Company Summary
PF PROPERTY PERFECT PUBLIC COMPANY LIMITED
Property & Construction/Property Development
sSET
CG Report:   
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.42 0.59 / 0.39 27.20 0.32 9,534.58 4,004.53 41,799.26 -531.92 32.00
News
Date/Time Subject
12 May 2022 18:51   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 18:51   Notification of the change in accounting policy
12 May 2022 18:50   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 18:49   Financial Statement Quarter 1/2022 (Reviewed)
25 Apr 2022 17:12   Shareholders meeting's resolution
more

Company Profile
Address VORASOMBAT BLDG, FLOOR 17, 100/1 RAMA IX RD, HUAI KHWANG Bangkok 10320
Telephone 0-2245-6640-7
Fax 0-2247-3328
URL http://www.pf.co.th
  Annual Report 2021
Establish Date 14/8/1985 Listed Date 01/06/1993
IPO Price (Baht) 110.00 @Par10.00 Baht
IPO Financial Advisory
  • FINANCE ONE PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 6.00 : New 1.00 @ 23/05/2011

    Market/Industry/Sector Change
    Effective Date 19/06/2002
    Previous Market/Industry/Sector SET  / - / Companies Under Rehabilitation
    Current Market/Industry/Sector SET  / Property & Construction / Property Development

    Business
    The Company and subsidiaries are mainly involved with the property development for sale. The projects involve the development of single detached houses, townhouses, and low-rise condominiums. The projects of the company and subsidiaries are located in Bangkok and peripheral aeras as well as potential provinces.

    Free Float 15 Mar 2022 16 Mar 2021
    % /Shareholders
    76.86% 11,035 71.56% 10,060
    Foreign Shareholders 4.17% (As of 20/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  6.08% (As of 20/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -4.55 -6.44 -6.81
    20 Days -11.80 -7.79 -8.68
    60 Days -26.50 -22.34 -22.41
    120 Days -6.17 -5.55 -4.89
    YTD -16.79 -16.70 -15.02
    P/E (X) 27.20 21.53 18.52
    P/BV (X) 0.32 1.31 1.71
    Turnover Ratio (%) 0.07 0.19 0.99

    Top 10 Major Shareholders(@12 May 2022) Share %
    1. MR. CHAINID ADHYANASAKUL 746,975,642 7.83
    2. บริษัท วิริยะประกันภัย จำกัด (มหาชน) 715,000,000 7.50
    3. ANDAMAN LONG BEACH RESORT CO., LTD 619,437,655 6.50
    4. บริษัท Thai NVDR Company Limited 585,199,084 6.14
    5. MISS KANNIKA ADHYANASAKUL 495,055,981 5.19
    6. MR. KOMOL JUNGRUNGREANGKIT 282,927,300 2.97
    7. นาย DENCHAI PINKARNJANAPAIBOOL 228,433,332 2.40
    8. น.ส. กฤษศนี เตชะไชยวงศ์ 227,718,507 2.39
    9. นาง พรทิพย์ เฮมบรี 192,500,000 2.02
    10. MR. VIVAT KOVITSOPHON 185,440,000 1.94

