Company Summary
NBC NATION BROADCASTING CORPORATION PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.28 2.42 / 0.60 N/A 4.56 1,124.42 2,563.67 2,935.99 17.64 69.29
News
Date/Time Subject
17 May 2022 08:27   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
17 May 2022 08:26   Financial Statement Quarter 1/2022 (Reviewed)
17 May 2022 08:26   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 12:39   Disclosure of minutes of The 2022 Annual General Meeting of Shareholders through by electronic media (E-AGM)
29 Apr 2022 20:14   Notification of the Resolutions of the 2022 Annual General Meeting of Shareholders
more

Company Profile
Address 1854 Debaratana Road, Bangna-Tai Sub-District, Bangna District Bangkok 10260
Telephone -
Fax 0-2338-3904
URL http://www.nbc.co.th
  Annual Report 2021
Establish Date 08/01/1993 Listed Date 11/11/2009
IPO Price (Baht) 2.90 @Par1.00 Baht
IPO Financial Advisory
  • JAYDEE PARTNERS COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    Production of Digital TV programs and providing, news and advertisements through Digital TV media and new media forms. The Company was spun off from NMG.

    Free Float 22 Mar 2022 09 Mar 2021
    % /Shareholders
    28.55% 2,045 20.65% 1,179
    Foreign Shareholders 0.06% (As of 20/05/2022) Foreign Limit 25.00%
    NVDR Shareholders  5.76% (As of 20/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 16.92 8.65 9.84
    20 Days 0.88 4.09 10.54
    60 Days 68.89 68.46 75.56
    120 Days 128.00 107.92 104.83
    YTD 107.27 94.88 92.85
    P/E (X) N/A 38.41 53.79
    P/BV (X) 4.56 4.35 3.43
    Turnover Ratio (%) 0.90 0.68 0.60

    Top 10 Major Shareholders(@22 Mar 2022) Share %
    1. บริษัท เนชั่น มัลติมีเดีย กรุ๊ป จำกัด (มหาชน) 803,361,455 71.45
    2. บริษัท Thai NVDR Company Limited 43,416,698 3.86
    3. นาย สมบัติ พานิชชีวะ 27,301,800 2.43
    4. MISS KANCHANARATH WONGPHAN 22,088,500 1.96
    5. บริษัท GREEN SIAM CO.,LTD. 15,000,000 1.33
    6. นาย ปกรณ์ มงคลธาดา 13,532,056 1.20
    7. MISS KANYATIP ITTIDEJRAT 8,593,900 0.76
    8. นาย สิทธิบัญญ์ บุญสาย 6,600,000 0.59
    9. MR. PHASUPHONG LEENUTAPHONG 5,710,000 0.51
    10. นาย ปรินทร์ธรณ์ อภิธนาศรีวงศ์ 5,000,000 0.44

