PPM |
PORN PROM METAL PUBLIC COMPANY LIMITED |
Industrial/ |
mai |
CG Report:   |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
3.68 |
4.70 / 1.46 |
17.88 |
1.65 |
211.00 |
1,552.96 |
2,430.42 | 201.67 |
12.05 |
|
News |
Date/Time |
Subject |
17 May 2022 08:52 | Financial Statement Quarter 1/2022 (Reviewed) |
17 May 2022 08:52 | Financial Performance Quarter 1 (F45) (Reviewed) |
17 May 2022 08:52 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
12 May 2022 21:17 | Publicity of the Minutes of the 2022 Annual General Meeting of Shareholders on the Company's website. |
29 Apr 2022 07:40 | Shareholders meeting's resolution |
more
|
Company Profile |
Address |
229 NAKHONRATCHASIMA ROAD, DUSIT Bangkok 10300 |
Telephone |
0-2628-6100 |
Fax |
0-2628-8591 |
URL |
http://www.ppm.co.th |
Establish Date |
21/09/1992 |
Listed Date |
11/11/2004 |
IPO Price (Baht) |
3.05 |
@Par1.00 Baht |
IPO Financial Advisory |
FINANSIA SYRUS SECURITIES PUBLIC COMPANY LIMITED
|
Par |
0.50 Baht |
Last Par Change |
Old 1.00 : New 0.50 @ 01/06/2016 |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Industrial / Industrial |
Business |
distributor company who selling the raw material and construction material product such as copper & brass, stainless steel and steel wire, aluminium, copper tube and fitting, insulation and accessories, air duct, welding wire and aluminuim roof sheet and develop real estate for rent |
Free Float |
15 Mar 2022 |
15 Mar 2021 |
% /Shareholders |
|
Foreign Shareholders |
10.43% (As of 17/05/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
7.10% (As of 17/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
3.95 |
4.25 |
1.76 |
20 Days |
-9.36 |
-2.36 |
-3.87 |
60 Days |
11.52 |
35.39 |
18.00 |
120 Days |
55.93 |
65.07 |
40.85 |
YTD |
15.72 |
26.76 |
8.97 |
P/E (X) |
17.88 |
38.86 |
59.79 |
P/BV (X) |
1.65 |
2.08 |
3.46 |
Turnover Ratio (%) |
0.35 |
0.61 |
0.84 |
|
Top 10 Major Shareholders(@15 Mar 2022) |
Share |
% |
1. |
นาง กนกกร แทนไกรศร |
112,400,040 |
26.64 |
2. |
นาย ชำนาญ พรพิไลลักษณ์ |
102,815,733 |
24.36 |
3. |
MR. CHANTHANOME PHOMMANY |
44,000,000 |
10.43 |
4. |
บริษัท Thai NVDR Company Limited |
17,531,400 |
4.15 |
5. |
MR. PICHET KOSITWONGSAKUL |
8,919,400 |
2.11 |
6. |
นาย ฐิติ กิตติพัฒนานนท์ |
8,826,600 |
2.09 |
7. |
นาง RACHADA KOSITWONGSAKUL |
7,500,000 |
1.78 |
8. |
POL.GEN. VISANU PRASATTONGOSOTH |
6,000,000 |
1.42 |
9. |
นาย วิชัย วชิรพงศ์ |
5,432,200 |
1.29 |
10. |
นาย TASSAPOL SINGALAVANIJA |
4,010,000 |
0.95 |
Management |
Position |
1. |
Mr. CHAMNARN PRONPILAILUCK |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR |
2. |
Mr. CHONGCHET BOONKERD |
DEPUTY CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
3. |
Mrs. KANOKKORN TANKAISORN |
DIRECTOR |
4. |
Mrs. NUNTIRA RITTIMONTREE |
DIRECTOR |
5. |
Mr. KARN PORNPILAILUCK |
DIRECTOR |
6. |
Mr. KRIT PORNPILAILUCK |
DIRECTOR |
7. |
Mr. THAILUCK LEETAVORN |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Mr. NARES WASHIRAPANTSAKUL |
INDEPENDENT DIRECTOR |
9. |
GEN. JAKKRIT PONGPAMORN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 17 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
422.00 |
422.00 |
422.00 |
Market Cap (MB.) |
1,552.96 |
1,341.96 |
320.72 |
Price (B./share) |
3.68 |
3.18 |
0.76 |
BVPS (B./Share) |
2.24 |
2.10 |
2.02 |
P/BV (X) |
1.65 |
1.51 |
0.38 |
P/E (X) |
17.88 |
31.95 |
N/A |
Turnover Ratio (%) |
304.65 |
197.94 |
5.52 |
Value Trade/Day (MB.) |
57.45 |
9.29 |
0.08 |
Beta |
1.39 |
1.18 |
1.22 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
15.72 |
318.42 |
-19.15 |
Dividend Yield (%) |
0.90 |
0.47 |
2.37 |
Payout Ratio |
0.16 |
0.15 |
N/A |
Dividend Policy |
Approximately 30% of net profit based on its separate financial statement after deducting any reserve in compliance with the Company's article of association and the law (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.033 |
