Company Summary
NATION NATION GROUP (THAILAND) PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET
CG Report:   
 
  Data as of 27 Jan 2023  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.10 0.21 / 0.09 2.77 1.04 2,156.02 406.80 877.73 536.48 1.53
News
Date/Time Subject
16 Jan 2023 17:08   Registration of the reduction of the registered capital, increase of the registered capital, and amendment to the Memorandum of Association
05 Jan 2023 18:07   Director Resignation
05 Jan 2023 17:40   Disclosure of the Minutes of the Extraordinary General Meeting of Shareholders No. 1/2022
30 Dec 2022 18:14   Notification of the progress of the allocation of warrants (NATION-W4)
30 Dec 2022 17:00   Notification of the Resolutions of the Extraordinary General Meeting of Shareholders No. 1/2022 (Edit)
more

Company Profile
Address 1854, 9th, 10th, 11st Floor, Debaratana Road, Bangna-Tai Sub-District, Bangna District Bangkok 10260
Telephone -
Fax -
URL http://www.nationgroup.com
  Annual Report 2021
Establish Date 07/01/1971 Listed Date 09/06/1988
IPO Price (Baht) 165.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 0.53 Baht
Last Par Change Old 1.00 : New 0.53 @ 25/07/2012

Market/Industry/Sector Change
Effective Date 03/01/2006
Previous Market/Industry/Sector SET  / Services / Printing and Publishing
Current Market/Industry/Sector SET  / Services / Media & Publishing

Business
The principal businesses of the Company are the publishing and distribution of newspapers, providing advertising and news services through diferrent media such as TV and New Media.

Free Float 22 Mar 2022 16 Mar 2021
% /Shareholders
50.83% 5,769 47.08% 3,697
Foreign Shareholders 13.11% (As of 27/01/2023) Foreign Limit 30.00%
NVDR Shareholders  1.24% (As of 27/01/2023)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days - 0.92 -0.24
20 Days -9.09 -13.88 -11.15
60 Days -27.00 -31.49 -30.43
120 Days -27.00 -28.94 -31.56
YTD -16.67 -20.13 -17.29
P/E (X) 2.77 41.72 18.29
P/BV (X) 1.04 2.15 1.66
Turnover Ratio (%) 0.57 0.24 0.71

Top 10 Shareholders(@07 Dec 2022) Share %
1. MISS AURA-ORN AKRASANEE 821,117,442 20.18
2. น.ส. กัญจนารัศม์ วงศ์พันธุ์ 406,453,600 9.99
3. CHIT LOM LIMITED 406,390,000 9.99
4. นาย สมบัติ พานิชชีวะ 343,331,100 8.44
5. CGS-CIMB Securities (Singapore) Pte., Ltd. 204,121,300 5.02
6. กองทุน GENERAL INSURANCE FUND 141,400,000 3.48
7. DOW JONES & COMPANY, INC., NEW YORK 120,000,000 2.95
8. นาย SIRITAJ ROJANAPRUK 117,252,000 2.88
9. MR. SIRIWAT VONGJARUKORN 100,000,000 2.46
10. นาย SUCHAICHAN WONGPIYABOVORN 72,761,100 1.79

Management Position
1. Mr. MARUT ARTHAKAIVALVATEE CHAIRMAN OF THE BOARD OF DIRECTORS
2. Mr. SHINE BUNNAG CHAIRMAN OF THE EXECUTIVE DIRECTORS / VICE CHAIRMAN OF THE BOARD OF DIRECTORS / CHIEF EXECUTIVE OFFICER
3. Mr. SOMCHAI MEESEN DIRECTOR
4. Mr. KA MING JACKY LAM DIRECTOR
5. Mr. JESSADA BURANAPANSRI DIRECTOR
6. Mr. APIVUT THONGKAM INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
7. Mr. CHAIYASIT PUVAPIROMQUAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
8. Mr. THANACHAI SANTICHAIKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
27 Jan 2023		 2022
30 Dec 2022		 2021
30 Dec 2021
Listed share (M.) 4,067.97  4,067.97  4,067.97 
Market Cap (MB.) 406.80  488.16  1,423.79 
Price (B./share) 0.10  0.12  0.18 
BVPS (B./Share) 0.10  0.10  -0.01 
P/BV (X) 1.04  1.25  N/A 
P/E (X) 2.77  3.33  N/A 
Turnover Ratio (%) 16.67  75.13  119.70 
Value Trade/Day (MB.) 3.68  3.19  5.67 
Beta 0.70  0.81  0.09 
 
Rate of Return YTD  2022  2021 
Price Change (%) -16.67  -34.93  105.88 
Dividend Yield (%) N/A  N/A  N/A 
Payout Ratio -  -  N/A 
Dividend Policy A rate of up to 65 percent of the net profit from its separate financial statements after tax, legal reserve, and other reserves, subject also to the investment plans, necessity, and appropriateness in the future

