Company Summary
PDJ PRANDA JEWELRY PUBLIC COMPANY LIMITED
Consumer Products/Fashion
SET
CG Report:   
 
  Data as of 26 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.82 4.04 / 1.92 18.43 0.69 539.03 1,520.06 2,698.22 32.88 10.27
News
Date/Time Subject
13 May 2022 19:07   Financial Statement Quarter 1/2022 (Reviewed)
13 May 2022 19:07   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 19:07   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
29 Apr 2022 06:52   Minutes of the 2021 Annual General Meeting of Shareholders on the Company's Website
20 Apr 2022 18:59   Shareholders meeting's resolution
more

Company Profile
Address 28 Soi Bangna-Trade 28 Bangna Tai Bangna Bangkok 10260
Telephone 0-2769-9999, 0-2361-3311
Fax 0-2398-2143, 0-2399-4874
URL http://www.pranda.com
  Annual Report 2021
Establish Date 27/4/1984 Listed Date 06/07/1990
IPO Price (Baht) 280.00 @Par5.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 29/04/2002

Market/Industry/Sector Change
Effective Date 04/01/2005
Previous Market/Industry/Sector SET  / Consumer Products / Jewelry and Ornaments
Current Market/Industry/Sector SET  / Consumer Products / Fashion

Business
Pranda Group's core businesses are production, distribution and retail of fine jewelry products. The Company has become one of Thailand's leading jewelry exporters with customer base spanning in key regions of the world from North America to Europe and Asia.

Free Float 16 Mar 2022 16 Mar 2021
% /Shareholders
67.58% 4,312 58.24% 2,807
Foreign Shareholders 3.86% (As of 26/05/2022) Foreign Limit 45.00%
NVDR Shareholders  2.48% (As of 26/05/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 7.63 3.88 5.81
20 Days -7.84 -10.96 -5.86
60 Days -20.34 -21.10 -18.09
120 Days 14.63 12.51 13.01
YTD -12.42 -12.86 -11.14
P/E (X) 18.43 10.97 19.21
P/BV (X) 0.69 0.52 1.72
Turnover Ratio (%) 0.27 0.17 0.97

Top 10 Major Shareholders(@28 Apr 2022) Share %
1. MR. SOMCHAI PATPHAI 34,403,000 6.38
2. MR. PRIDA TIASUWAN 31,746,774 5.89
3. นาง พนิดา เตียสุวรรณ์ 28,045,249 5.20
4. น.ส. พิทยา เตียสุวรรณ์ 23,947,600 4.44
5. บริษัท แพรนด้า โฮลดิ้ง จำกัด 23,239,573 4.31
6. MR. PRATEEP TANGMATITHAM 21,871,899 4.06
7. นาย สุรพล หาญชนะพานิชย์ 15,795,946 2.93
8. BANK OF SINGAPORE LIMITED 14,593,973 2.71
9. นาง ปราณี คุณประเสริฐ 13,734,146 2.55
10. บริษัท Thai NVDR Company Limited 12,991,464 2.41

Management Position
1. Mrs. RAWITTHA PONGNUCHIT CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
2. Mrs. PRANEE KHUNPRASERT CHAIRMAN OF GROUP EXECUTIVE COMMITTEE / DIRECTOR
3. Mr. PRAMOTE TIASUWAN VICE CHAIRMAN
4. Mrs. SUNANTA TIASUWAN DIRECTOR
5. Miss PITTAYA TIASUWAN DIRECTOR
6. Mr. DECHA NUNTANAJAROENKUL DIRECTOR
7. Mr. CHANAT SORAKRAIKITIKUL DIRECTOR
8. Mr. CHAMNONG WATANAGASE INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
9. Mrs. SURAT SIRIJANSAWANG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
26 May 2022		 2021
30 Dec 2021		 2020
30 Dec 2020
Listed share (M.) 539.03  539.03  491.16 
Market Cap (MB.) 1,520.06  1,735.67  658.15 
Price (B./share) 2.82  3.22  1.34 
BVPS (B./Share) 4.09  3.93  4.44 
P/BV (X) 0.69  0.82  0.30 
P/E (X) 18.43  21.24  N/A 
Turnover Ratio (%) 98.09  116.70  49.28 
Value Trade/Day (MB.) 19.73  8.15  1.40 
Beta 1.12  0.60  0.43 
 
Rate of Return YTD  2021  2020 
Price Change (%) -12.42  140.30  -12.99 
Dividend Yield (%) 3.55  3.11  N/A 
Payout Ratio 0.65  0.66  N/A 
Dividend Policy At rate of not more than 60% of the annual net profit from separate financial statements. The dividend payment would be based on the company's operating profit, working capital and investment capital in tangible assets (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 0.10 Baht 17 May 2022 Cash
- 0.10 Baht 19 May 2021 Cash
 
