Company Summary
NEW WATTANA KARNPAET PUBLIC COMPANY LIMITED
Services/Health Care Services
SET
CG Report:   -
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
56.00 65.00 / 44.00 15.36 1.52 100.00 560.00 697.19 45.47 15.17
News
Date/Time Subject
17 May 2022 08:13   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
17 May 2022 07:54   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
17 May 2022 07:52   Financial Statement Quarter 1/2022 (Reviewed)
17 May 2022 07:52   Financial Performance Quarter 1 (F45) (Reviewed)
29 Apr 2022 07:56   Shareholders meeting's resolution
more

Company Profile
Address 70/7-8 SUPHAKITJANYA ROAD, MAKKHAENG,AMPHOE MUANG Udon Thani 41000
Telephone 0-4224-1031-3, 0-4224-6181-3
Fax 0-4224-1956
URL http://www.wattanahospital.net
  Annual Report 2021
Establish Date 15/03/1985 Listed Date 23/08/1996
IPO Price (Baht) 35.00 @Par10.00 Baht
IPO Financial Advisory
  • CAPITAL NOMURA SECURITIES PCL.
    		•
    Par 10.00 Baht
    Last Par Change N/A

    Business
    The Company is a private hospital under the name of North Eastern Wattana General Hospital. It is a tertiary hospital, which consists mainly of outpatient department, inpatient department and X-Ray computer.

    Free Float 23 Mar 2022 23 Mar 2021
    % /Shareholders
    18.01% 330 18.08% 329
    Foreign Shareholders 0.00% (As of 20/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.00% (As of 20/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 8.74 4.32 6.16
    20 Days 14.29 20.61 18.33
    60 Days 16.06 0.67 22.52
    120 Days -2.61 -14.51 -1.28
    YTD 11.44 -2.88 13.82
    P/E (X) 15.36 21.11 18.52
    P/BV (X) 1.52 4.29 1.71
    Turnover Ratio (%) 0.01 0.37 0.99

    Top 10 Major Shareholders(@13 May 2022) Share %
    1. น.ส. ณัฐธิรา ตั้งสืบกุล 2,439,942 24.40
    2. นาง ศุภวรรณ ตั้งสืบกุล 1,587,250 15.87
    3. นาง วัลลีย์ สังข์ศิริ 1,082,800 10.83
    4. น.ส. พัลลภา วิทยากร 1,017,000 10.17
    5. นาย พิพัฒน์ ตั้งสืบกุล 807,282 8.07
    6. น.ส. มนต์ทิชา อัชชพันธ์ 495,000 4.95
    7. น.ส. อรวรรณ เอื้ออัมพร 491,675 4.92
    8. นาง พีรวรรณ จังศิริวัฒนธำรง 460,300 4.60
    9. นาย พีรพัฒน์ ตั้งสืบกุล 458,610 4.59
    10. นาย สิทธิชัย อังกลมเกลียว 270,000 2.70

    Management Position
    1. Mr. PHIPHAT TANGSUBKUL CHAIRMAN / CEO
    2. Mr. SITTICHAI UNGKLOMKLEARW DIRECTOR
    3. Mrs. SUPHAWAN TANGSUBKUL DIRECTOR
    4. Miss BANGON TANGSUBKUL DIRECTOR
    5. Miss JARIYA CHATSAKUNPEN DIRECTOR
    6. Mr. MONTHIEN KAEOWONG INDEPENDENT DIRECTOR
    7. Mr. POONSAK VAISAMRUAT INDEPENDENT DIRECTOR / AUDIT COMMITTE CHAIRMAN
    8. Miss SUDA SANTISEVEEKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Miss ALISA NERAMITTAGAPONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 10.00  10.00  10.00 
    Market Cap (MB.) 560.00  502.50  600.00 
    Price (B./share) 56.00  50.25  60.00 
    BVPS (B./Share) 36.87  36.11  35.19 
    P/BV (X) 1.52  1.39  1.71 
    P/E (X) 15.36  143.45  99.76 
    Turnover Ratio (%) 0.20  0.47  0.18 
    Value Trade/Day (MB.) 0.01  0.01  0.00 
    Beta -0.01  0.08  -0.03 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 11.44  -16.25  13.21 
    Dividend Yield (%) 0.63  N/A  0.33 
    Payout Ratio 0.10  -  0.33 
    Dividend Policy At least 40 percent