    Management Position
    1. Mr. SHINE BUNNAG CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF EXECUTIVE COMMITTEE
    2. Mr. SUPAWAT SA-NGUAN-NGAM MANAGING DIRECTOR / DIRECTOR
    3. Miss AURA-ORN AKRASANEE DIRECTOR
    4. Mrs. WARANGKANA KALAYANAPRADIT DIRECTOR
    5. Mr. JESSADA BURANAPANSRI DIRECTOR
    6. Mr. SOMBOON MUANGKLAM DIRECTOR
    7. Miss PIYADA PUNNAKITIKASEM DIRECTOR
    8. GEN. WATANACHAI CHAIMUANWONG DIRECTOR
    9. Mr. SUTEE PHONGPAIBOON INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. CHALIE DITHALUKSANA INDEPENDENT DIRECTOR
    11. Mr. CHAIWAT ATSAWINTARANGKUN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Miss NARISSARA SRISUNT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    13. Mr. STANLEY CHUN WANG INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 May 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 1,124.42  1,124.42  1,124.42 
    Market Cap (MB.) 2,563.67  1,236.86  674.65 
    Price (B./share) 2.28  1.10  0.60 
    BVPS (B./Share) 0.50  0.58  0.71 
    P/BV (X) 4.56  1.89  0.85 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 243.74  112.72  6.90 
    Value Trade/Day (MB.) 52.77  5.40  0.11 
    Beta 0.95  0.61  0.92 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 107.27  83.33  25.00 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy A rate up to 40 percent of net profit according to separate financial statements after corporate income tax and after necessary and appropriate legal reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MISS PORNTHIP RIMDUSIT/KPMG PHOOMCHAI AUDIT LIMITED
    MISS MARISA THARATHORNBUNPAKUL/KPMG PHOOMCHAI AUDIT LIMITED
    MRS. SASITHORN PONGADISAK/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 17.84 135.33 17.66 164.48 26.74
    A/R Net 47.20 102.20 94.11 90.79 99.94
    Inventories 24.32 22.24 0.20 22.15 -
    Current Assets 593.77 298.80 212.98 306.65 177.86
    PP&E Net 5.23 133.51 112.42 140.31 97.27
    Non-Current Assets 358.84 783.60 737.97 740.89 513.27
    Total Assets 952.62 1,082.40 950.96 1,047.54 691.13
    OD - - - - -
    A/P Net 75.77 95.23 46.12 84.15 49.93
    Current portion of LT 31.47 17.40 47.60 62.95 67.30
    Current Liabilities 374.98 239.70 160.11 232.11 190.09
    Non-Current Liabilities 38.05 156.45 173.89 98.62 69.15
    Total Liabilities 413.03 396.15 334.00 330.72 259.24
    Authorized Capital 1,124.42 1,124.42 1,124.42 1,124.42 803.16
    Paid-Up Capital 1,124.42 1,124.42 1,124.42 1,124.42 535.44
    Premium (Discount) on Share Capital 547.61 547.61 547.61 547.61 824.43
    Retained Earnings (Deficit) -1,039.66 -904.79 -985.37 -881.59 -927.98
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -69.90 -70.00 -70.00 -70.00 -
     - Surplus (Deficits) -69.90 -70.00 -70.00 -70.00 -
    Shareholders' Equity 562.46 697.24 616.66 720.44 431.88
    Minority Interest -22.88 -10.99 0.30 -3.61 0.00
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 37.05 128.59 394.87 857.61 457.06
    Other Income 2.32 17.06 103.46 53.92 35.44
    Total Revenues 39.38 145.65 498.32 911.53 492.82
    Costs 29.40 145.38 471.03 668.85 401.84
    Selling And Administrative Expenses 13.30 56.22 161.64 247.38 133.74
    Total Cost And Expenses 42.70 174.39 572.98 870.76 78.51
    EBITDA 17.64 -4.98 19.76 134.41 483.00
    Depre. & Amor. 20.96 23.76 94.42 93.64 68.69
    EBIT -3.32 -28.73 -74.66 40.77 414.31
    Net Profit : Owners Of The Parent -54.30 -23.20 -103.77 43.07 405.25
    EPS (B.) -0.05 -0.02 -0.09 0.06 0.76
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -23.40 -25.46 -48.75 130.23 -3.66
    Investing Cash Flow 44.01 0.33 -138.74 -274.05 -126.85
    Financing Cash Flow -12.14 -4.02 42.14 281.56 38.56
    Net Cash Flow 8.48 -29.14 -145.35 137.74 -91.96
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.58 1.25 1.33 1.32
    ROE (%) -21.41 6.10 -15.52 7.48
    ROA (%) -4.84 2.90 -7.47 4.69
    D/E (X) 0.77 0.58 0.54 0.46
    Total Asset Turnover (X) 0.39 0.79 0.50 1.05
    Gross Profit Margin (%) 20.66 -13.06 -19.29 22.01
    EBIT Margin (%) -8.44 -19.73 -14.98 4.47
    Net Profit Margin (%) -141.66 -21.68 -24.71 3.53

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    15 Dec 2020 XR 321,262,086 1,124,417,300 1.00
    26 Feb 2020 XR 267,718,405 803,155,214 1.00

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -71.18 -39.09 -53.96 87.64
    COGs Growth -79.78 -15.63 -29.58 66.45
    Total Revenue Growth -72.97 -33.37 -45.33 84.96
    Total Expense Growth -75.51 -26.52 -34.20 1,009.05
    Net Profit Growth N/A N/A N/A -89.37

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 4.06 7.06 4.27 8.99
    Avg. Collection Period (Days) 89.89 51.70 85.45 40.59
    Inventory Turnover (Times) 15.25 23.42 42.15 60.39
    Avg. Inventory Period (Days) 23.93 15.58 8.66 6.04
    A/P Turnover (Times) 4.15 6.15 7.23 9.98
    Avg. Payment Period (Days) 87.90 59.38 50.47 36.58
    Cash Cycle (Days) 25.92 7.90 43.64 10.05


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 25 Apr 2022 - 13 May 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.