NBC |
NATION BROADCASTING CORPORATION PUBLIC COMPANY LIMITED |
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
2.28 |
2.42 / 0.60 |
N/A |
4.56 |
1,124.42 |
2,563.67 |
2,935.99 | 17.64 |
69.29 |
|
News |
Date/Time |
Subject |
17 May 2022 08:27 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
17 May 2022 08:26 | Financial Statement Quarter 1/2022 (Reviewed) |
17 May 2022 08:26 | Financial Performance Quarter 1 (F45) (Reviewed) |
12 May 2022 12:39 | Disclosure of minutes of The 2022 Annual General Meeting of Shareholders through by electronic media (E-AGM) |
29 Apr 2022 20:14 | Notification of the Resolutions of the 2022 Annual General Meeting of Shareholders |
more
|
Company Profile |
Address |
1854 Debaratana Road, Bangna-Tai Sub-District, Bangna District Bangkok 10260 |
Telephone |
- |
Fax |
0-2338-3904 |
URL |
http://www.nbc.co.th |
|
Annual Report 2021 |
Establish Date |
08/01/1993 |
Listed Date |
11/11/2009 |
IPO Price (Baht) |
2.90 |
@Par1.00 Baht |
IPO Financial Advisory |
JAYDEE PARTNERS COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
N/A |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Services / Services |
Business |
Production of Digital TV programs and providing, news and advertisements through Digital TV media and new media forms. The Company was spun off from NMG. |
Free Float |
22 Mar 2022 |
09 Mar 2021 |
% /Shareholders |
28.55% |
2,045 |
20.65% |
1,179 |
|
Foreign Shareholders |
0.06% (As of 20/05/2022) |
Foreign Limit |
25.00% |
NVDR Shareholders |
5.76% (As of 20/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
16.92 |
8.65 |
9.84 |
20 Days |
0.88 |
4.09 |
10.54 |
60 Days |
68.89 |
68.46 |
75.56 |
120 Days |
128.00 |
107.92 |
104.83 |
YTD |
107.27 |
94.88 |
92.85 |
P/E (X) |
N/A |
38.41 |
53.79 |
P/BV (X) |
4.56 |
4.35 |
3.43 |
Turnover Ratio (%) |
0.90 |
0.68 |
0.60 |
|
Top 10 Major Shareholders(@22 Mar 2022) |
Share |
% |
1. |
บริษัท เนชั่น มัลติมีเดีย กรุ๊ป จำกัด (มหาชน) |
803,361,455 |
71.45 |
2. |
บริษัท Thai NVDR Company Limited |
43,416,698 |
3.86 |
3. |
นาย สมบัติ พานิชชีวะ |
27,301,800 |
2.43 |
4. |
MISS KANCHANARATH WONGPHAN |
22,088,500 |
1.96 |
5. |
บริษัท GREEN SIAM CO.,LTD. |
15,000,000 |
1.33 |
6. |
นาย ปกรณ์ มงคลธาดา |
13,532,056 |
1.20 |
7. |
MISS KANYATIP ITTIDEJRAT |
8,593,900 |
0.76 |
8. |
นาย สิทธิบัญญ์ บุญสาย |
6,600,000 |
0.59 |
9. |
MR. PHASUPHONG LEENUTAPHONG |
5,710,000 |
0.51 |
10. |
นาย ปรินทร์ธรณ์ อภิธนาศรีวงศ์ |
5,000,000 |
0.44 |
Management |
Position |
1. |
Mr. SHINE BUNNAG |
CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF EXECUTIVE COMMITTEE |
2. |
Mr. SUPAWAT SA-NGUAN-NGAM |
MANAGING DIRECTOR / DIRECTOR |
3. |
Miss AURA-ORN AKRASANEE |
DIRECTOR |
4. |
Mrs. WARANGKANA KALAYANAPRADIT |
DIRECTOR |
5. |
Mr. JESSADA BURANAPANSRI |
DIRECTOR |
6. |
Mr. SOMBOON MUANGKLAM |
DIRECTOR |
7. |
Miss PIYADA PUNNAKITIKASEM |
DIRECTOR |
8. |
GEN. WATANACHAI CHAIMUANWONG |
DIRECTOR |
9. |
Mr. SUTEE PHONGPAIBOON |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
10. |
Mr. CHALIE DITHALUKSANA |
INDEPENDENT DIRECTOR |
11. |
Mr. CHAIWAT ATSAWINTARANGKUN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
12. |
Miss NARISSARA SRISUNT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
13. |
Mr. STANLEY CHUN WANG |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 20 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
1,124.42 |
1,124.42 |
1,124.42 |
Market Cap (MB.) |
2,563.67 |
1,236.86 |
674.65 |
Price (B./share) |
2.28 |
1.10 |
0.60 |
BVPS (B./Share) |
0.50 |
0.58 |
0.71 |
P/BV (X) |
4.56 |
1.89 |
0.85 |
P/E (X) |
N/A |
N/A |
N/A |
Turnover Ratio (%) |
243.74 |
112.72 |
6.90 |
Value Trade/Day (MB.) |
52.77 |
5.40 |
0.11 |
Beta |
0.95 |
0.61 |
0.92 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
107.27 |
83.33 |
25.00 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
N/A |
N/A |
N/A |
Dividend Policy |
