Company Summary
NOVA NOVA EMPIRE PUBLIC COMPANY LIMITED
Industrials/Steel and Metal Products
SET
CG Report:   
 
  Data as of 23 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
10.00 13.30 / 9.00 7.39 1.17 84.97 1,699.49 6,242.96 186.07 22.86
News
Date/Time Subject
18 May 2022 19:09   Credit Guarantee according to the shareholding proportion of Winchai Company Limited (corrected the figure, plus adding relating rules)
17 May 2022 07:29   Credit Guarantee according to the shareholding proportion of Winchai Company Limited
12 May 2022 21:44   Financial Statement Quarter 1/2022 (Reviewed)
12 May 2022 21:44   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 21:44   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 and Clarification on the Change of Operational Performance Exceeding 20%
more

Company Profile
Address No. 88 Soi Bangna-Trad 30, Theprattana Road, Bangna Tai, Bangna Bangkok 10260
Telephone -
Fax -
URL http://www.tiw.co.th
  Annual Report 2021
Establish Date 10/04/1958 Listed Date 25/01/1993
IPO Price (Baht) 130.00 @Par10.00 Baht
IPO Financial Advisory
  • SAKURA-THAI FINANCE AND SECURITIES CO.,LTD.
  • UNION ASIA FINANCE PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change Old 10.00 : New 0.50 @ 03/02/2021

    Market/Industry/Sector Change
    Effective Date 04/01/2011
    Previous Market/Industry/Sector SET  / Property & Construction / Construction Materials
    Current Market/Industry/Sector SET  / Industrials / Steel and Metal Products

    Business
    The Company operates in the manufacturing and distribution of galvanized iron sheets and Color Metal Sheet products.

    Free Float 15 Mar 2022 29 Mar 2021
    % /Shareholders
    22.99% 511 18.85% 452
    Foreign Shareholders 7.07% (As of 23/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.12% (As of 23/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 1.01 -1.37 -2.13
    20 Days 2.56 13.12 6.03
    60 Days 0.50 19.58 4.26
    120 Days - 10.90 0.68
    YTD - 9.48 1.37
    P/E (X) 7.39 5.25 18.68
    P/BV (X) 1.17 0.87 1.72
    Turnover Ratio (%) 0.04 0.20 0.95

    Top 10 Major Shareholders(@15 Mar 2022) Share %
    1. MISS Parleerat Panboonhom 80,708,783 47.49
    2. บริษัท SERMSANG POWER CORPORATION PUBLIC COMPANY LIMITED 16,430,000 9.67
    3. ดร. ประสิทธิ์ กาญจนศักดิ์ชัย 15,280,000 8.99
    4. UBS AG LONDON BRANCH 11,950,000 7.03
    5. MR. TOSSRI KHOWSURAT 6,501,800 3.83
    6. น.ส. สุรียส โควสุรัตน์ 6,500,000 3.82
    7. MITSIAM INTERNATIONAL LTD. 6,000,000 3.53
    8. MR. VASUPON THANKAKAN 4,479,934 2.64
    9. นาย KEREEPUT SUPASINPRAPAPONG 3,644,567 2.14
    10. นาย ภาณุ มหัทธโนบล 1,940,000 1.14

