Company Summary
PAF PAN ASIA FOOTWEAR PUBLIC COMPANY LIMITED
Consumer Products/Fashion
SET
CG Report:   
 
  Data as of 27 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.91 3.14 / 1.28 N/A 1.71 275.40 1,031.40 1,296.75 6.06 33.81
News
Date/Time Subject
18 May 2022 17:10   Change the information about the registration of new directors to replace the directors who are vacant by rotation.
13 May 2022 18:14   Approval to elect Company's Director to replace the vacant director.
13 May 2022 18:12   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 18:12   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
13 May 2022 18:11   Financial Statement Quarter 1/2022 (Reviewed)
more

Company Profile
Address No. 177/20 Moo 5 Nongkham Sriracha Chonburi 20230
Telephone 0-3848-0020-1
Fax 0-3848-0080
URL http://www.panasiafootwear.com
Establish Date 2/2/1979 Listed Date 19/05/1988
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 0.51 Baht
Last Par Change Old 5.00 : New 0.51 @ 30/12/2015

Business
Holding Company

Free Float 15 Mar 2022 16 Mar 2021
% /Shareholders
57.16% 5,623 57.19% 3,471
Foreign Shareholders 0.04% (As of 27/05/2022) Foreign Limit 45.00%
NVDR Shareholders  0.71% (As of 27/05/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -1.55 -4.03 -2.50
20 Days -13.18 -16.08 -11.96
60 Days -16.96 -17.92 -14.87
120 Days -24.80 -26.35 -26.09
YTD -16.96 -17.54 -16.00
P/E (X) N/A 11.00 19.28
P/BV (X) 1.71 0.52 1.73
Turnover Ratio (%) 0.06 0.47 1.06

Top 10 Major Shareholders(@06 May 2022) Share %
1. บริษัท PUBLIC COMPANY LIMITED 102,112,778 18.91
2. บริษัท สหพัฒนพิบูล จำกัด (มหาชน) 97,843,300 18.12
3. บริษัท สหพัฒนาอินเตอร์โฮลดิ้ง จำกัด (มหาชน) 30,516,108 5.65
4. บริษัท อินเตอร์เนชั่นแนล แลบบอราทอรีส์ จำกัด 26,028,104 4.82
5. MISS APINYA LERTKAJORNKITTI 14,000,000 2.59
6. MISS SUPANNEE UNGPHAIBOON 12,866,500 2.38
7. MISS SUPAPORN UNGPHAIBOON 10,000,200 1.85
8. MR. CHIN UNGPHAIBOON 10,000,000 1.85
9. บริษัท พอนเท็กซ์ (ประเทศไทย) จำกัด 8,418,979 1.56
10. นาย จิรวุฒิ คุวานันท์ 4,000,000 0.74

Management Position
1. Mr. BOONKIET CHOKWATANA CHAIRMAN / CHIEF EXECUTIVE OFFICER
2. Mr. SOMMAT KHUNSET MANAGING DIRECTOR / DIRECTOR
3. Mr. WICHIT PRAYOONWIWAT DIRECTOR
4. Mr. SURAT WONGRATTANAPASSORN DIRECTOR
5. Mr. TANAKORN TREEPOLAKSORN DIRECTOR
6. Mr. SIRIPONG SOMBUTSIRI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
7. Mr. SUJARIT PATCHIMNAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
8. POL. MAJ. GEN. PANURAT MEEPIEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
27 May 2022		 2021
30 Dec 2021		 2020
30 Dec 2020
Listed share (M.) 540.00  540.00  540.00 
Market Cap (MB.) 1,031.40  1,242.00  291.60 
Price (B./share) 1.91  2.30  0.54 
BVPS (B./Share) 1.11  1.13  0.91 
P/BV (X) 1.71  2.04  0.60 
P/E (X) N/A  12.92  N/A 
Turnover Ratio (%) 186.72  917.08  15.89 
Value Trade/Day (MB.) 26.46  47.65  0.20 
Beta 1.83  1.42  0.84 
 
Rate of Return YTD  2021  2020 
Price Change (%) -16.96  325.93  -12.90 
Dividend Yield (%) 0.79  0.65  1.89 
Payout Ratio N/A  0.08  N/A 
Dividend Policy Minimum of 50% of net profit from the separate financial statements (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2021 - 31 Dec 2021 0.015 Baht 25 May 2022 Cash
01 Jan 2020 - 31 Dec 2020 0.015 Baht 25 May 2021 Cash
01 Jan 2019 - 31 Dec 2019 0.0102 Baht 30 Apr 2020 Cash
 