Auditor
(Effective Until 31/12/2022)
MRS. CHONLAROS SUNTIASVARAPORN/EY OFFICE LIMITED
Mr. CHATCHAI KASEMSRITHANAWAT/EY OFFICE LIMITED
Mr. PORNANAN KITJANAWANCHAI/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 346.49 404.73 397.82 443.48 547.75
A/R Net 320.84 283.22 328.01 391.06 440.85
Inventories 1,575.77 1,660.59 1,563.30 1,532.01 1,577.45
Current Assets 2,275.41 2,458.85 2,330.40 2,430.24 2,651.20
PP&E Net 635.12 713.22 644.89 721.99 609.23
Non-Current Assets 1,453.59 1,596.45 1,458.40 1,610.69 1,366.53
Total Assets 3,729.00 4,055.30 3,788.80 4,040.93 4,017.73
OD 177.00 300.62 289.18 319.00 491.40
A/P Net 892.63 887.41 831.23 813.57 749.80
Current portion of LT 63.16 63.16 87.10 232.01 159.59
Current Liabilities 1,191.42 1,349.30 1,279.37 1,463.78 1,491.08
Non-Current Liabilities 381.05 511.19 372.72 452.98 383.09
Total Liabilities 1,572.46 1,860.49 1,652.10 1,916.76 1,874.17
Authorized Capital 634.77 634.77 634.77 634.77 634.77
Paid-Up Capital 539.03 539.03 539.03 491.16 462.40
Premium (Discount) on Share Capital 817.98 817.98 817.98 817.98 818.14
Retained Earnings (Deficit) 884.53 893.14 889.35 842.26 1,008.07
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity -37.19 4.83 -60.47 28.16 41.42
 - Surplus (Deficits) - - - 3.13 -56.42
Shareholders' Equity 2,204.34 2,254.98 2,185.89 2,179.56 2,330.03
Minority Interest -47.81 -60.16 -49.19 -55.38 -186.47
more
Statement of Comprehensive Income (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 744.63 505.87 2,900.54 2,462.30 2,984.76
Other Income 7.63 10.95 65.04 33.92 39.72
Total Revenues 752.26 516.82 2,965.57 2,502.09 3,028.63
Costs 557.67 368.24 2,213.38 1,912.76 2,201.26
Selling And Administrative Expenses 148.17 154.58 590.84 675.93 940.50
Total Cost And Expenses 709.13 522.81 2,827.99 2,660.56 3,138.23
EBITDA 32.88 90.88 320.82 3.13 -109.53
Depre. & Amor. 17.52 21.49 89.37 100.26 73.59
EBIT 15.36 69.39 231.45 -97.13 -183.12
Net Profit : Owners Of The Parent -4.83 50.87 138.17 -95.10 -241.41
EPS (B.) -0.01 0.10 0.25 -0.19 -0.52
more
Statement of Cash Flow (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow 65.01 86.05 300.84 157.50 50.71
Investing Cash Flow -4.31 -7.52 -31.52 -61.74 -20.27
Financing Cash Flow -132.52 -81.23 -216.26 -153.02 25.81
Net Cash Flow -71.82 -2.70 53.06 -57.27 56.24
more
Annualized: ROE, ROA
Ratios 3M/2022  3M/2021  2021  2020 
Current Ratio (X) 1.91 1.82 1.82 1.66
ROE (%) 3.70 -0.62 6.33 -4.22
ROA (%) 4.56 -0.59 5.91 -2.41
D/E (X) 0.73 0.85 0.77 0.90
Total Asset Turnover (X) 0.82 0.59 0.76 0.62
Gross Profit Margin (%) 25.11 27.21 23.69 22.32
EBIT Margin (%) 2.04 13.43 7.80 -3.88
Net Profit Margin (%) -0.60 9.31 4.50 -2.14

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 3M/2022  3M/2021  2021  2020 
Sales Growth 47.20 -15.59 17.80 -17.50
COGs Growth 51.44 -19.53 15.72 -13.11
Total Revenue Growth 45.56 -15.08 18.52 -17.39
Total Expense Growth 35.64 -20.36 6.29 -15.22
Net Profit Growth N/A N/A N/A N/A

Annualized
Cash Cycle 3M/2022  3M/2021  2021  2020 
A/R Turnover (Times) 10.39 8.79 8.07 5.92
Avg. Collection Period (Days) 35.12 41.54 45.24 61.66
Inventory Turnover (Times) 1.48 1.07 1.43 1.23
Avg. Inventory Period (Days) 245.81 341.17 255.22 296.68
A/P Turnover (Times) 2.70 2.30 2.69 2.45
Avg. Payment Period (Days) 135.20 158.95 135.62 149.16
Cash Cycle (Days) 145.73 223.75 164.84 209.17


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.