PF |
PROPERTY PERFECT PUBLIC COMPANY LIMITED |
Property & Construction/Property Development |
sSET |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.39 |
0.59 / 0.38 |
25.26 |
0.30 |
10,011.08 |
3,904.32 |
41,699.06 | -531.92 |
31.92 |
|
News |
Date/Time |
Subject |
27 May 2022 08:42 | New shares of PF to be traded on May 30, 2022 |
25 May 2022 17:56 | Report on the result of stock dividend allocation (F53-5) |
12 May 2022 18:51 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
12 May 2022 18:51 | Notification of the change in accounting policy |
12 May 2022 18:50 | Financial Performance Quarter 1 (F45) (Reviewed) |
more
|
Company Profile |
Address |
VORASOMBAT BLDG, FLOOR 17, 100/1 RAMA IX RD, HUAI KHWANG Bangkok 10320 |
Telephone |
0-2245-6640-7 |
Fax |
0-2247-3328 |
URL |
http://www.pf.co.th |
|
Annual Report 2021 |
Establish Date |
14/8/1985 |
Listed Date |
01/06/1993 |
IPO Price (Baht) |
110.00 |
@Par10.00 Baht |
IPO Financial Advisory |
FINANCE ONE PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 6.00 : New 1.00 @ 23/05/2011 |
Market/Industry/Sector Change |
Effective Date |
19/06/2002 |
Previous Market/Industry/Sector |
SET / - / Companies Under Rehabilitation |
Current Market/Industry/Sector |
SET / Property & Construction / Property Development |
Business |
The Company and subsidiaries are mainly involved with the property development for sale. The projects involve the development of single detached houses, townhouses, and low-rise condominiums. The projects of the company and subsidiaries are located in Bangkok and peripheral aeras as well as potential provinces. |
Free Float |
15 Mar 2022 |
16 Mar 2021 |
% /Shareholders |
62.24% |
11,025 |
71.56% |
10,060 |
|
Foreign Shareholders |
4.22% (As of 30/06/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
5.81% (As of 30/06/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
- |
-0.50 |
-0.68 |
20 Days |
-7.14 |
-2.86 |
-2.09 |
60 Days |
-19.71 |
-14.06 |
-13.05 |
120 Days |
-22.74 |
-20.89 |
-18.34 |
YTD |
-22.74 |
-20.89 |
-18.34 |
P/E (X) |
25.26 |
21.08 |
18.46 |
P/BV (X) |
0.30 |
1.27 |
1.65 |
Turnover Ratio (%) |
0.06 |
0.18 |
0.96 |
|
Top 10 Major Shareholders(@12 May 2022) |
Share |
% |
1. |
MR. CHAINID ADHYANASAKUL |
746,975,642 |
7.83 |
2. |
บริษัท วิริยะประกันภัย จำกัด (มหาชน) |
715,000,000 |
7.50 |
3. |
ANDAMAN LONG BEACH RESORT CO., LTD |
619,437,655 |
6.50 |
4. |
บริษัท Thai NVDR Company Limited |
585,199,084 |
6.14 |
5. |
MISS KANNIKA ADHYANASAKUL |
495,055,981 |
5.19 |
6. |
MR. KOMOL JUNGRUNGREANGKIT |
282,927,300 |
2.97 |
7. |
นาย DENCHAI PINKARNJANAPAIBOOL |
228,433,332 |
2.40 |
8. |
น.ส. กฤษศนี เตชะไชยวงศ์ |
227,718,507 |
2.39 |
9. |
นาง พรทิพย์ เฮมบรี |
192,500,000 |
2.02 |
10. |
MR. VIVAT KOVITSOPHON |
185,440,000 |
1.94 |
Management |
Position |
1. |
Mr. THANONG BIDAYA |
CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR |
2. |
Mr. SANITH ADHYANASAKUL |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / VICE CHAIRMAN |
3. |
Mr. WONGSAKORN PRASITVIPAT |