Auditor
(Effective Until 31/12/2022)
DR. VIRACH APHIMETEETAMRONG/DR.VIRACH AND ASSOCIATES
MR. CHAIYAKORN AUNPITIPONGSA/DR.VIRACH AND ASSOCIATES
MR. APIRUK ATI-ANUWAT/DR.VIRACH AND ASSOCIATES
Ms. RATCHANEEKON VIJAKSILP/DR.VIRACH AND ASSOCIATES
Miss KORNKAEW DABKAEW/DR.VIRACH AND ASSOCIATES
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 32.84 39.99 28.46 43.11 44.59
A/R Net 174.24 151.07 149.41 140.92 163.32
Inventories 96.13 82.76 95.98 81.22 81.48
Current Assets 309.99 279.25 285.61 271.56 301.25
PP&E Net 94.90 93.08 96.68 85.88 86.56
Non-Current Assets 570.21 583.82 574.85 581.65 437.68
Total Assets 880.20 863.06 860.47 853.21 738.93
OD 36.63 23.24 19.04 17.56 3.95
A/P Net 111.93 89.69 104.52 80.54 89.21
Current portion of LT - - - - -
Current Liabilities 174.87 138.75 148.99 120.38 161.08
Non-Current Liabilities 97.71 106.74 99.81 110.04 36.50
Total Liabilities 272.58 245.48 248.79 230.42 197.58
Authorized Capital 275.40 275.40 275.40 275.40 275.40
Paid-Up Capital 275.40 275.40 275.40 275.40 275.40
Premium (Discount) on Share Capital - - - - -
Retained Earnings (Deficit) 321.90 330.27 326.16 335.95 219.45
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries 20.04 20.04 20.04 20.04 17.55
Other Components Of Equity 4.75 4.85 4.75 4.85 4.85
 - Surplus (Deficits) 4.85 - - - -
Shareholders' Equity 582.00 590.48 586.27 596.16 482.15
Minority Interest 25.61 27.10 25.40 26.63 59.20
more
Statement of Comprehensive Income (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 201.42 177.96 675.04 607.44 759.09
Other Income 6.56 4.64 45.31 135.85 103.64
Total Revenues 208.59 182.76 720.87 744.25 862.78
Costs 184.54 155.55 616.15 530.04 684.88
Selling And Administrative Expenses 29.18 29.64 107.00 99.95 117.37
Total Cost And Expenses 211.20 186.55 728.48 648.37 808.96
EBITDA 6.06 4.33 36.61 130.11 74.77
Depre. & Amor. 7.99 7.74 31.62 32.47 20.32
EBIT -1.93 -3.42 4.99 97.64 54.45
Net Profit : Owners Of The Parent -4.26 -5.68 -1.94 89.57 37.75
EPS (B.) -0.01 -0.01 -0.00 0.17 0.07
more
Statement of Cash Flow (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow -12.42 4.95 20.81 41.84 51.84
Investing Cash Flow 4.35 -8.23 -6.67 -29.51 -6.73
Financing Cash Flow 12.46 0.17 -28.79 -13.83 -60.61
Net Cash Flow 4.38 -3.12 -14.65 -1.50 -15.49
more
Annualized: ROE, ROA
Ratios 3M/2022  3M/2021  2021  2020 
Current Ratio (X) 1.77 2.01 1.92 2.26
ROE (%) -0.09 14.58 -0.33 16.61
ROA (%) 0.74 10.46 0.58 12.27
D/E (X) 0.45 0.40 0.41 0.37
Total Asset Turnover (X) 0.86 0.89 0.84 0.93
Gross Profit Margin (%) 8.38 12.59 8.72 12.74
EBIT Margin (%) -0.93 -1.87 0.69 13.12
Net Profit Margin (%) -1.94 -2.85 -0.27 12.12

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 3M/2022  3M/2021  2021  2020 
Sales Growth 13.18 -5.74 11.13 -19.98
COGs Growth 18.64 -3.71 16.25 -22.61
Total Revenue Growth 14.13 -7.25 -3.14 -13.74
Total Expense Growth 13.22 -1.31 12.36 -19.85
Net Profit Growth N/A N/A N/A 137.29

Annualized
Cash Cycle 3M/2022  3M/2021  2021  2020 
A/R Turnover (Times) 4.29 3.79 4.65 3.99
Avg. Collection Period (Days) 85.00 96.24 78.49 91.41
Inventory Turnover (Times) 7.21 6.34 6.95 6.52
Avg. Inventory Period (Days) 50.60 57.56 52.49 56.02
A/P Turnover (Times) 6.40 5.93 6.66 6.24
Avg. Payment Period (Days) 57.04 61.52 54.81 58.45
Cash Cycle (Days) 78.56 92.28 76.17 88.98


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.