Company Summary
NSI NAM SENG INSURANCE PUBLIC COMPANY LIMITED
Financials/Insurance
SET
CG Report:   
 
  Data as of 04 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
90.00 98.75 / 75.75 11.39 0.97 139.00 1,251.00
News
Date/Time Subject
27 Jun 2022 17:28   Report on the resignation of director
13 May 2022 17:04   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
13 May 2022 17:03   Financial Statement Quarter 1/2022 (Reviewed)
13 May 2022 17:03   Financial Performance Quarter 1 (F45) (Reviewed)
11 Apr 2022 17:17   Publication of the Minutes of the Annual General Meeting of Shareholders No. 75
more

Company Profile
Address 767 KRUNGTHEP-NONTHABURI ROAD, BANG SUE Bangkok 10800
Telephone 0-2016-3333, 0-2017-3333
Fax 0-2911-4481
URL http://www.namsengins.co.th
  Annual Report 2021
Establish Date 25/03/1948 Listed Date 28/03/1995
IPO Price (Baht) 155.00 @Par10.00 Baht
IPO Financial Advisory
  • NAVA FINANCE PUBLIC COMPANY LIMITED
  • Par 10.00 Baht
    Last Par Change N/A

    Business
    The company operate insurance

    Free Float 11 Mar 2022 11 Mar 2021
    % /Shareholders
    38.89% 874 38.25% 772
    Foreign Shareholders 2.44% (As of 04/07/2022) Foreign Limit 25.00%
    NVDR Shareholders  8.14% (As of 04/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.64 2.15 -0.38
    20 Days -0.28 2.32 5.31
    60 Days -0.55 1.23 8.54
    120 Days 9.76 20.65 17.49
    YTD 10.77 17.98 17.68
    P/E (X) 11.39 N/A 18.36
    P/BV (X) 0.97 2.01 1.64
    Turnover Ratio (%) 0.05 0.23 0.87

    Top 10 Major Shareholders(@11 Mar 2022) Share %
    1. บริษัท เอ็น.เอส.อัลลายแอนซ์ จำกัด 3,996,710 28.75
    2. บริษัท พกกิม จำกัด 2,398,027 17.25
    3. บริษัท Thai NVDR Company Limited 1,117,210 8.04
    4. น.ส. SRIRATTANA JAROENCHAIYAPONGS 345,850 2.49
    5. MISS LILLIAN FU 300,600 2.16
    6. นาย SOTAS JAROENCHAIYAPONGS 268,670 1.93
    7. น.ส. รัตนา เจริญชัยพงศ์ 245,207 1.76
    8. นาง ลักษณา ฟูศรีบุญ 230,150 1.66
    9. MISS SUMALEE JAROENCHAIPONG 220,258 1.58
    10. นาง วารุณี อาภานุทัต 187,500 1.35

    Management Position
    1. MR. YONGYUTH PHUSANTI CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. SOMBOON FUSRIBOON MANAGING DIRECTOR / DIRECTOR
    3. Mr. VICHIT JAROENCHAIPONG DIRECTOR
    4. Mr. VORAVATCH JAROENCHAIYAPONGS DIRECTOR
    5. Mrs. KAMONPORN CHINTHAMMIT DIRECTOR
    6. Mr. SOMBAT PUTHAVOLVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mrs. PORNPUN TANARIYAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. NAPADOL PUTARUNGSI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. MAUNG AUNG HTUN INDEPENDENT DIRECTOR
    10. Mr. PREMCHIT VISESPHAETAYA INDEPENDENT DIRECTOR
    11. Mr. ANANT GATEPITHAYA INDEPENDENT DIRECTOR
    12. Mr. ITTI CHUSOIPIN INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    04 Jul 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 13.90  13.90  13.90 
    Market Cap (MB.) 1,251.00  1,129.38  1,028.60 
    Price (B./share) 90.00  81.25  74.00 
    BVPS (B./Share) 92.93  97.93  99.34 
    P/BV (X) 0.97  0.83  0.74 
    P/E (X) 11.39  9.64  7.03 
    Turnover Ratio (%) 6.32  15.55  5.47 
    Value Trade/Day (MB.) 0.64  0.72  0.21 
    Beta 0.23  0.16  0.34 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 10.77  9.80  23.33 
    Dividend Yield (%) 8.33  11.38  9.73 
    Payout Ratio 0.95  0.92  0.92 
    Dividend Policy approximately 60 percent of net profit, depending to the Company?s financial performance, the economic environment, related laws and the capital position supporting our business