    Management Position
    1. Mr. THANONG BIDAYA CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. SANITH ADHYANASAKUL CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / VICE CHAIRMAN
    3. Mr. WONGSAKORN PRASITVIPAT MANAGING DIRECTOR / DIRECTOR
    4. Miss SIRIRAT WONGWATTANA DIRECTOR
    5. Mr. WICHARN SIRIWETWARAWUT DIRECTOR
    6. Mr. PORNSWAT KATECHULASRIROJ DIRECTOR
    7. Mr. WASON SRIRATTANAPONG DIRECTOR
    8. MR. VIDHYA NATIVIVAT DIRECTOR
    9. Mr. THONGCHAI JIRA-ALONGKORN DIRECTOR
    10. Mr. ROONGROJ SINGHATTANATGIGE DIRECTOR
    11. Mr. EKAMOL KIRIWAT INDEPENDENT DIRECTOR
    12. Mr. BANLUE CHANTADISAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    13. Mr. MANIT SUTHAPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    14. Mr. WATTANA SUTHIPINIJTHAM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 9,534.58  9,534.58  9,534.58 
    Market Cap (MB.) 4,004.53  5,053.33  3,623.14 
    Price (B./share) 0.42  0.50  0.36 
    BVPS (B./Share) 1.32  1.24  1.33 
    P/BV (X) 0.32  0.43  0.29 
    P/E (X) 27.20  N/A  N/A 
    Turnover Ratio (%) 50.55  122.41  115.57 
    Value Trade/Day (MB.) 29.07  23.96  18.68 
    Beta 0.99  0.80  1.06 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -16.79  39.47  -48.40 
    Dividend Yield (%) 3.53  3.77  2.66 
    Payout Ratio 0.96  N/A  N/A 
    Dividend Policy Not less than 50 percent of the Company's net profit (the Company only) after legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 20.00 : 1.00 Share - Stock
    01 Jan 2021 - 31 Dec 2021 0.01556 Baht - Cash
    01 Jan 2020 - 31 Dec 2020 0.02 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 10.00 : 1.00 Share 12 Jun 2020 Stock
    01 Jan 2019 - 31 Dec 2019 0.01111 Baht 12 Jun 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHANCHAI CHAIPRASIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Miss RODJANART BANYATANANUSARD/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Ms. SANICHA AKARAKITTILAP/PRICEWATERHOUSE COOPERS ABAS LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 1,907.67 2,494.91 3,842.37 2,006.88 3,869.21
    A/R Net 640.23 779.96 639.46 449.63 1,269.70
    Inventories 21,887.64 24,323.10 22,180.30 24,476.34 26,661.34
    Current Assets 24,660.88 27,801.42 26,903.58 27,402.53 33,087.50
    PP&E Net 11,308.74 10,109.76 8,246.51 10,193.63 12,070.11
    Non-Current Assets 28,229.19 25,483.29 25,119.82 25,987.08 25,977.05
    Total Assets 52,890.07 53,284.71 52,023.40 53,389.60 59,064.54
    OD - - - 1,588.29 530.85
    A/P Net 2,504.57 2,791.02 2,464.16 2,591.34 4,187.09
    Current portion of LT 8,467.62 13,258.06 9,265.22 10,339.82 8,744.43
    Current Liabilities 13,582.15 18,642.62 14,507.28 15,957.75 14,389.40
    Non-Current Liabilities 23,533.99 20,958.67 23,940.69 23,477.92 28,733.47
    Total Liabilities 37,116.14 39,601.29 38,447.96 39,435.68 43,122.88
    Authorized Capital 9,534.61 9,534.61 9,534.61 9,534.61 10,022.17
    Paid-Up Capital 9,534.58 9,534.58 9,534.58 9,534.58 8,667.83
    Premium (Discount) on Share Capital -90.50 -90.50 -90.50 -90.50 -90.50
    Retained Earnings (Deficit) 2,036.07 2,120.43 2,573.29 2,285.55 4,402.68
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 1,199.52 -199.35 -212.34 291.12 314.38
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 13,187.66 11,873.16 12,313.04 12,020.75 13,294.38
    Minority Interest 2,586.26 1,810.25 1,262.40 1,933.17 2,647.28
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,841.03 2,620.69 9,609.58 12,066.09 20,036.69
    Other Income 125.44 135.72 1,991.09 446.70 1,128.58
    Total Revenues 1,966.46 2,756.41 11,600.67 12,512.79 21,165.27
    Costs 1,418.40 2,052.03 7,544.68 9,495.08 13,433.11
    Selling And Administrative Expenses 1,235.37 785.35 2,886.22 3,496.52 5,144.19
    Total Cost And Expenses 2,655.68 2,837.37 10,347.67 12,991.60 18,577.30
    EBITDA -531.92 241.13 2,079.26 465.48 3,259.12
    Depre. & Amor. 191.22 238.70 885.20 1,076.51 819.11
    EBIT -723.14 2.43 1,194.06 -611.03 2,440.01
    Net Profit : Owners Of The Parent -525.33 -153.22 526.67 -1,045.83 1,137.92
    EPS (B.) -0.06 -0.02 0.05 -0.11 0.13
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -120.97 547.36 1,548.93 1,085.60 3,572.82
    Investing Cash Flow -650.75 -131.30 2,251.28 1,126.66 -3,868.12
    Financing Cash Flow -1,132.25 -7.01 -1,957.40 -4,030.24 -638.04
    Net Cash Flow -1,903.97 409.05 1,842.81 -1,817.98 -933.34
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.82 1.49 1.85 1.72
    ROE (%) 1.23 -10.13 4.33 -8.26
    ROA (%) 0.88 -1.55 2.27 -1.09
    D/E (X) 2.35 2.89 2.83 2.83
    Total Asset Turnover (X) 0.20 0.21 0.22 0.22
    Gross Profit Margin (%) 22.96 21.70 21.49 21.31
    EBIT Margin (%) -36.77 0.09 10.29 -4.88
    Net Profit Margin (%) -48.07 -11.79 -1.70 -14.04

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    12 Jun 2020 XD 866,757,634 9,534,584,066 1.00

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -29.75 -28.76 -20.36 -39.78
    COGs Growth -30.88 -18.67 -20.54 -29.32
    Total Revenue Growth -28.66 -28.17 -7.29 -40.88
    Total Expense Growth -6.40 -20.21 -20.35 -30.07
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 12.43 11.87 17.65 14.04
    Avg. Collection Period (Days) 29.35 30.74 20.68 26.00
    Inventory Turnover (Times) 0.30 0.36 0.32 0.37
    Avg. Inventory Period (Days) 1,220.29 1,018.66 1,128.59 982.89
    A/P Turnover (Times) 2.61 3.25 2.98 2.80
    Avg. Payment Period (Days) 139.84 112.27 122.29 130.28
    Cash Cycle (Days) 1,109.80 937.12 1,026.98 878.61


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.