07 |
-4.07 |
-5.27 |
-6.53 |
ROA (%) |
-0.99 |
-0.93 |
-1.04 |
-1.74 |
D/E (X) |
1.89 |
1.98 |
1.75 |
1.87 |
Total Asset Turnover (X) |
0.02 |
0.03 |
0.02 |
0.04 |
Gross Profit Margin (%) |
1.15 |
N/A |
4.10 |
2.87 |
EBIT Margin (%) |
-52.91 |
-990.44 |
-64.36 |
-43.51 |
Net Profit Margin (%) |
-84.91 |
-1,693.65 |
-112.15 |
-69.47 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
23 Jun 2022 |
XR |
495,319,932 |
2,146,495,590 |
1.00 |
27 Sep 2021 |
XR |
184,000,000 |
1,651,175,658 |
1.00 |
26 Aug 2021 |
PP |
127,513,739 |
1,467,175,658 |
1.00 |
18 Jun 2021 |
XR |
64,524,533 |
1,339,661,919 |
1.00 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
N/A |
-100.00 |
809.90 |
-98.90 |
COGs Growth |
N/A |
-100.00 |
798.41 |
-98.84 |
Total Revenue Growth |
1,672.06 |
-92.19 |
-55.33 |
-75.15 |
Total Expense Growth |
111.03 |
-74.49 |
-46.40 |
-62.01 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
0.05 |
-0.00 |
0.04 |
0.00 |
Avg. Collection Period (Days) |
7,772.50 |
-6,742,936.53 |
9,078.55 |
95,488.99 |
Inventory Turnover (Times) |
N/A |
N/A |
N/A |
N/A |
Avg. Inventory Period (Days) |
- |
- |
- |
- |
A/P Turnover (Times) |
0.04 |
-0.00 |
0.03 |
0.00 |
Avg. Payment Period (Days) |
9,131.49 |
-6,723,189.26 |
10,771.56 |
101,232.94 |
Cash Cycle (Days) |
-1,358.99 |
-19,747.27 |
-1,693.02 |
-5,743.96 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
META-W5, META-W5-R, META-W6, META-W6-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|