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2021 - 31 Dec 2021 4.50 Baht 22 Apr 2022 Cash
    01 Jan 2021 - 30 Jun 2021 3.00 Baht 22 Sep 2021 Cash
    01 Jul 2020 - 31 Dec 2020 4.75 Baht 22 Apr 2021 Cash
    01 Jan 2020 - 30 Jun 2020 4.50 Baht 22 Sep 2020 Cash
    01 Jul 2019 - 31 Dec 2019 1.56 Baht 22 Apr 2020 Cash
    - 3.64 Baht 22 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.70 Baht 24 Sep 2019 Cash
    - 1.30 Baht 24 Sep 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    Miss Somjai Khunapasut/EY OFFICE LIMITED
    Miss NARISSARA CHAISUWAN/EY OFFICE LIMITED
    MISS RACHADA YONGSAWADVANICH/EY OFFICE LIMITED
    Miss ISARAPORN WISUTTHIYAN/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 969.31 690.29 950.45 590.04 48.93
    Premium Due & Uncoll. Net 319.23 281.66 248.66 235.77 194.69
    Accrued invest. Income 7.53 8.72 6.64 9.70 17.19
    Reinsurance Assets - Net 208.21 169.60 169.95 141.81 167.47
    Amount Due From Reinsurers 74.01 107.01 48.94 - -
    PP&E Net 161.67 166.73 163.51 168.31 172.39
    Total Assets 4,711.29 4,293.38 4,396.82 4,029.87 3,904.01
    Insurance Liabilities 2,674.97 2,270.41 2,461.50 2,103.48 2,036.21
    Amount Due To Reinsurers 247.67 260.30 198.67 205.83 283.95
    Advance Premium - - - - -
    Total Liabilities 3,419.57 2,958.17 2,969.39 2,632.74 2,548.71
    Authorized Capital 200.00 200.00 200.00 200.00 200.00
    Paid-Up Capital 139.00 139.00 139.00 139.00 139.00
    Premium (Discount) on Share Capital 594.44 594.44 594.44 594.44 594.44
    Retained Earnings (Deficit) 597.21 587.71 676.16 650.36 627.95
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Shareholders' Equity 1,291.72 1,335.21 1,427.43 1,397.13 1,355.30
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Net Premium Written 689.47 603.91 2,374.64 2,067.03 2,086.30
    Less Increase (Decrease) In Unearned Premium Reserves From Prior Period 81.94 67.90 115.05 -2.27 98.64
    Fee And Commission Income 26.30 19.30 82.82 68.37 66.33
    Net Investment Income 14.47 23.22 76.84 38.39 79.13
    Total Revenues 653.33 589.28 2,423.95 2,199.50 2,159.71
    Increase (Decrease) In Life Policy Reserves 42.94 37.75 167.94 - -
    Gross Claims 368.65 330.72 1,251.20 1,183.72 1,354.10
    Less Claim Recovery From Reinsurers 22.52 24.05 69.59 103.39 245.94
    Other Underwriting Expenses 52.48 44.33 197.23 167.22 186.28
    Operating Expenses 97.22 83.11 278.25 272.81 290.14
    Total Expenses 674.28 588.24 2,267.94 2,001.12 2,061.66
    EBT -20.95 1.04 156.01 198.38 98.05
    Income Tax Expense -4.54 -2.34 26.39 37.75 15.49
    Net Profit : Owners Of The Parent -16.41 3.38 129.63 160.64 82.55
    EPS (B.) -1.18 0.24 9.33 11.56 5.94
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow 19.92 102.43 476.76 684.32 -51.36
    Investing Cash Flow -0.54 -1.65 -5.84 -5.77 -11.27
    Financing Cash Flow -0.54 -0.51 -110.18 -136.95 -54.91
    Net Cash Flow 18.84 100.28 360.75 541.61 -117.54
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    ROE (%) 8.36 11.56 9.18 11.67
    ROA (%) 2.98 4.37 3.70 5.00
    D/E (X) 2.65 2.22 2.08 1.88
    Total Asset Turnover (X) 0.55 0.52 0.58 0.55
    Net Profit Margin (%) -2.51 0.57 5.35 7.30

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Total Invest Income growth -47.71 N/A 63.89 -56.21
    Total underwriting exp growth 14.23 1.53 15.79 -2.98
    Total operating exp growth 16.97 8.13 1.99 -5.97
    Net Profit Growth N/A -71.50 -19.30 94.58


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.