A rate up to 40 percent of net profit according to separate financial statements after corporate income tax and after necessary and appropriate legal reserves (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MISS PORNTHIP RIMDUSIT/KPMG PHOOMCHAI AUDIT LIMITED |
MISS MARISA THARATHORNBUNPAKUL/KPMG PHOOMCHAI AUDIT LIMITED |
MRS. SASITHORN PONGADISAK/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
17.84 |
135.33 |
17.66 |
164.48 |
26.74 |
A/R Net |
47.20 |
102.20 |
94.11 |
90.79 |
99.94 |
Inventories |
24.32 |
22.24 |
0.20 |
22.15 |
- |
Current Assets |
593.77 |
298.80 |
212.98 |
306.65 |
177.86 |
PP&E Net |
5.23 |
133.51 |
112.42 |
140.31 |
97.27 |
Non-Current Assets |
358.84 |
783.60 |
737.97 |
740.89 |
513.27 |
Total Assets |
952.62 |
1,082.40 |
950.96 |
1,047.54 |
691.13 |
OD |
- |
- |
- |
- |
- |
A/P Net |
75.77 |
95.23 |
46.12 |
84.15 |
49.93 |
Current portion of LT |
31.47 |
17.40 |
47.60 |
62.95 |
67.30 |
Current Liabilities |
374.98 |
239.70 |
160.11 |
232.11 |
190.09 |
Non-Current Liabilities |
38.05 |
156.45 |
173.89 |
98.62 |
69.15 |
Total Liabilities |
413.03 |
396.15 |
334.00 |
330.72 |
259.24 |
Authorized Capital |
1,124.42 |
1,124.42 |
1,124.42 |
1,124.42 |
803.16 |
Paid-Up Capital |
1,124.42 |
1,124.42 |
1,124.42 |
1,124.42 |
535.44 |
Premium (Discount) on Share Capital |
547.61 |
547.61 |
547.61 |
547.61 |
824.43 |
Retained Earnings (Deficit) |
-1,039.66 |
-904.79 |
-985.37 |
-881.59 |
-927.98 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
-69.90 |
-70.00 |
-70.00 |
-70.00 |
- |
- Surplus (Deficits) |
-69.90 |
-70.00 |
-70.00 |
-70.00 |
- |
Shareholders' Equity |
562.46 |
697.24 |
616.66 |
720.44 |
431.88 |
Minority Interest |
-22.88 |
-10.99 |
0.30 |
-3.61 |
0.00 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
37.05 |
128.59 |
394.87 |
857.61 |
457.06 |
Other Income |
2.32 |
17.06 |
103.46 |
53.92 |
35.44 |
Total Revenues |
39.38 |
145.65 |
498.32 |
911.53 |
492.82 |
Costs |
29.40 |
145.38 |
471.03 |
668.85 |
401.84 |
Selling And Administrative Expenses |
13.30 |
56.22 |
161.64 |
247.38 |
133.74 |
Total Cost And Expenses |
42.70 |
174.39 |
572.98 |
870.76 |
78.51 |
EBITDA |
17.64 |
-4.98 |
19.76 |
134.41 |
483.00 |
Depre. & Amor. |
20.96 |
23.76 |
94.42 |
93.64 |
68.69 |
EBIT |
-3.32 |
-28.73 |
-74.66 |
40.77 |
414.31 |
Net Profit : Owners Of The Parent |
-54.30 |
-23.20 |
-103.77 |
43.07 |
405.25 |
EPS (B.) |
-0.05 |
-0.02 |
-0.09 |
0.06 |
0.76 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-23.40 |
-25.46 |
-48.75 |
130.23 |
-3.66 |
Investing Cash Flow |
44.01 |
0.33 |
-138.74 |
-274.05 |
-126.85 |
Financing Cash Flow |
-12.14 |
-4.02 |
42.14 |
281.56 |
38.56 |
Net Cash Flow |
8.48 |
-29.14 |
-145.35 |
137.74 |
-91.96 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.58 |
1.25 |
1.33 |
1.32 |
ROE (%) |
-21.41 |
6.10 |
-15.52 |
7.48 |
ROA (%) |
-4.84 |
2.90 |
-7.47 |
4.69 |
D/E (X) |
0.77 |
0.58 |
0.54 |
0.46 |
Total Asset Turnover (X) |
0.39 |
0.79 |
0.50 |
1.05 |
Gross Profit Margin (%) |
20.66 |
-13.06 |
-19.29 |
22.01 |
EBIT Margin (%) |
-8.44 |
-19.73 |
-14.98 |
4.47 |
Net Profit Margin (%) |
-141.66 |
-21.68 |
-24.71 |
3.53 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
15 Dec 2020 |
XR |
321,262,086 |
1,124,417,300 |
1.00 |
26 Feb 2020 |
XR |
267,718,405 |
803,155,214 |
1.00 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
-71.18 |
-39.09 |
-53.96 |
87.64 |
COGs Growth |
-79.78 |
-15.63 |
-29.58 |
66.45 |
Total Revenue Growth |
-72.97 |
-33.37 |
-45.33 |
84.96 |
Total Expense Growth |
-75.51 |
-26.52 |
-34.20 |
1,009.05 |
Net Profit Growth |
N/A |
N/A |
N/A |
-89.37 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
4.06 |
7.06 |
4.27 |
8.99 |
Avg. Collection Period (Days) |
89.89 |
51.70 |
85.45 |
40.59 |
Inventory Turnover (Times) |
15.25 |
23.42 |
42.15 |
60.39 |
Avg. Inventory Period (Days) |
23.93 |
15.58 |
8.66 |
6.04 |
A/P Turnover (Times) |
4.15 |
6.15 |
7.23 |
9.98 |
Avg. Payment Period (Days) |
87.90 |
59.38 |
50.47 |
36.58 |
Cash Cycle (Days) |
25.92 |
7.90 |
43.64 |
10.05 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|