MANAGING DIRECTOR / DIRECTOR |
4. |
Miss SIRIRAT WONGWATTANA |
DIRECTOR |
5. |
Mr. WICHARN SIRIWETWARAWUT |
DIRECTOR |
6. |
Mr. PORNSWAT KATECHULASRIROJ |
DIRECTOR |
7. |
Mr. WASON SRIRATTANAPONG |
DIRECTOR |
8. |
MR. VIDHYA NATIVIVAT |
DIRECTOR |
9. |
Mr. THONGCHAI JIRA-ALONGKORN |
DIRECTOR |
10. |
Mr. ROONGROJ SINGHATTANATGIGE |
DIRECTOR |
11. |
Mr. EKAMOL KIRIWAT |
INDEPENDENT DIRECTOR |
12. |
Mr. BANLUE CHANTADISAI |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
13. |
Mr. MANIT SUTHAPORN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
14. |
Mr. WATTANA SUTHIPINIJTHAM |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 30 Jun 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
10,011.08 |
9,534.58 |
9,534.58 |
Market Cap (MB.) |
3,904.32 |
5,053.33 |
3,623.14 |
Price (B./share) |
0.39 |
0.50 |
0.36 |
BVPS (B./Share) |
1.32 |
1.24 |
1.33 |
P/BV (X) |
0.30 |
0.43 |
0.29 |
P/E (X) |
25.26 |
N/A |
N/A |
Turnover Ratio (%) |
53.26 |
122.41 |
115.57 |
Value Trade/Day (MB.) |
23.29 |
23.96 |
18.68 |
Beta |
1.08 |
0.80 |
1.06 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-22.74 |
39.47 |
-48.40 |
Dividend Yield (%) |
3.80 |
3.77 |
2.66 |
Payout Ratio |
0.96 |
N/A |
N/A |
Dividend Policy |
Not less than 50 percent of the Company's net profit (the Company only) after legal reserve (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
20.00 : 1.00 |
Share |
- |
Stock |
01 Jan 2021 - 31 Dec 2021 |
0.01556 |
Baht |
- |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.02 |
Baht |
- |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.01111 |
Baht |
12 Jun 2020 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
10.00 : 1.00 |
Share |
12 Jun 2020 |
Stock |
|
|
Auditor (Effective Until 31/12/2022) |
MR. CHANCHAI CHAIPRASIT/PRICEWATERHOUSE COOPERS ABAS LIMITED |
Miss RODJANART BANYATANANUSARD/PRICEWATERHOUSE COOPERS ABAS LIMITED |
Ms. SANICHA AKARAKITTILAP/PRICEWATERHOUSE COOPERS ABAS LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
1,907.67 |
2,494.91 |
3,842.37 |
2,006.88 |
3,869.21 |
A/R Net |
640.23 |
779.96 |
639.46 |
449.63 |
1,269.70 |
Inventories |
21,887.64 |
24,323.10 |
22,180.30 |
24,476.34 |
26,661.34 |
Current Assets |
24,660.88 |
27,801.42 |
26,903.58 |
27,402.53 |
33,087.50 |
PP&E Net |
11,308.74 |
10,109.76 |
8,246.51 |
10,193.63 |
12,070.11 |
Non-Current Assets |
28,229.19 |
25,483.29 |
25,119.82 |
25,987.08 |
25,977.05 |
Total Assets |
52,890.07 |
53,284.71 |
52,023.40 |
53,389.60 |
59,064.54 |
OD |
- |
- |
- |
1,588.29 |
530.85 |
A/P Net |
2,504.57 |
2,791.02 |
2,464.16 |
2,591.34 |
4,187.09 |
Current portion of LT |
8,467.62 |
13,258.06 |
9,265.22 |
10,339.82 |
8,744.43 |
Current Liabilities |
13,582.15 |
18,642.62 |
14,507.28 |
15,957.75 |
14,389.40 |
Non-Current Liabilities |
23,533.99 |
20,958.67 |
23,940.69 |
23,477.92 |
28,733.47 |
Total Liabilities |
37,116.14 |
39,601.29 |
38,447.96 |
39,435.68 |
43,122.88 |
Authorized Capital |
9,534.61 |
9,534.61 |
9,534.61 |
9,534.61 |
10,022.17 |
