Company Summary
NBC NATION BROADCASTING CORPORATION PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 09 Dec 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.02 2.90 / 1.04 N/A 3.45 1,124.42 2,271.32 2,057.94 -7.53 -107.58
News
Date/Time Subject
06 Dec 2022 20:38   Disclosure of minutes of the Extraordinary General Meeting of Shareholders No.1/2022 Convene the meeting through electronic medies (E-EGM) only
02 Dec 2022 20:10   Notification of the Resolutions of the Extraordinary General Meeting of Shareholders No.1/2022 Convene the meeting through electronic medies (E-EGM) only
17 Nov 2022 19:30   Independent Financial Advisor's Opinion Report on the Acquisition of Assets regarding the Acquisition of Shares in Montri Transport Corporation Public Company Limited
17 Nov 2022 19:29   Publication of the Invitation Letter to attend the Extraordinary General Meeting of Shareholders No. 1/2022 through an electronic meeting (E-EGM) only), on the Company's website and submission of question(s) in advance
14 Nov 2022 06:36   Financial Performance Quarter 3 (F45) (Reviewed)
more

Company Profile
Address 589/23 Central City Tower, 6th Floor, Room OF603, Debaratana Road, Bangna-Nuea Sub-District, Bangna District Bangkok 10260
Telephone -
Fax 0-2338-3904
URL http://www.nbc.co.th
  Annual Report 2021
Establish Date 08/01/1993 Listed Date 11/11/2009
IPO Price (Baht) 2.90 @Par1.00 Baht
IPO Financial Advisory
  • JAYDEE PARTNERS COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    Production of Digital TV programs and providing, news and advertisements through Digital TV media and new media forms. The Company was spun off from NMG.

    Free Float 22 Mar 2022 09 Mar 2021
    % /Shareholders
    28.55% 2,045 20.65% 1,179
    Foreign Shareholders 0.06% (As of 09/12/2022) Foreign Limit 25.00%
    NVDR Shareholders  1.43% (As of 09/12/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -5.61 -6.00 -5.86
    20 Days -5.61 9.27 4.20
    60 Days 8.02 30.77 23.93
    120 Days -21.09 -5.98 -12.96
    YTD 83.64 103.73 83.88
    P/E (X) N/A 33.96 54.10
    P/BV (X) 3.45 3.16 2.96
    Turnover Ratio (%) 0.07 0.16 0.19

    Top 10 Shareholders(@17 Oct 2022) Share %
    1. นาง กนิษฐา ซาฮัค อเล็กยาน 180,000,000 16.01
    2. MRS. PRACHITRA VORANAVIN 150,000,000 13.34
    3. น.ส. อินทิรา ช่วยสนิท 90,000,000 8.00
    4. นาย KOMSAHASPOB NUTTAYAKUL 75,000,000 6.67
    5. MR. NATTAPONG SEETAVORARAT 74,800,000 6.65
    6. นาง แนนซี่ เฉลิมกาญจนา 60,000,000 5.34
    7. นาย บุญเอื้อ จิตรถนอม 54,000,000 4.80
    8. นาย สมบัติ พานิชชีวะ 27,301,800 2.43
    9. นาย อิชย์ศีล สุวรรณวงศ์ 20,000,000 1.78
    10. บริษัท Thai NVDR Company Limited 16,084,902 1.43

