NCH |
N. C. HOUSING PUBLIC COMPANY LIMITED |
Property & Construction/Property Development |
SET |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
1.46 |
2.20 / 1.12 |
6.97 |
0.61 |
1,245.28 |
1,818.11 |
3,305.72 | 128.13 |
8.69 |
|
News |
Date/Time |
Subject |
09 May 2022 21:01 | Financial Performance Quarter 1 (F45) (Reviewed) |
09 May 2022 21:01 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
09 May 2022 21:00 | Financial Statement Quarter 1/2022 (Reviewed) |
09 May 2022 17:28 | Minutes of the 2022 Annual General Shareholders' Meeting on the Company's website |
27 Apr 2022 17:06 | Shareholders meeting's resolution |
more
|
Company Profile |
Address |
1/765 MOO 17 PHAHOLYOTHIN K.M. 26, TAMBOL KUKOD, AMPHOE LAM LUK KA Pathum Thani 12130 |
Telephone |
0-2993-5080-7 |
Fax |
0-2533-7767 |
URL |
http://www.ncgroup.co.th |
|
Annual Report 2021 |
Establish Date |
02/02/1994 |
Listed Date |
29/03/2004 |
IPO Price (Baht) |
20.00 |
@Par5.00 Baht |
IPO Financial Advisory |
SICCO ADVISORY CO., LTD.
|
Par |
1.00 Baht |
Last Par Change |
Old 5.00 : New 1.00 @ 18/10/2004 |
Business |
The Company operates its principal business as a real estate developer for trade in various areas such as house for sell including the land development, providing construction services, condominium for sell, providing rental space in club house, etc. |
Free Float |
10 Mar 2022 |
15 Mar 2021 |
% /Shareholders |
38.03% |
3,575 |
38.03% |
1,779 |
|
Foreign Shareholders |
0.64% (As of 01/07/2022) |
Foreign Limit |
39.00% |
NVDR Shareholders |
2.90% (As of 01/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
2.10 |
1.42 |
1.84 |
20 Days |
-24.74 |
-20.89 |
-20.56 |
60 Days |
-23.96 |
-19.47 |
-17.74 |
120 Days |
-14.12 |
-12.30 |
-9.48 |
YTD |
-14.12 |
-12.30 |
-9.48 |
P/E (X) |
6.97 |
21.13 |
18.51 |
P/BV (X) |
0.61 |
1.28 |
1.65 |
Turnover Ratio (%) |
0.13 |
0.09 |
0.69 |
|
Top 10 Major Shareholders(@10 Mar 2022) |
Share |
% |
1. |
บริษัท NCH 2555 HOLDING COMPANY LIMITED |
635,094,995 |
51.00 |
2. |
บริษัท ซาบีน่า จำกัด (มหาชน) |
52,500,000 |
4.22 |
3. |
MRS. SUNEE TANTERDTHAM |
44,024,190 |
3.54 |
4. |
น.ส. หทัยชนก เจษฏาวรางกูล |
39,864,485 |
3.20 |
5. |
บริษัท Thai NVDR Company Limited |
35,278,460 |
2.83 |
6. |
นาย สมนึก ตันฑเทอดธรรม |
29,610,000 |
2.38 |
7. |
นาย สุจินต์ ตันฑเทอดธรรม |
27,962,025 |
2.25 |
8. |
นาย ประสิทธิ์ ตันฑเทอดธรรม |
27,748,035 |
2.23 |
9. |
นาย สมเชาว์ ตันฑเทอดธรรม |
23,452,690 |
1.88 |
10. |
MR. KAMPANART PREECHATANGKIT |
20,100,000 |
1.61 |
Management |
Position |
1. |
Mr. TRIRAT JARUTACH |
CHAIRMAN / INDEPENDENT DIRECTOR |
2. |
Mr. SOMCHAO TANTERDTHAM |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Mr. SOMNUEK TANTHATHOEDTHAM |
MANAGING DIRECTOR / DIRECTOR |
4. |
Mr. PIBOON LIMPRAPAT |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
5. |
Mr. VORAKAN DHEPCHALERM |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
6. |
Mr. VICHAN AMORNROJANAVONG |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Mr. VIKROM SRIPRATAKS |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 01 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
1,245.28 |
1,245.28 |
1,245.28 |
Market Cap (MB.) |
1,818.11 |
2,116.98 |
1,033.59 |
Price (B./share) |
1.46 |
1.70 |
0.83 |
BVPS (B./Share) |
2.39 |
2.26 |
2.12 |
P/BV (X) |
0.61 |
0.75 |
0.39 |
P/E (X) |
6.97 |
9.67 |
19.95 |
Turnover Ratio (%) |
154.90 |
279.60 |
4.12 |
Value Trade/Day (MB.) |
30.59 |
24.76 |
0.15 |
Beta |
1.45 |
1.09 |
0.51 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-14.12 |
104.82 |
0.00 |
Dividend Yield (%) |
5.48 |
2.35 |
N/A |
Payout Ratio |
0.38 |
0.23 |
- |
Dividend Policy |
At least 40 percent of the net profits under the Consolidated Financial Statements after deduction of tax and legal reserve as required by the Company?s Articles of Association and by law |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.08 |
Baht |