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2022)
MISS PORNTHIP RIMDUSIT/KPMG PHOOMCHAI AUDIT LIMITED
MISS MARISA THARATHORNBUNPAKUL/KPMG PHOOMCHAI AUDIT LIMITED
MRS. SASITHORN PONGADISAK/KPMG PHOOMCHAI AUDIT LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 9M/2022 
(01/01/22 
-30/09/22) 		 9M/2021 
(01/01/21 
-30/09/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 104.22 41.04 29.77 184.89 48.29
A/R Net 104.14 132.55 185.92 158.70 350.86
Inventories - 0.48 0.20 22.37 0.44
Current Assets 405.80 319.26 352.61 460.70 524.96
PP&E Net 197.35 197.46 208.10 222.62 175.52
Non-Current Assets 609.84 935.97 958.82 1,093.71 824.10
Total Assets 1,015.64 1,255.23 1,311.43 1,554.41 1,349.06
OD 34.03 191.31 192.89 193.46 191.12
A/P Net 49.13 83.47 94.31 157.06 134.60
Current portion of LT 189.00 17.40 47.60 82.95 67.30
Current Liabilities 433.35 508.10 546.98 1,016.16 743.01
Non-Current Liabilities 141.80 563.52 567.02 210.29 235.90
Total Liabilities 575.15 1,071.62 1,114.00 1,226.44 978.91
Authorized Capital 2,663.57 2,663.57 2,663.57 2,663.57 2,663.57
Paid-Up Capital 2,156.02 2,156.02 2,156.02 2,156.02 2,156.02
Premium (Discount) on Share Capital 1,169.75 1,250.47 1,250.47 1,169.75 1,250.47
Retained Earnings (Deficit) -2,924.22 -3,455.13 -3,444.25 -3,326.17 -3,191.40
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity 38.94 25.55 38.94 106.27 25.55
 - Surplus (Deficits) - - - 80.72 -
Shareholders' Equity 440.49 -23.08 1.19 105.87 240.65
Minority Interest -0.00 206.69 196.24 222.10 129.50
more
Statement of Comprehensive Income (MB.) 9M/2022 
(01/01/22 
-30/09/22) 		 9M/2021 
(01/01/21 
-30/09/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 677.61 493.97 702.58 1,269.67 1,198.93
Other Income 77.30 93.82 120.03 92.46 433.14
Total Revenues 754.91 587.83 822.61 1,362.33 1,632.08
Costs 581.32 467.80 631.28 967.52 1,037.02
Selling And Administrative Expenses 288.99 219.78 280.21 513.83 622.38
Total Cost And Expenses 902.92 684.30 907.67 1,477.85 1,703.04
EBITDA 536.48 -17.35 19.32 -9.78 190.68
Depre. & Amor. 64.46 79.62 104.89 106.79 112.06
EBIT 472.02 -96.97 -85.57 -116.57 78.62
Net Profit : Owners Of The Parent 429.07 -128.95 -118.07 -147.77 20.38
EPS (B.) 0.10 -0.03 -0.03 -0.04 0.01
more
Statement of Cash Flow (MB.) 9M/2022 
(01/01/22 
-30/09/22) 		 9M/2021 
(01/01/21 
-30/09/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow -103.82 -56.36 -77.35 55.92 -340.87
Investing Cash Flow 705.60 -92.14 -114.83 -242.64 1,148.90
Financing Cash Flow -527.32 6.11 38.53 323.31 -928.64
Net Cash Flow 74.46 -142.38 -153.65 136.59 -120.60
more
Annualized: ROE, ROA
Ratios 9M/2022  9M/2021  2021  2020 
Current Ratio (X) 0.94 0.63 0.64 0.45
ROE (%) 210.80 -334.83 -220.58 -85.29
ROA (%) 42.58 -7.26 -5.97 -8.03
D/E (X) 1.31 5.84 5.64 3.74
Total Asset Turnover (X) 0.87 0.67 0.57 0.94
Gross Profit Margin (%) 14.21 5.30 10.15 23.80
EBIT Margin (%) 62.53 -16.50 -10.40 -8.56
Net Profit Margin (%) 58.64 -28.35 -20.21 -10.86

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 9M/2022  9M/2021  2021  2020 
Sales Growth 37.18 -49.09 -44.66 5.90
COGs Growth 24.27 -36.69 -34.75 -6.70
Total Revenue Growth 28.42 -42.30 -39.62 -16.53
Total Expense Growth 31.95 -39.60 -38.58 -13.22
Net Profit Growth N/A N/A N/A N/A

Annualized
Cash Cycle 9M/2022  9M/2021  2021  2020 
A/R Turnover (Times) 7.49 5.63 4.08 4.98
Avg. Collection Period (Days) 48.74 64.78 89.52 73.24
Inventory Turnover (Times) 3,129.44 44.76 55.93 84.83
Avg. Inventory Period (Days) 0.12 8.16 6.53 4.30
A/P Turnover (Times) 12.56 5.34 5.14 6.63
Avg. Payment Period (Days) 29.07 68.37 70.97 55.02
Cash Cycle (Days) 19.79 4.56 25.07 22.53


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
C 14 Dec 2018 -

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.