Company Summary
NCH N. C. HOUSING PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.92 2.20 / 1.12 9.17 0.80 1,245.28 2,390.94 3,878.55 128.13 10.20
News
Date/Time Subject
09 May 2022 21:01   Financial Performance Quarter 1 (F45) (Reviewed)
09 May 2022 21:01   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
09 May 2022 21:00   Financial Statement Quarter 1/2022 (Reviewed)
09 May 2022 17:28   Minutes of the 2022 Annual General Shareholders' Meeting on the Company's website
27 Apr 2022 17:06   Shareholders meeting's resolution
more

Company Profile
Address 1/765 MOO 17 PHAHOLYOTHIN K.M. 26, TAMBOL KUKOD, AMPHOE LAM LUK KA Pathum Thani 12130
Telephone 0-2993-5080-7
Fax 0-2533-7767
URL http://www.ncgroup.co.th
  Annual Report 2021
Establish Date 02/02/1994 Listed Date 29/03/2004
IPO Price (Baht) 20.00 @Par5.00 Baht
IPO Financial Advisory
  • SICCO ADVISORY CO., LTD.
    		•
    Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 18/10/2004

    Business
    The Company operates its principal business as a real estate developer for trade in various areas such as house for sell including the land development, providing construction services, condominium for sell, providing rental space in club house, etc.

    Free Float 15 Mar 2021 16 Mar 2020
    % /Shareholders
    38.03% 1,779 37.99% 1,776
    Foreign Shareholders 0.59% (As of 20/05/2022) Foreign Limit 39.00%
    NVDR Shareholders  2.60% (As of 20/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.03 -3.00 -3.37
    20 Days 2.13 6.77 5.74
    60 Days 9.09 15.26 15.16
    120 Days 4.92 5.61 6.35
    YTD 12.94 13.07 15.35
    P/E (X) 9.17 21.53 18.52
    P/BV (X) 0.80 1.31 1.71
    Turnover Ratio (%) 0.59 0.19 0.99

    Top 10 Major Shareholders(@10 Mar 2022) Share %
    1. บริษัท NCH 2555 HOLDING COMPANY LIMITED 635,094,995 51.00
    2. บริษัท ซาบีน่า จำกัด (มหาชน) 52,500,000 4.22
    3. MRS. SUNEE TANTERDTHAM 44,024,190 3.54
    4. น.ส. หทัยชนก เจษฏาวรางกูล 39,864,485 3.20
    5. บริษัท Thai NVDR Company Limited 35,278,460 2.83
    6. นาย สมนึก ตันฑเทอดธรรม 29,610,000 2.38
    7. นาย สุจินต์ ตันฑเทอดธรรม 27,962,025 2.25
    8. นาย ประสิทธิ์ ตันฑเทอดธรรม 27,748,035 2.23
    9. นาย สมเชาว์ ตันฑเทอดธรรม 23,452,690 1.88
    10. MR. KAMPANART PREECHATANGKIT 20,100,000 1.61

    Management Position
    1. Mr. TRIRAT JARUTACH CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. SOMCHAO TANTERDTHAM CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. SOMNUEK TANTHATHOEDTHAM MANAGING DIRECTOR / DIRECTOR
    4. Mr. PIBOON LIMPRAPAT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    5. Mr. VORAKAN DHEPCHALERM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. VICHAN AMORNROJANAVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. VIKROM SRIPRATAKS INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 1,245.28  1,245.28  1,245.28 
    Market Cap (MB.) 2,390.94  2,116.98  1,033.59 
    Price (B./share) 1.92  1.70  0.83 
    BVPS (B./Share) 2.39  2.26  2.12 
    P/BV (X) 0.80  0.75  0.39 
    P/E (X) 9.17  9.67  19.95 
    Turnover Ratio (%) 128.29  279.60  4.12 
    Value Trade/Day (MB.) 33.54  24.76  0.15 
    Beta 1.31  1.09  0.51 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 12.94  104.82  0.00 
    Dividend Yield (%) 4.17  2.35  N/A 
    Payout Ratio 0.38  0.23  - 
    Dividend Policy At least 40 percent of the net profits under the Consolidated Financial Statements after deduction of tax and legal reserve as required by the Company?s Articles of Association and by law