17 May 2022 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.04 |
Baht |
17 May 2021 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD. |
MS. CHOTIMA KITSIRAKORN/DHARMNITI AUDITING CO., LTD. |
Miss NITINEE KITTIKUNAPONG/DHARMNITI AUDITING CO., LTD. |
MISS CHUTINANT KOPRASERTTHAWORN/DHARMNITI AUDITING CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
163.13 |
358.76 |
94.06 |
64.81 |
27.21 |
A/R Net |
14.71 |
15.62 |
11.87 |
8.88 |
0.07 |
Inventories |
3,100.79 |
2,032.12 |
2,995.24 |
2,218.18 |
3,735.26 |
Current Assets |
3,310.08 |
2,483.92 |
3,140.53 |
2,304.02 |
3,773.82 |
PP&E Net |
99.93 |
104.55 |
74.93 |
100.18 |
94.15 |
Non-Current Assets |
1,318.00 |
1,544.49 |
1,191.76 |
1,571.53 |
328.88 |
Total Assets |
4,628.08 |
4,028.41 |
4,332.29 |
3,875.56 |
4,102.70 |
OD |
21.01 |
94.29 |
42.97 |
3.02 |
306.87 |
A/P Net |
517.11 |
436.25 |
495.46 |
416.81 |
149.55 |
Current portion of LT |
653.21 |
259.33 |
480.30 |
259.93 |
273.07 |
Current Liabilities |
1,242.62 |
958.86 |
1,048.93 |
881.33 |
1,053.56 |
Non-Current Liabilities |
419.33 |
304.53 |
406.56 |
307.27 |
477.19 |
Total Liabilities |
1,661.95 |
1,263.39 |
1,455.49 |
1,188.60 |
1,530.75 |
Authorized Capital |
1,245.28 |
1,245.28 |
1,245.28 |
1,245.28 |
1,245.28 |
Paid-Up Capital |
1,245.28 |
1,245.28 |
1,245.28 |
1,245.28 |
1,245.28 |
Premium (Discount) on Share Capital |
577.53 |
577.53 |
577.53 |
577.53 |
577.53 |
Retained Earnings (Deficit) |
1,154.52 |
942.27 |
1,063.39 |
861.87 |
744.67 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
- |
- |
- |
- |
- |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
2,977.34 |
2,765.08 |
2,886.20 |
2,684.68 |
2,567.48 |
Minority Interest |
-11.20 |
-0.06 |
-9.40 |
2.27 |
4.47 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
658.27 |
898.73 |
2,530.86 |
1,783.10 |
1,231.59 |
Other Income |
3.78 |
3.64 |
9.61 |
10.10 |
21.24 |
Total Revenues |
662.05 |
902.38 |
2,540.47 |
1,793.20 |
1,252.83 |
Costs |
429.76 |
645.69 |
1,745.52 |
1,230.82 |
840.46 |
Selling And Administrative Expenses |
111.35 |
144.72 |
455.82 |
391.77 |
307.10 |
Total Cost And Expenses |
541.11 |
790.41 |
2,201.34 |
1,622.58 |
1,182.49 |
EBITDA |
128.13 |
119.52 |
371.61 |
195.39 |
91.39 |
Depre. & Amor. |
7.18 |
7.55 |
32.49 |
24.77 |
21.05 |
EBIT |
120.95 |
111.97 |
339.13 |
170.62 |
70.34 |
Net Profit : Owners Of The Parent |
89.30 |
80.40 |
251.93 |
115.28 |
21.77 |
EPS (B.) |
0.07 |
0.07 |
0.20 |
0.09 |
0.02 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-70.06 |
280.90 |
-12.73 |
683.20 |
267.22 |
Investing Cash Flow |
-24.57 |
-14.63 |
-37.78 |
-53.75 |
-10.18 |
Financing Cash Flow |
163.71 |
27.69 |
79.76 |
-591.86 |
-259.06 |
Net Cash Flow |
69.08 |
293.96 |
29.25 |
37.60 |
-2.01 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
2.66 |
2.59 |
2.99 |
2.61 |
ROE (%) |
9.08 |
7.01 |
9.04 |
4.39 |
ROA (%) |
8.04 |
6.53 |
8.26 |
4.28 |
D/E (X) |
0.56 |
0.46 |
0.51 |
0.44 |
Total Asset Turnover (X) |
0.53 |
0.58 |
0.62 |
0.45 |
Gross Profit Margin (%) |
34.71 |
28.16 |
31.03 |
30.97 |
EBIT Margin (%) |
18.27 |
12.41 |
13.35 |
9.51 |
Net Profit Margin (%) |
13.22 |
8.65 |
9.46 |
6.17 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
-26.76 |
171.20 |
41.94 |
44.78 |
COGs Growth |
-33.44 |
184.92 |
41.82 |
46.45 |
Total Revenue Growth |
-26.63 |
170.75 |
41.67 |
43.13 |
Total Expense Growth |
-31.54 |
150.92 |
35.67 |
37.22 |
Net Profit Growth |
11.07 |
863.01 |
118.54 |
429.48 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
151.05 |
175.58 |
243.92 |
398.28 |
Avg. Collection Period (Days) |
2.42 |
2.08 |
1.50 |
0.92 |
Inventory Turnover (Times) |
0.60 |
0.58 |
0.67 |
0.41 |
Avg. Inventory Period (Days) |
612.42 |
629.67 |
545.08 |
882.75 |
A/P Turnover (Times) |
3.21 |
4.77 |
3.83 |
4.35 |
Avg. Payment Period (Days) |
113.75 |
76.53 |
95.38 |
83.98 |
Cash Cycle (Days) |
501.09 |
555.23 |
451.20 |
799.69 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|