    Management Position
    1. Mr. SAMART DEEBHIJARN CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Miss PORNTHIP TRONGKINGTORN CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. TINNAKORN PUNPANICHGUL DIRECTOR
    4. Mr. SOMKIT LIKITPARINYA DIRECTOR
    5. Mr. ATTHAYUT VUTTHITHUMMEE DIRECTOR
    6. Mr. APICHART PIANCHAROEN DIRECTOR
    7. Miss PUNPIMOL KOMOLPIS INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. SORAKRAI SRISAJJARAK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. THIRA JEARSIRIPONGKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    09 Dec 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 1,124.42  1,124.42  1,124.42 
    Market Cap (MB.) 2,271.32  1,236.86  674.65 
    Price (B./share) 2.02  1.10  0.60 
    BVPS (B./Share) 0.59  0.58  0.71 
    P/BV (X) 3.45  1.89  0.85 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 451.84  112.72  6.90 
    Value Trade/Day (MB.) 41.38  5.40  0.11 
    Beta 0.89  0.61  0.92 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 83.64  83.33  25.00 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy A rate up to 40 percent of net profit according to separate financial statements after corporate income tax and after necessary and appropriate legal reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MISS PORNTHIP RIMDUSIT/KPMG PHOOMCHAI AUDIT LIMITED
    MISS MARISA THARATHORNBUNPAKUL/KPMG PHOOMCHAI AUDIT LIMITED
    MRS. SASITHORN PONGADISAK/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 339.22 21.05 17.66 164.48 26.74
    A/R Net 61.97 71.06 94.11 90.79 99.94
    Inventories 19.87 0.30 0.20 22.15 -
    Current Assets 702.04 192.22 212.98 306.65 177.86
    PP&E Net 3.44 118.29 112.42 140.31 97.27
    Non-Current Assets 83.06 732.45 737.97 740.89 513.27
    Total Assets 785.10 924.67 950.96 1,047.54 691.13
    OD - - - - -
    A/P Net 29.64 41.12 46.12 84.15 49.93
    Current portion of LT - 17.40 47.60 62.95 67.30
    Current Liabilities 113.35 130.78 160.11 232.11 190.09
    Non-Current Liabilities 13.16 139.51 173.89 98.62 69.15
    Total Liabilities 126.51 270.29 334.00 330.72 259.24
    Authorized Capital 1,124.42 1,124.42 1,124.42 1,124.42 803.16
    Paid-Up Capital 1,124.42 1,124.42 1,124.42 1,124.42 535.44
    Premium (Discount) on Share Capital 547.61 547.61 547.61 547.61 824.43
    Retained Earnings (Deficit) -1,012.77 -948.21 -985.37 -881.59 -927.98
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - -70.00 -70.00 -70.00 -
     - Surplus (Deficits) - -70.00 -70.00 -70.00 -
    Shareholders' Equity 659.26 653.82 616.66 720.44 431.88
    Minority Interest -0.67 0.56 0.30 -3.61 0.00
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 108.16 275.57 394.87 857.61 457.06
    Other Income 1.44 86.22 103.46 53.92 35.44
    Total Revenues 109.60 361.79 498.32 911.53 492.82
    Costs 94.60 340.49 471.03 668.85 401.84
    Selling And Administrative Expenses 59.03 121.95 161.64 247.38 133.74
    Total Cost And Expenses 153.63 401.76 572.98 870.76 78.51
    EBITDA -7.53 31.36 19.76 134.41 483.00
    Depre. & Amor. 36.51 71.33 94.42 93.64 68.69
    EBIT -44.04 -39.97 -74.66 40.77 414.31
    Net Profit : Owners Of The Parent -27.40 -66.62 -103.77 43.07 405.25
    EPS (B.) -0.03 -0.06 -0.09 0.06 0.76
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/01/22 
    -30/09/22) 
    9M/2021 
    (01/01/21 
    -30/09/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 194.96 -16.55 -48.75 130.23 -3.66
    Investing Cash Flow 245.51 -114.27 -138.74 -274.05 -126.85
    Financing Cash Flow -115.58 -11.14 42.14 281.56 38.56
    Net Cash Flow 324.89 -141.96 -145.35 137.74 -91.96
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 6.19 1.47 1.33 1.32
    ROE (%) -9.83 -2.92 -15.52 7.48
    ROA (%) -9.21 0.28 -7.47 4.69
    D/E (X) 0.19 0.41 0.54 0.46
    Total Asset Turnover (X) 0.29 0.61 0.50 1.05
    Gross Profit Margin (%) 12.53 -23.56 -19.29 22.01
    EBIT Margin (%) -40.18 -11.05 -14.98 4.47
    Net Profit Margin (%) -33.55 -23.70 -24.71 3.53

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    15 Dec 2020 XR 321,262,086 1,124,417,300 1.00
    26 Feb 2020 XR 267,718,405 803,155,214 1.00

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth -60.75 -57.84 -53.96 87.64
    COGs Growth -72.22 -32.93 -29.58 66.45
    Total Revenue Growth -69.71 -47.47 -45.33 84.96
    Total Expense Growth -61.76 -41.83 -34.20 1,009.05
    Net Profit Growth N/A N/A N/A -89.37

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 3.42 5.61 4.27 8.99
    Avg. Collection Period (Days) 106.74 65.08 85.45 40.59
    Inventory Turnover (Times) 22.32 32.73 42.15 60.39
    Avg. Inventory Period (Days) 16.35 11.15 8.66 6.04
    A/P Turnover (Times) 6.36 9.35 7.23 9.98
    Avg. Payment Period (Days) 57.35 39.04 50.47 36.58
    Cash Cycle (Days) 65.74 37.19 43.64 10.05


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 30 May 2022 - 17 Jun 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.