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.08 Baht 17 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.04 Baht 17 May 2021 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    MS. CHOTIMA KITSIRAKORN/DHARMNITI AUDITING CO., LTD.
    Miss NITINEE KITTIKUNAPONG/DHARMNITI AUDITING CO., LTD.
    MISS CHUTINANT KOPRASERTTHAWORN/DHARMNITI AUDITING CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 163.13 358.76 94.06 64.81 27.21
    A/R Net 14.71 15.62 11.87 8.88 0.07
    Inventories 3,100.79 2,032.12 2,995.24 2,218.18 3,735.26
    Current Assets 3,310.08 2,483.92 3,140.53 2,304.02 3,773.82
    PP&E Net 99.93 104.55 74.93 100.18 94.15
    Non-Current Assets 1,318.00 1,544.49 1,191.76 1,571.53 328.88
    Total Assets 4,628.08 4,028.41 4,332.29 3,875.56 4,102.70
    OD 21.01 94.29 42.97 3.02 306.87
    A/P Net 517.11 436.25 495.46 416.81 149.55
    Current portion of LT 653.21 259.33 480.30 259.93 273.07
    Current Liabilities 1,242.62 958.86 1,048.93 881.33 1,053.56
    Non-Current Liabilities 419.33 304.53 406.56 307.27 477.19
    Total Liabilities 1,661.95 1,263.39 1,455.49 1,188.60 1,530.75
    Authorized Capital 1,245.28 1,245.28 1,245.28 1,245.28 1,245.28
    Paid-Up Capital 1,245.28 1,245.28 1,245.28 1,245.28 1,245.28
    Premium (Discount) on Share Capital 577.53 577.53 577.53 577.53 577.53
    Retained Earnings (Deficit) 1,154.52 942.27 1,063.39 861.87 744.67
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 2,977.34 2,765.08 2,886.20 2,684.68 2,567.48
    Minority Interest -11.20 -0.06 -9.40 2.27 4.47
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 658.27 898.73 2,530.86 1,783.10 1,231.59
    Other Income 3.78 3.64 9.61 10.10 21.24
    Total Revenues 662.05 902.38 2,540.47 1,793.20 1,252.83
    Costs 429.76 645.69 1,745.52 1,230.82 840.46
    Selling And Administrative Expenses 111.35 144.72 455.82 391.77 307.10
    Total Cost And Expenses 541.11 790.41 2,201.34 1,622.58 1,182.49
    EBITDA 128.13 119.52 371.61 195.39 91.39
    Depre. & Amor. 7.18 7.55 32.49 24.77 21.05
    EBIT 120.95 111.97 339.13 170.62 70.34
    Net Profit : Owners Of The Parent 89.30 80.40 251.93 115.28 21.77
    EPS (B.) 0.07 0.07 0.20 0.09 0.02
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -70.06 280.90 -12.73 683.20 267.22
    Investing Cash Flow -24.57 -14.63 -37.78 -53.75 -10.18
    Financing Cash Flow 163.71 27.69 79.76 -591.86 -259.06
    Net Cash Flow 69.08 293.96 29.25 37.60 -2.01
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 2.66 2.59 2.99 2.61
    ROE (%) 9.08 7.01 9.04 4.39
    ROA (%) 8.04 6.53 8.26 4.28
    D/E (X) 0.56 0.46 0.51 0.44
    Total Asset Turnover (X) 0.53 0.58 0.62 0.45
    Gross Profit Margin (%) 34.71 28.16 31.03 30.97
    EBIT Margin (%) 18.27 12.41 13.35 9.51
    Net Profit Margin (%) 13.22 8.65 9.46 6.17

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -26.76 171.20 41.94 44.78
    COGs Growth -33.44 184.92 41.82 46.45
    Total Revenue Growth -26.63 170.75 41.67 43.13
    Total Expense Growth -31.54 150.92 35.67 37.22
    Net Profit Growth 11.07 863.01 118.54 429.48

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 151.05 175.58 243.92 398.28
    Avg. Collection Period (Days) 2.42 2.08 1.50 0.92
    Inventory Turnover (Times) 0.60 0.58 0.67 0.41
    Avg. Inventory Period (Days) 612.42 629.67 545.08 882.75
    A/P Turnover (Times) 3.21 4.77 3.83 4.35
    Avg. Payment Period (Days) 113.75 76.53 95.38 83.98
    Cash Cycle (Days) 501.09 555.23 451.20 799.69


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.