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.35 Baht 25 May 2022 Cash
    01 Jan 2019 - 31 Dec 2019 0.20 Baht 25 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS CHAOVANA VIWAPANACHATI/OFFICE OF PITISEVI COMPANY LIMITED
    MISS WANPEN AUNRUEN/OFFICE OF PITISEVI COMPANY LIMITED
    MISS PORNTIP AMORNCHAILERTPATTANA/OFFICE OF PITISEVI COMPANY LIMITED
    Ms. NUNTHIRA KHUNNGAM/OFFICE OF PITISEVI COMPANY LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 40.97 14.93 19.10 16.27 14.88
    A/R Net 54.60 21.91 37.69 21.83 31.19
    Inventories 8.78 6.20 8.32 7.41 6.09
    Current Assets 157.07 109.61 132.76 111.03 78.09
    PP&E Net 339.01 360.53 342.69 367.03 385.55
    Non-Current Assets 397.13 416.23 392.19 422.87 408.10
    Total Assets 554.20 525.84 524.95 533.90 486.19
    OD 14.33 11.19 13.01 10.00 2.66
    A/P Net 44.58 34.20 38.46 42.39 39.33
    Current portion of LT 16.37 45.74 26.77 35.58 11.10
    Current Liabilities 108.12 105.59 111.16 101.97 68.85
    Non-Current Liabilities 48.09 58.72 45.13 71.92 60.48
    Total Liabilities 156.21 164.31 156.28 173.89 129.32
    Authorized Capital 100.00 100.00 100.00 100.00 100.00
    Paid-Up Capital 100.00 100.00 100.00 100.00 100.00
    Premium (Discount) on Share Capital 62.50 62.50 62.50 62.50 62.50
    Retained Earnings (Deficit) 235.48 199.03 206.17 197.42 194.37
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - 0.09 -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 397.98 361.53 368.67 360.00 356.87
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 132.80 75.80 327.65 305.91 369.65
    Other Income 1.23 0.96 5.58 6.73 5.25
    Total Revenues 134.03 76.76 333.23 312.64 374.90
    Costs 76.27 59.95 256.97 239.81 270.20
    Selling And Administrative Expenses 20.46 13.97 62.39 67.13 79.99
    Total Cost And Expenses 96.73 73.92 319.36 306.95 350.20
    EBITDA 45.47 10.89 45.96 39.80 52.82
    Depre. & Amor. 8.18 8.05 32.09 34.10 28.12
    EBIT 37.30 2.84 13.87 5.70 24.70
    Net Profit : Owners Of The Parent 29.31 1.61 8.75 1.64 17.34
    EPS (B.) 2.93 0.16 0.88 0.16 1.73
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow 22.46 2.35 36.62 39.44 41.05
    Investing Cash Flow 11.83 -1.82 -0.54 -70.14 -21.41
    Financing Cash Flow -12.41 -1.86 -33.25 32.09 -20.44
    Net Cash Flow 21.88 -1.34 2.83 1.39 -0.80
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.45 1.04 1.19 1.09
    ROE (%) 9.60 -0.90 2.40 0.46
    ROA (%) 8.95 -0.23 2.62 1.12
    D/E (X) 0.39 0.45 0.42 0.48
    Total Asset Turnover (X) 0.72 0.56 0.63 0.61
    Gross Profit Margin (%) 42.57 20.91 21.57 21.61
    EBIT Margin (%) 27.83 3.71 4.16 1.82
    Net Profit Margin (%) 21.87 2.10 2.63 0.52

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 75.19 -20.70 7.11 -17.24
    COGs Growth 27.22 -12.43 7.15 -11.25
    Total Revenue Growth 74.60 -21.95 6.58 -16.61
    Total Expense Growth 30.86 -16.57 4.04 -12.35
    Net Profit Growth 1,718.04 -75.13 435.11 -90.57

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 10.05 11.34 11.01 11.54
    Avg. Collection Period (Days) 36.30 32.18 33.15 31.63
    Inventory Turnover (Times) 36.49 33.53 32.68 35.53
    Avg. Inventory Period (Days) 10.00 10.89 11.17 10.27
    A/P Turnover (Times) 6.94 5.50 6.36 5.87
    Avg. Payment Period (Days) 52.61 66.39 57.42 62.19
    Cash Cycle (Days) -6.30 -23.33 -13.09 -20.29


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.