Company Summary
NKI THE NAVAKIJ INSURANCE PUBLIC COMPANY LIMITED
Financials/Insurance
SET
CG Report:   
 
  Data as of 05 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
43.50 53.47 / 40.00 39.03 0.70 360.00 1,566.00
News
Date/Time Subject
14 Jun 2022 17:02   Appointment of Chief Accountant
14 Jun 2022 12:32   Resignation of Chief Accountant
13 Jun 2022 08:18   New shares of NKI to be traded on June 14, 2022
10 Jun 2022 17:18   Offering securities to Private Placement which is not lower 90 percent of market price (Revised)
10 Jun 2022 12:36   Offering securities to Private Placement which is not lower 90 percent of market price
more

Company Profile
Address SATHON THANI COMPLEX, FL 26-27, 100/50-55, 90/4-6 NORTH SATHON ROAD, SILOM, BANG RAK Bangkok 10500
Telephone 0-2636-7900 , 0-2238-5058
Fax 0-2636-7999, 0-2636-7998
URL http://www.navakij.co.th
  Annual Report 2021
Establish Date 23/9/1933 Listed Date 24/08/1990
IPO Price (Baht) 120.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 10.00 Baht
Last Par Change N/A

Business
The Company is principally engaged in providing non-life insurance which are fire insurance, marine and transportation insurance, motor insurance, and miscellaneous insurance.

Free Float 09 Mar 2022 10 Mar 2021
% /Shareholders
56.91% 717 56.82% 704
Foreign Shareholders 10.29% (As of 05/07/2022) Foreign Limit 25.00%
NVDR Shareholders  0.38% (As of 05/07/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 2.35 8.43 5.88
20 Days 2.35 7.11 9.42
60 Days -13.00 -9.80 -3.98
120 Days -2.20 12.22 6.40
YTD -2.20 6.24 5.18
P/E (X) 39.03 N/A 18.13
P/BV (X) 0.70 1.97 1.62
Turnover Ratio (%) N/A 0.21 1.01

Top 10 Major Shareholders(@09 Mar 2022) Share %
1. นาย สุจินต์ หวั่งหลี 3,522,485 10.06
2. บริษัท สหพิทักษ์สิน จำกัด 2,494,372 7.13
3. บริษัท THANASARNSOMBAT (THAI) CO. LTD. . 1,777,435 5.08
4. นาย ณฐพล ศรีจอมขวัญ 1,648,944 4.71
5. บริษัท สยามกลการ จำกัด 1,414,000 4.04
6. นาง รุจิราภรณ์ หวั่งหลี 1,225,000 3.50
7. นาย ประดิษฐ รอดลอยทุกข์ 1,157,346 3.31
8. บริษัท หวั่งหลี จำกัด 952,408 2.72
9. บริษัท วิสุทธิพาณิชย์ จำกัด 876,372 2.50
10. MR. CHAN CHI KEUNG 779,739 2.23

Management Position
1. Mr. SUCHIN WANGLEE CHAIRMAN OF THE BOARD
2. Mr. PITIPHONG PISARNBUTRA CHAIRMAN OF THE EXECUTIVE BOARD / PRESIDENT / DIRECTOR
3. Mr. NIPOL TANGJEERAWONG DIRECTOR
4. Mr. THAMNU WANGLEE DIRECTOR
5. Mr. VUTTICHAI WANGLEE DIRECTOR
6. Miss JITTINAN WANGLEE DIRECTOR
7. Miss CHARUWAN CHABCHAMRUN DIRECTOR
8. Dr. SARAN WANGLEE DIRECTOR
9. Mr. HIRAN RADEESRI INDEPENDENT DIRECTOR
10. Mr. KIET SRICHOMKWAN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
11. Mr. SOO LEE CHAN INDEPENDENT DIRECTOR
12. Mrs. WANIDA CHANSIKARIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
13. Mrs. PHORNPUN PHORNPRAPHA INDEPENDENT DIRECTOR
14. GEN. MONTREE SUNGKASAP INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
05 Jul 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.) 36.00  35.00  35.00 
Market Cap (MB.) 1,566.00  1,601.25  1,715.00 
Price (B./share) 43.50  44.48  47.64 
BVPS (B./Share) 62.16  62.18  58.65 
P/BV (X) 0.70  0.74  0.84 
P/E (X) 39.03  15.70  34.07 
Turnover Ratio (%) 0.85  8.07  0.49 
Value Trade/Day (MB.) 0.11  0.56  0.03 
Beta -0.07  -0.10  -0.24 
 
Rate of Return YTD  2021  2020 
Price Change (%) -2.20  -6.63  -9.26 
Dividend Yield (%) 3.35  3.28  2.62 
Payout Ratio 1.31  0.51  0.89 
Dividend Policy Not less than 40% of the net profit from the Company's business performance

Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 35.00 : 1.00 Share 20 May 2022 Stock
- 1.50 Baht 20 May 2022 Cash
- 1.50 Baht 21 May 2021 Cash
- 1.2857 Baht 11 May 2020 Cash
 
Auditor
(Effective Until 31/12/2022)
Miss NARISSARA CHAISUWAN/EY OFFICE LIMITED
MISS RACHADA YONGSAWADVANICH/EY OFFICE LIMITED
Miss WANWILAI PHETSANG/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting Type Equity Method Equity Method Equity Method Company Company
Cash And Cash Equivalents 451.83 176.41 301.85 263.54 139.65
Premium Due & Uncoll. Net 369.53 387.91 511.71 495.42 460.19
Accrued invest. Income 6.78 10.75 7.72 6.31 7.99
Reinsurance Assets - Net 563.01 471.37 722.57 530.52 659.62
Amount Due From Reinsurers 506.31 256.34 504.27 - -
PP&E Net 201.96 211.59 204.85 212.58 242.55
Total Assets 6,082.55 5,606.60 6,278.91 6,077.93 5,703.30
Insurance Liabilities 2,700.60 2,517.98 2,838.29 2,639.42 2,581.11
Amount Due To Reinsurers 801.01 586.30 839.32 967.66 761.02
Advance Premium - - - - -
Total Liabilities 3,844.64 3,439.83 4,030.63 3,983.38 3,636.81
Authorized Capital 350.00 350.00 350.00 350.00 350.00
Paid-Up Capital 350.00 350.00 350.00 350.00 350.00
Premium (Discount) on Share Capital 647.28 647.28 647.28 647.28 647.28
Retained Earnings (Deficit) 1,148.61 1,158.71 1,167.15 1,108.03 1,102.82
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Shareholders' Equity 2,237.91 2,166.77 2,248.28 2,094.56 2,066.49
more
Statement of Comprehensive Income (MB.) 3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting Type Equity Method Equity Method Equity Method Company Company
Net Premium Written 613.83 570.31 2,552.56 2,557.42 2,278.50
Less Increase (Decrease) In Unearned Premium Reserves From Prior Period -19.17 -56.41 29.62 120.21 69.05
Fee And Commission Income 37.66 35.87 233.78 193.85 182.36
Net Investment Income 9.51 11.77 68.50 68.41 175.50
Total Revenues 688.35 698.95 2,849.19 2,705.63 2,576.10
Increase (Decrease) In Life Policy Reserves - - - - -
Gross Claims 388.90 415.64 2,043.09 1,694.59 1,995.40
Less Claim Recovery From Reinsurers -23.08 46.69 441.08 253.63 560.59
Other Underwriting Expenses 58.77 51.57 229.16 242.25 275.30
Operating Expenses 85.42 84.67 353.29 338.19 361.98
Total Expenses 693.56 634.07 2,716.62 2,619.03 2,546.49
EBT -5.21 64.88 132.57 86.60 29.60
Income Tax Expense 13.33 14.20 23.23 15.27 -0.04
Net Profit : Owners Of The Parent -18.54 50.68 109.35 71.33 29.65
EPS (B.) -0.52 1.45 3.12 2.04 0.85
more
Statement of Cash Flow (MB.) 3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting Type Equity Method Equity Method Equity Method Company Company
Operating Cash Flow 153.86 -77.70 115.18 164.11 81.90
Investing Cash Flow -0.30 -5.50 -9.91 24.52 -2.53
Financing Cash Flow -3.63 -3.97 -66.89 -64.66 -59.17
Net Cash Flow 149.93 -87.17 38.38 123.98 20.20
more
Annualized: ROE, ROA
Ratios 3M/2022  3M/2021  2021  2020 
ROE (%) 1.82 12.40 5.04 3.43
ROA (%) 1.11 5.50 2.18 1.52
D/E (X) 1.72 1.59 1.79 1.90
Total Asset Turnover (X) 0.49 0.48 0.46 0.46
Net Profit Margin (%) -2.69 7.25 3.84 2.64

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
31 May 2022 XD 999,678 36,000,000 10.00
20 May 2022 PP 322 35,000,322 10.00
17 May 2019 PP 313 35,000,000 10.00
17 May 2019 XD 999,687 34,999,687 10.00

Growth Rate (%) 3M/2022  3M/2021  2021  2020 
Total Invest Income growth -59.38 88.00 27.80 -61.02
Total underwriting exp growth 10.81 -2.52 6.46 1.51
Total operating exp growth 0.88 -4.35 4.47 -6.57
Net Profit Growth N/A N/A 53.31 140.59


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.