Company Summary
MUD MUD & HOUND PUBLIC COMPANY LIMITED
Agro & Food Industry/
mai
CG Report:   
 
  Data as of 27 Jun 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.62 3.36 / 1.71 N/A 1.30 1,053.39 2,759.87 5,365.81 93.64 12.69
News
Date/Time Subject
06 Jun 2022 18:27   Clarification of Trading Alert List
06 Jun 2022 17:41   List of securities which has triggered the Market Surveillance Measures
06 Jun 2022 17:05   Trading Alert List Information
13 May 2022 18:26   Financial Performance Quarter 1 (F45) (Reviewed) (revised)
13 May 2022 17:41   Financial Performance Quarter 1 (F45) (Reviewed)
more

Company Profile
Address 206, Soi Pattanakarn 20, Suan Luang Sub-District, Suan Luang District Bangkok 10250
Telephone 0-2079-9765
Fax 0-2079-9755
URL http://www.mudman.co.th
  Annual Report 2021
Establish Date 16/3/2006 Listed Date 11/04/2017
IPO Price (Baht) 5.25 @Par1.00 Baht
IPO Financial Advisory
  • THE SIAM COMMERCIAL BANK PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    MM is operating through its subsidiaries (Holding Company). The subsidiaries of MM are mainly focusing on Food and Beverage Business comprising of (1) Food and Beverage Business under franchise agreement includes Dunkin' Donuts, Au Bon Pain and Baskin Robbins, and (2) Food and Beverage Business under owned brand includes Greyhound Cafe, Another-hound Cafe M-Kitchen and Le Grand Vefour. In additions, the company also has another business which is Lifestyle Business under Greyhound brand. Golden Donut (Thailand) Company Limited is a core company of MM which is operating Food and Beverage Business under franchise agreement of Dunkin' Donuts brand.

    Free Float 10 Mar 2022 10 Mar 2021
    % /Shareholders
    17.75% 1,700 18.02% 1,741
    Foreign Shareholders 0.10% (As of 27/06/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.11% (As of 27/06/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.34 4.67 0.16
    20 Days 16.96 15.40 22.26
    60 Days 18.02 23.32 21.24
    120 Days 27.18 36.57 19.30
    YTD 25.96 35.39 19.77
    P/E (X) N/A 81.09 52.19
    P/BV (X) 1.30 0.66 0.09
    Turnover Ratio (%) 0.21 0.56 0.28

    Top 10 Major Shareholders(@10 Mar 2022) Share %
    1. บริษัท ทรัพย์ศรีไทย จำกัด (มหาชน) 702,087,200 66.65
    2. บริษัท KHON KAEN SUGAR INDUSTRY PUBLIC CO.,LTD. 78,718,600 7.47
    3. นาย THAVEECHAT JURANGKOOL 66,166,300 6.28
    4. นาย BHANU INKAWAT 23,534,800 2.23
    5. นาย ศุภสิทธิ์ สุขะนินทร์ 8,133,937 0.77
    6. MISS DUANGKAE CHINTHAMMIT 7,736,873 0.73
    7. MR. NUMCHOKE CHIAMSAKUL 7,300,000 0.69
    8. น.ส. ดวงดาว ชินธรรมมิตร์ 7,192,112 0.68
    9. MRS. Kamalee Pachimsawat 6,775,582 0.64
    10. นาย สมชาย ชินธรรมมิตร์ 6,245,040 0.59