Paid-Up Capital |
9,534.58 |
9,534.58 |
9,534.58 |
9,534.58 |
8,667.83 |
Premium (Discount) on Share Capital |
-90.50 |
-90.50 |
-90.50 |
-90.50 |
-90.50 |
Retained Earnings (Deficit) |
2,036.07 |
2,120.43 |
2,573.29 |
2,285.55 |
4,402.68 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
1,199.52 |
-199.35 |
-212.34 |
291.12 |
314.38 |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
13,187.66 |
11,873.16 |
12,313.04 |
12,020.75 |
13,294.38 |
Minority Interest |
2,586.26 |
1,810.25 |
1,262.40 |
1,933.17 |
2,647.28 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
1,841.03 |
2,620.69 |
9,609.58 |
12,066.09 |
20,036.69 |
Other Income |
125.44 |
135.72 |
1,991.09 |
446.70 |
1,128.58 |
Total Revenues |
1,966.46 |
2,756.41 |
11,600.67 |
12,512.79 |
21,165.27 |
Costs |
1,418.40 |
2,052.03 |
7,544.68 |
9,495.08 |
13,433.11 |
Selling And Administrative Expenses |
1,235.37 |
785.35 |
2,886.22 |
3,496.52 |
5,144.19 |
Total Cost And Expenses |
2,655.68 |
2,837.37 |
10,347.67 |
12,991.60 |
18,577.30 |
EBITDA |
-531.92 |
241.13 |
2,079.26 |
465.48 |
3,259.12 |
Depre. & Amor. |
191.22 |
238.70 |
885.20 |
1,076.51 |
819.11 |
EBIT |
-723.14 |
2.43 |
1,194.06 |
-611.03 |
2,440.01 |
Net Profit : Owners Of The Parent |
-525.33 |
-153.22 |
526.67 |
-1,045.83 |
1,137.92 |
EPS (B.) |
-0.06 |
-0.02 |
0.05 |
-0.11 |
0.13 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-120.97 |
547.36 |
1,548.93 |
1,085.60 |
3,572.82 |
Investing Cash Flow |
-650.75 |
-131.30 |
2,251.28 |
1,126.66 |
-3,868.12 |
Financing Cash Flow |
-1,132.25 |
-7.01 |
-1,957.40 |
-4,030.24 |
-638.04 |
Net Cash Flow |
-1,903.97 |
409.05 |
1,842.81 |
-1,817.98 |
-933.34 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.82 |
1.49 |
1.85 |
1.72 |
ROE (%) |
1.23 |
-10.13 |
4.33 |
-8.26 |
ROA (%) |
0.88 |
-1.55 |
2.27 |
-1.09 |
D/E (X) |
2.35 |
2.89 |
2.83 |
2.83 |
Total Asset Turnover (X) |
0.20 |
0.21 |
0.22 |
0.22 |
Gross Profit Margin (%) |
22.96 |
21.70 |
21.49 |
21.31 |
EBIT Margin (%) |
-36.77 |
0.09 |
10.29 |
-4.88 |
Net Profit Margin (%) |
-48.07 |
-11.79 |
-1.70 |
-14.04 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
25 May 2022 |
XD |
476,496,538 |
10,011,080,604 |
1.00 |
12 Jun 2020 |
XD |
866,757,634 |
9,534,584,066 |
1.00 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
-29.75 |
-28.76 |
-20.36 |
-39.78 |
COGs Growth |
-30.88 |
-18.67 |
-20.54 |
-29.32 |
Total Revenue Growth |
-28.66 |
-28.17 |
-7.29 |
-40.88 |
Total Expense Growth |
-6.40 |
-20.21 |
-20.35 |
-30.07 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
12.43 |
11.87 |
17.65 |
14.04 |
Avg. Collection Period (Days) |
29.35 |
30.74 |
20.68 |
26.00 |
Inventory Turnover (Times) |
0.30 |
0.36 |
0.32 |
0.37 |
Avg. Inventory Period (Days) |
1,220.29 |
1,018.66 |
1,128.59 |
982.89 |
A/P Turnover (Times) |
2.61 |
3.25 |
2.98 |
2.80 |
Avg. Payment Period (Days) |
139.84 |
112.27 |
122.29 |
130.28 |
Cash Cycle (Days) |
1,109.80 |
937.12 |
1,026.98 |
878.61 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|