Company Summary
PAE PAE (THAILAND) PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
SET
CG Report:   -
NC 09 Mar 2016
  Data as of 05 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.01 0.02 / 0.01 - - 6,642.30 - - 81.19 -
News
Date/Time Subject
05 Aug 2022 08:37   August 9, 2022 is the last trading day on trading PAE's common shares before delisting
27 Jul 2022 07:57   SET requests shareholders and investors to study information before making decision on trading securities of PAE before delisting
19 Jul 2022 08:38   SET announces the delisting of PAE from being listed securities and allows trading before delisting during August 1 - 9, 2022 by purchasing with Cash Balance Account
05 Jul 2022 08:29   Report on the use of the capital increase received from the offering of capital increase shares to the existing shareholders (Right Offering: RO)
04 Jul 2022 17:21   Request for a report on the progress of resolving the grounds for delisting of PAE (Thailand) Public Company Limited's shares from being listed securities
more

Company Profile
Address 69 SOI ON-NUCH 64 (SUKSAMAN), SINAKHARIN ROAD, SUAN LUANG Bangkok 10250
Telephone 0-2322-0222
Fax 0-2322-2970-1
URL http://www.pae.co.th
  Annual Report 2021
Establish Date 11/5/1964 Listed Date 13/02/1996
IPO Price (Baht) 149.00 @Par10.00 Baht
IPO Financial Advisory
  • NITHIPAT FINANCE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 08/08/2006

    Market/Industry/Sector Change
    Effective Date 02/01/2014
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The Company business operation are engineering, construction,and installation of electrical and control systems. The Company has also been providing operation and maintenance services to offshore and onshore oil and gas productions, utilizing strict quality and safety standards of the offshore industry. The Company has been provided skilled technical personnel to work on both onshore and offshore facilities.

    Free Float 01 Apr 2022 02 Apr 2015
    % /Shareholders
    93.27% 10,671 100.00% 12,931
    Foreign Shareholders 0.21% (As of 05/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  2.79% (As of 05/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days N/A N/A N/A
    20 Days -85.71 -86.13 -86.25
    60 Days -85.71 -84.98 -85.34
    120 Days -85.71 -83.41 -85.06
    YTD -85.71 -83.20 -85.21
    P/E (X) - 87.08 18.59
    P/BV (X) - 1.12 1.68
    Turnover Ratio (%) - 0.14 0.71

    Top 10 Major Shareholders(@01 Apr 2022) Share %
    1. นาย อัชดา เกษรศุกร์ 446,850,000 6.73
    2. น.ส. อำพร ศรีโพธิ์ทอง 272,043,000 4.10
    3. MR. PISIT SUCHARTLIKITWONGSE 210,000,000 3.16
    4. บริษัท Thai NVDR Company Limited 187,433,800 2.82
    5. นาย KORCHOKE SAENGTONGARAM 185,800,000 2.80
    6. นาย KACHONSAK DILOKKANLAYAKUL 130,400,000 1.96
    7. นาย CHINCHAI LEENABUNJONG 109,414,300 1.65
    8. นาย กฤชพนธ์ ท่าม่วง 106,650,000 1.61
    9. น.ส. สาวิตรี คงขาว 100,200,000 1.51
    10. MR. KRISANUN KAVALEE 85,000,000 1.28

    Management Position
    1. Mr. CHARLIE JANGVIJIKUL CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. ANOND LEKASTHAPON VICE CHAIRMAN OF THE BOARD OF DIRECTORS NO. 1
    3. Mr. UTHAI KLANGPIMAI VICE CHAIRMAN OF THE BOARD OF DIRECTORS NO. 3
    4. Mr. CHAIWIWAT LEENABANCHONG MANAGING DIRECTOR / DIRECTOR
    5. Mr. KITTI ATINUN DIRECTOR
    6. Miss PANADDA BOONPRAKOB DIRECTOR
    7. Mr. GUMPON KUPADAKVINIJ DIRECTOR
    8. Mr. KRISSADA SURAWATHANAWISES INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. NIRUN HENGBORIBOONPONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. THITIPORN KAVEEVITYAVEJ INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    05 Aug 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 6,642.30  2,770.89  2,770.89 
    Market Cap (MB.)
    Price (B./share) 0.01  0.07  0.07 
    BVPS (B./Share) -0.11  -0.32  -0.28 
    P/BV (X)
    P/E (X)
    Turnover Ratio (%) 38.73  N/A  N/A 
    Value Trade/Day (MB.) 0.17 
    Beta
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -85.71  0.00  0.00 
    Dividend Yield (%)
    Payout Ratio
    Dividend Policy The Company no accumulated loss However, if there is no other necessity and if the dividend payment will not affect the normal operation of the Company significantly