    Management Position
    1. Lt.Col. TAWEESIN RUKKATANYOU CHAIRMAN OF THE COMPANY / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. SUPASITH SUKHANINDR CHAIRMAN OF EXECUTIVE DIRECTOR / CHIEF EXECUTIVE OFFICER / VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    3. Mr. NADIM XAVIER SALHANI DIRECTOR
    4. Miss KAMORNWAN CHINTHAMMIT DIRECTOR
    5. Miss NONGLUCK PHINAINITISART DIRECTOR
    6. Mr. SOMYOD SUTEERAPORNCHAI DIRECTOR
    7. Mr. KHEM WANGLEE DIRECTOR
    8. POL. GEN. RUANGSAK JRITAKE INDEPENDENT DIRECTOR
    9. Miss TIPPAWAN PINVANICHKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. PISIT JEUNGPRADITPHAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. BENJAPOL BENJAPALAKORN INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    27 Jun 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 1,053.39  1,053.39  1,054.90 
    Market Cap (MB.) 2,759.87  2,191.04  2,152.00 
    Price (B./share) 2.62  2.08  2.04 
    BVPS (B./Share) 2.02  2.03  2.40 
    P/BV (X) 1.30  1.03  0.85 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 12.24  10.60  1.35 
    Value Trade/Day (MB.) 3.15  0.93  0.12 
    Beta 0.46  0.42  0.48 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 25.96  1.96  -15.00 
    Dividend Yield (%) N/A  N/A  2.84 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Not less than 50% of net profit based on the Company?s separate financial statement after deduction of tax expenses and legal reserve (if any)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.058 Baht 21 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MS. KAMONTIP LERTWITWORATEP/EY OFFICE LIMITED
    MR. WICHART LOKATEKRAWEE/EY OFFICE LIMITED
    MISS SATIDA RATANANURAK/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 163.87 113.50 206.47 164.68 147.98
    A/R Net 107.36 119.61 113.10 130.41 135.93
    Inventories 187.21 142.02 177.74 150.21 171.95
    Current Assets 513.54 405.99 547.78 478.81 472.62
    PP&E Net 641.43 486.07 575.88 483.40 545.52
    Non-Current Assets 4,384.76 4,285.31 4,348.77 4,313.61 3,737.67
    Total Assets 4,898.31 4,691.31 4,896.56 4,792.42 4,210.29
    OD 232.66 194.69 233.35 175.40 77.11
    A/P Net 441.31 314.22 420.81 366.29 370.73
    Current portion of LT 266.30 434.48 241.74 421.75 59.47
    Current Liabilities 1,178.57 1,194.50 1,131.40 1,237.36 558.47
    Non-Current Liabilities 1,639.56 1,298.68 1,655.27 1,319.21 955.94
    Total Liabilities 2,818.13 2,493.17 2,786.67 2,556.57 1,514.42
    Authorized Capital 1,685.42 1,053.39 1,685.42 1,054.90 1,054.90
    Paid-Up Capital 1,053.39 1,053.39 1,053.39 1,054.90 1,054.90
    Premium (Discount) on Share Capital 1,953.35 1,953.35 1,953.35 1,953.35 1,953.35
    Retained Earnings (Deficit) -1,083.82 -981.85 -1,054.84 -951.52 -517.22
    Treasury Stock - - - 3.94 1.40
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 205.57 207.45 198.94 212.39 210.97
     - Surplus (Deficits) 212.36 212.36 212.36 212.36 212.36
    Shareholders' Equity 2,128.49 2,232.33 2,150.83 2,265.19 2,700.60
    Minority Interest -48.32 -34.20 -40.94 -29.34 -4.73
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 673.03 480.04 2,169.60 2,165.83 2,913.27
    Other Income 21.05 44.30 146.80 149.71 146.51
    Total Revenues 694.08 524.34 2,316.40 2,315.54 3,059.77
    Costs 276.49 194.41 848.65 871.93 1,199.02
    Selling And Administrative Expenses 427.48 345.28 1,484.98 1,591.81 1,847.65
    Total Cost And Expenses 703.97 539.69 2,333.63 2,663.74 3,046.67
    EBITDA 93.64 95.34 424.41 154.17 221.26
    Depre. & Amor. 103.53 110.69 441.64 502.37 208.16
    EBIT -9.89 -15.36 -17.23 -348.20 13.10
    Net Profit : Owners Of The Parent -28.97 -28.10 -101.10 -395.09 -18.94
    EPS (B.) -0.03 -0.03 -0.10 -0.38 -0.02
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 55.96 85.06 411.24 337.54 168.43
    Investing Cash Flow -70.05 -46.48 -250.09 -241.88 -155.00
    Financing Cash Flow -37.65 -80.03 -96.26 -74.08 -76.67
    Net Cash Flow -51.73 -41.46 64.89 21.57 -63.25
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 0.44 0.34 0.48 0.39
    ROE (%) -4.68 -14.90 -4.58 -15.91
    ROA (%) -0.25 -6.46 -0.36 -7.74
    D/E (X) 1.35 1.13 1.32 1.14
    Total Asset Turnover (X) 0.52 0.44 0.48 0.51
    Gross Profit Margin (%) 58.92 59.50 60.88 59.74
    EBIT Margin (%) -1.43 -2.93 -0.74 -15.04
    Net Profit Margin (%) -5.30 -6.31 -4.80 -18.13

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 40.20 -19.82 0.17 -25.66
    COGs Growth 42.22 -24.75 -2.67 -27.28
    Total Revenue Growth 32.37 -17.37 0.04 -24.32
    Total Expense Growth 30.44 -20.39 -12.39 -12.57
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 20.82 19.02 17.82 16.26
    Avg. Collection Period (Days) 17.53 19.19 20.48 22.44
    Inventory Turnover (Times) 5.65 5.27 5.18 5.41
    Avg. Inventory Period (Days) 64.56 69.28 70.52 67.43
    A/P Turnover (Times) 2.46 2.52 2.16 2.37
    Avg. Payment Period (Days) 148.15 145.07 169.26 154.26
    Cash Cycle (Days) -66.06 -56.60 -78.26 -64.39


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 07 Jun 2022 - 27 Jun 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.