    Management Position
    1. Mr. PRASIT KANCHANASAKDICHAI CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    2. Miss PARLEERAT PANBOONHOM CHIEF EXECUTIVE OFFICER
    3. Mr. NITI JUNGNITNIRUNDR VICE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    4. Mr. KRIENGCHAI TRINAPAKORN DIRECTOR
    5. Miss SUKANYA TIPMANEE DIRECTOR
    6. Mr. TOSSRI KHOWSURAT DIRECTOR
    7. Mr. SUDWIN PANYAWONGKHANTI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Miss PUNCHADA SIRIVUNNABOOD INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mrs. RATANA SITHIPRASASNA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 169.95  140.00  6.00 
    Market Cap (MB.) 1,699.49  1,399.99  1,200.00 
    Price (B./share) 10.00  10.00  9.41 
    BVPS (B./Share) 8.56  6.75  123.55 
    P/BV (X) 1.17  1.48  1.62 
    P/E (X) 7.39  54.99  N/A 
    Turnover Ratio (%) 10.22  23.14  2.47 
    Value Trade/Day (MB.) 1.87  1.49  0.13 
    Beta 0.24  0.17  0.11 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 0.00  6.27  11.11 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio -  -  N/A 
    Dividend Policy At least 50 percent of the net profit after deducting tax and legal reserve each year (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MR. SUPACHAI PHANYAWATTANO/EY OFFICE LIMITED
    MR. PREECHA ARUNNARA/EY OFFICE LIMITED
    Miss ISARAPORN WISUTTHIYAN/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 181.90 745.73 37.44 653.05 91.14
    A/R Net 152.59 4.87 3.02 54.43 34.43
    Inventories - - - 378.32 552.34
    Current Assets 342.72 1,368.05 47.04 1,098.42 684.22
    PP&E Net 2,833.60 301.95 231.65 307.15 174.01
    Non-Current Assets 5,836.73 485.34 1,226.65 614.13 264.42
    Total Assets 6,179.45 1,853.39 1,273.68 1,712.55 948.64
    OD - 0.35 - 477.65 78.94
    A/P Net 480.49 16.51 11.86 59.49 8.60
    Current portion of LT 378.48 36.67 38.01 36.63 -
    Current Liabilities 880.35 759.93 55.41 640.37 88.43
    Non-Current Liabilities 2,266.38 233.52 214.11 364.75 23.51
    Total Liabilities 3,146.72 993.45 269.52 1,005.12 111.94
    Authorized Capital 85.21 70.00 85.21 73.05 73.05
    Paid-Up Capital 84.97 70.00 70.00 60.00 60.00
    Premium (Discount) on Share Capital 607.00 311.99 311.99 140.00 140.00
    Retained Earnings (Deficit) 757.82 477.95 617.79 507.44 636.70
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 4.28 - 4.38 - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,454.07 859.94 1,004.16 707.44 836.70
    Minority Interest 1,578.66 0.00 0.00 0.00 0.00
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 140.58 13.10 44.02 419.62 394.80
    Other Income 67.83 1.11 6.34 24.96 4.07
    Total Revenues 208.41 14.21 50.36 444.57 398.88
    Costs 59.93 6.48 36.64 492.29 367.77
    Selling And Administrative Expenses 16.99 11.56 46.14 52.36 33.56
    Total Cost And Expenses 76.93 18.04 82.78 544.65 411.07
    EBITDA 186.07 2.74 89.73 -81.04 12.98
    Depre. & Amor. 44.89 6.58 31.89 19.02 14.98
    EBIT 141.18 -3.84 57.84 -100.06 -2.00
    Net Profit : Owners Of The Parent 86.20 -29.48 114.29 -128.95 -5.35
    EPS (B.) 0.53 -0.23 0.84 -21.49 -0.89
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 160.93 107.46 96.16 99.87 -99.93
    Investing Cash Flow -229.29 2.19 -710.83 41.41 78.75
    Financing Cash Flow 212.83 121.87 -0.95 420.63 9.03
    Net Cash Flow 144.47 231.52 -615.62 561.92 -12.15
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 0.39 1.80 0.85 1.72
    ROE (%) 19.88 -15.68 13.35 -16.70
    ROA (%) 5.05 -5.60 3.87 -7.52
    D/E (X) 1.04 1.16 0.27 1.42
    Total Asset Turnover (X) 0.06 0.25 0.03 0.33
    Gross Profit Margin (%) 57.37 50.53 16.76 -17.32
    EBIT Margin (%) 67.74 -27.00 114.84 -22.51
    Net Profit Margin (%) 57.58 -207.53 226.94 -29.01

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    24 Jan 2022 PP 16,430,000 169,949,024 0.50
    14 Jan 2022 XR 13,520,200 153,519,024 0.50
    03 Mar 2021 XR 19,998,824 139,998,824 0.50

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 973.53 -88.13 -89.51 6.28
    COGs Growth 825.21 -94.04 -92.56 33.86
    Total Revenue Growth 1,366.98 -87.19 -88.67 11.46
    Total Expense Growth 326.36 -86.94 -84.80 32.49
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 2.18 15.26 1.53 9.44
    Avg. Collection Period (Days) 167.56 23.92 238.16 38.64
    Inventory Turnover (Times) N/A 1.63 0.19 1.06
    Avg. Inventory Period (Days) - 223.30 1,884.44 345.01
    A/P Turnover (Times) 0.36 32.97 1.03 14.46
    Avg. Payment Period (Days) 1,006.77 11.07 355.38 25.24
    Cash Cycle (Days) -839.21 236.16 1,767.22 358.42


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.