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2022)
    MISS SUSAN EIAMVANICHA/SP AUDIT COMPANY LIMITED
    MR. SUCHART PANITCHAROEN/SP AUDIT COMPANY LIMITED
    MISS CHUENTA CHOMMERN/SP AUDIT COMPANY LIMITED
    MISS WANDEE EIAMVANICHA/SP AUDIT COMPANY LIMITED
    Mr. KIATISAK VANITHANONT/SP AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 127.07 46.01 28.64 47.28
    A/R Net 60.37 87.74 92.49 69.22
    Inventories 2.40 6.78 12.27 10.54
    Current Assets 229.91 218.14 213.92 184.47
    PP&E Net 153.12 205.32 243.98 317.61
    Non-Current Assets 245.82 326.45 345.46 426.42
    Total Assets 475.73 544.60 559.39 610.90
    OD - - - -
    A/P Net 250.26 301.37 287.91 273.96
    Current portion of LT - 0.39 7.39 6.01
    Current Liabilities 1,216.41 1,169.02 1,142.97 1,136.21
    Non-Current Liabilities 32.01 174.22 161.19 162.47
    Total Liabilities 1,248.42 1,343.24 1,304.16 1,298.68
    Authorized Capital 24,938.01 8,051.72 8,051.72 8,051.72
    Paid-Up Capital 6,642.30 2,770.89 2,770.89 2,770.89
    Premium (Discount) on Share Capital -4,626.04 -811.47 -811.47 -811.47
    Retained Earnings (Deficit) -2,815.32 -2,822.26 -2,769.01 -2,715.68
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity 67.24 67.24 67.24 67.24
     - Surplus (Deficits) - - - -
    Shareholders' Equity -731.82 -795.59 -742.34 -689.01
    Minority Interest -40.87 -3.05 -2.44 1.22
    more
    Statement of Comprehensive Income (MB.) 2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 476.42 509.80 402.10 347.49
    Other Income 3.69 5.36 4.58 4.31
    Total Revenues 480.11 515.16 406.68 351.80
    Costs 402.57 439.07 351.43 328.52
    Selling And Administrative Expenses 68.07 72.00 100.69 88.25
    Total Cost And Expenses 473.17 512.65 461.30 419.37
    EBITDA 81.19 31.77 -26.14 -34.05
    Depre. & Amor. 21.92 29.27 28.48 33.51
    EBIT 59.28 2.50 -54.63 -67.56
    Net Profit : Owners Of The Parent -7.14 -65.11 -53.33 -179.73
    EPS (B.) -0.00 -0.02 -0.02 -0.06
    more
    Statement of Cash Flow (MB.) 2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -35.76 46.57 -42.08 2.18
    Investing Cash Flow 64.33 -11.91 44.63 -0.06
    Financing Cash Flow 52.49 -17.28 -21.20 -2.46
    Net Cash Flow 81.05 17.37 -18.64 -0.34
    more
    Annualized: ROE, ROA
    Ratios 2021  2020  2019 
    Current Ratio (X) 0.19 0.19 0.19
    ROE (%) - - -
    ROA (%) 11.62 0.45 -9.34
    D/E (X) - - -
    Total Asset Turnover (X) 0.94 0.93 0.70
    Gross Profit Margin (%) 15.50 13.87 12.60
    EBIT Margin (%) 12.35 0.49 -13.43
    Net Profit Margin (%) -1.38 -12.65 -14.01

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    22 Dec 2021 XR 3,871,409,630 6,642,299,396 1.00

    Growth Rate (%) 2021  2020  2019 
    Sales Growth -6.55 26.79 15.72
    COGs Growth -8.31 24.94 6.97
    Total Revenue Growth -6.80 26.67 15.60
    Total Expense Growth -7.70 11.13 10.00
    Net Profit Growth N/A N/A N/A

    Annualized
    Cash Cycle 2021  2020  2019 
    A/R Turnover (Times) 6.43 5.66 4.97
    Avg. Collection Period (Days) 56.74 64.52 73.40
    Inventory Turnover (Times) 87.69 46.08 30.81
    Avg. Inventory Period (Days) 4.16 7.92 11.85
    A/P Turnover (Times) 1.46 1.49 1.25
    Avg. Payment Period (Days) 250.07 244.94 291.79
    Cash Cycle (Days) -189.18 -172.50 -206.55


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    SP 15 Nov 2016 -
    NP 26 Aug 2016 -

    Market Alert (Latest)
    Investor Alert 27 Jul 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.