Baht |
27 May 2022 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.015 |
Baht |
28 May 2021 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.018 |
Baht |
08 May 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD. |
MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD. |
MISS SULALIT ARDSAWANG/DHARMNITI AUDITING CO., LTD. |
MISS NANNAPHAT WANNASOMBOON/DHARMNITI AUDITING CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
45.50 |
65.63 |
42.47 |
37.83 |
A/R Net |
408.75 |
312.26 |
323.62 |
315.57 |
Inventories |
523.16 |
410.15 |
585.04 |
738.81 |
Current Assets |
1,120.45 |
805.45 |
961.98 |
1,138.45 |
PP&E Net |
410.85 |
447.52 |
497.72 |
526.05 |
Non-Current Assets |
745.99 |
661.87 |
639.99 |
624.14 |
Total Assets |
1,866.44 |
1,467.32 |
1,601.98 |
1,762.60 |
OD |
742.88 |
468.18 |
518.09 |
621.74 |
A/P Net |
113.67 |
81.82 |
133.25 |
155.05 |
Current portion of LT |
12.32 |
16.65 |
20.29 |
- |
Current Liabilities |
883.04 |
580.28 |
689.03 |
827.82 |
Non-Current Liabilities |
40.29 |
53.97 |
51.75 |
63.35 |
Total Liabilities |
923.33 |
634.25 |
740.78 |
891.17 |
Authorized Capital |
211.00 |
211.00 |
211.00 |
211.00 |
Paid-Up Capital |
211.00 |
211.00 |
211.00 |
211.00 |
Premium (Discount) on Share Capital |
300.48 |
300.48 |
300.48 |
300.49 |
Retained Earnings (Deficit) |
416.03 |
335.52 |
347.62 |
352.33 |
Treasury Stock |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
Other Components Of Equity |
15.97 |
0.13 |
0.13 |
0.12 |
- Surplus (Deficits) |
15.97 |
0.13 |
0.13 |
0.12 |
Shareholders' Equity |
943.49 |
847.13 |
859.23 |
863.94 |
Minority Interest |
-0.38 |
-14.06 |
1.97 |
7.48 |
more |
|
Statement of Comprehensive Income (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
2,044.84 |
1,484.39 |
1,657.31 |
1,675.17 |
Other Income |
32.85 |
11.27 |
10.04 |
31.87 |
Total Revenues |
2,080.45 |
1,496.70 |
1,667.35 |
1,707.04 |
Costs |
1,746.48 |
1,321.34 |
1,458.13 |
1,526.16 |
Selling And Administrative Expenses |
171.69 |
193.21 |
195.91 |
159.21 |
Total Cost And Expenses |
1,918.17 |
1,514.56 |
1,654.05 |
1,685.37 |
EBITDA |
201.67 |
56.36 |
86.54 |
88.93 |
Depre. & Amor. |
62.60 |
62.73 |
58.26 |
53.29 |
EBIT |
139.07 |
-6.37 |
28.29 |
35.63 |
Net Profit : Owners Of The Parent |
86.84 |
-8.37 |
9.91 |
22.63 |
EPS (B.) |
0.21 |
-0.02 |
0.02 |
0.05 |
more |
|
Statement of Cash Flow (MB.) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-204.86 |
157.11 |
221.14 |
-143.68 |
Investing Cash Flow |
-46.39 |
-40.72 |
-41.49 |
-61.23 |
Financing Cash Flow |
231.12 |
-93.23 |
-175.01 |
180.91 |
Net Cash Flow |
-20.14 |
23.17 |
4.64 |
-24.00 |
more |
|
Ratios |
2021 |
2020 |
2019 |
Current Ratio (X) |
1.27 |
1.39 |
1.40 |
ROE (%) |
9.70 |
-0.98 |
1.15 |
ROA (%) |
8.34 |
-0.42 |
1.68 |
D/E (X) |
0.98 |
0.76 |
0.86 |
Total Asset Turnover (X) |
1.25 |
0.98 |
0.99 |
Gross Profit Margin (%) |
14.59 |
10.98 |
12.02 |
EBIT Margin (%) |
6.68 |
-0.43 |
1.70 |
Net Profit Margin (%) |
5.59 |
-1.63 |
0.26 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
2021 |
2020 |
2019 |
Sales Growth |
37.76 |
-10.43 |
-1.07 |
COGs Growth |
32.17 |
-9.38 |
-4.46 |
Total Revenue Growth |
39.00 |
-10.24 |
-2.32 |
Total Expense Growth |
26.65 |
-8.43 |
-1.86 |
Net Profit Growth |
N/A |
N/A |
-56.20 |
Cash Cycle |
2021 |
2020 |
2019 |
A/R Turnover (Times) |
5.67 |
4.67 |
5.19 |
Avg. Collection Period (Days) |
64.35 |
78.18 |
70.39 |
Inventory Turnover (Times) |
3.74 |
2.66 |
2.20 |
Avg. Inventory Period (Days) |
97.53 |
137.45 |
165.69 |
A/P Turnover (Times) |
42.42 |
12.29 |
10.12 |
Avg. Payment Period (Days) |
8.60 |
29.71 |
36.08 |
Cash Cycle (Days) |
153.27 |
185.93 |
200.00 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|