Company Summary
PPM PORN PROM METAL PUBLIC COMPANY LIMITED
Industrial/
mai
CG Report:   
 
  Data as of 17 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.68 4.70 / 1.46 17.88 1.65 211.00 1,552.96 2,430.42 201.67 12.05
News
Date/Time Subject
17 May 2022 08:52   Financial Statement Quarter 1/2022 (Reviewed)
17 May 2022 08:52   Financial Performance Quarter 1 (F45) (Reviewed)
17 May 2022 08:52   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 21:17   Publicity of the Minutes of the 2022 Annual General Meeting of Shareholders on the Company's website.
29 Apr 2022 07:40   Shareholders meeting's resolution
more

Company Profile
Address 229 NAKHONRATCHASIMA ROAD, DUSIT Bangkok 10300
Telephone 0-2628-6100
Fax 0-2628-8591
URL http://www.ppm.co.th
Establish Date 21/09/1992 Listed Date 11/11/2004
IPO Price (Baht) 3.05 @Par1.00 Baht
IPO Financial Advisory
  • FINANSIA SYRUS SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 01/06/2016

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Industrial / Industrial

    Business
    distributor company who selling the raw material and construction material product such as copper & brass, stainless steel and steel wire, aluminium, copper tube and fitting, insulation and accessories, air duct, welding wire and aluminuim roof sheet and develop real estate for rent

    Free Float 15 Mar 2022 15 Mar 2021
    % /Shareholders
    37.02% 1,849 32.89% 801
    Foreign Shareholders 10.43% (As of 17/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  7.10% (As of 17/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 3.95 4.25 1.76
    20 Days -9.36 -2.36 -3.87
    60 Days 11.52 35.39 18.00
    120 Days 55.93 65.07 40.85
    YTD 15.72 26.76 8.97
    P/E (X) 17.88 38.86 59.79
    P/BV (X) 1.65 2.08 3.46
    Turnover Ratio (%) 0.35 0.61 0.84

    Top 10 Major Shareholders(@15 Mar 2022) Share %
    1. นาง กนกกร แทนไกรศร 112,400,040 26.64
    2. นาย ชำนาญ พรพิไลลักษณ์ 102,815,733 24.36
    3. MR. CHANTHANOME PHOMMANY 44,000,000 10.43
    4. บริษัท Thai NVDR Company Limited 17,531,400 4.15
    5. MR. PICHET KOSITWONGSAKUL 8,919,400 2.11
    6. นาย ฐิติ กิตติพัฒนานนท์ 8,826,600 2.09
    7. นาง RACHADA KOSITWONGSAKUL 7,500,000 1.78
    8. POL.GEN. VISANU PRASATTONGOSOTH 6,000,000 1.42
    9. นาย วิชัย วชิรพงศ์ 5,432,200 1.29
    10. นาย TASSAPOL SINGALAVANIJA 4,010,000 0.95

    Management Position
    1. Mr. CHAMNARN PRONPILAILUCK CHAIRMAN OF THE EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
    2. Mr. CHONGCHET BOONKERD DEPUTY CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    3. Mrs. KANOKKORN TANKAISORN DIRECTOR
    4. Mrs. NUNTIRA RITTIMONTREE DIRECTOR
    5. Mr. KARN PORNPILAILUCK DIRECTOR
    6. Mr. KRIT PORNPILAILUCK DIRECTOR
    7. Mr. THAILUCK LEETAVORN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. NARES WASHIRAPANTSAKUL INDEPENDENT DIRECTOR
    9. GEN. JAKKRIT PONGPAMORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 422.00  422.00  422.00 
    Market Cap (MB.) 1,552.96  1,341.96  320.72 
    Price (B./share) 3.68  3.18  0.76 
    BVPS (B./Share) 2.24  2.10  2.02 
    P/BV (X) 1.65  1.51  0.38 
    P/E (X) 17.88  31.95  N/A 
    Turnover Ratio (%) 304.65  197.94  5.52 
    Value Trade/Day (MB.) 57.45  9.29  0.08 
    Beta 1.39  1.18  1.22 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 15.72  318.42  -19.15 
    Dividend Yield (%) 0.90  0.47  2.37 
    Payout Ratio 0.16  0.15  N/A 
    Dividend Policy Approximately 30% of net profit based on its separate financial statement after deducting any reserve in compliance with the Company's article of association and the law (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.033 Baht 27 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.015 Baht 28 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.018 Baht 08 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    MISS SULALIT ARDSAWANG/DHARMNITI AUDITING CO., LTD.
    MISS NANNAPHAT WANNASOMBOON/DHARMNITI AUDITING CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 45.50 65.63 42.47 37.83
    A/R Net 408.75 312.26 323.62 315.57
    Inventories 523.16 410.15 585.04 738.81
    Current Assets 1,120.45 805.45 961.98 1,138.45
    PP&E Net 410.85 447.52 497.72 526.05
    Non-Current Assets 745.99 661.87 639.99 624.14
    Total Assets 1,866.44 1,467.32 1,601.98 1,762.60
    OD 742.88 468.18 518.09 621.74
    A/P Net 113.67 81.82 133.25 155.05
    Current portion of LT 12.32 16.65 20.29 -
    Current Liabilities 883.04 580.28 689.03 827.82
    Non-Current Liabilities 40.29 53.97 51.75 63.35
    Total Liabilities 923.33 634.25 740.78 891.17
    Authorized Capital 211.00 211.00 211.00 211.00
    Paid-Up Capital 211.00 211.00 211.00 211.00
    Premium (Discount) on Share Capital 300.48 300.48 300.48 300.49
    Retained Earnings (Deficit) 416.03 335.52 347.62 352.33
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity 15.97 0.13 0.13 0.12
     - Surplus (Deficits) 15.97 0.13 0.13 0.12
    Shareholders' Equity 943.49 847.13 859.23 863.94
    Minority Interest -0.38 -14.06 1.97 7.48
    more
    Statement of Comprehensive Income (MB.) 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 2,044.84 1,484.39 1,657.31 1,675.17
    Other Income 32.85 11.27 10.04 31.87
    Total Revenues 2,080.45 1,496.70 1,667.35 1,707.04
    Costs 1,746.48 1,321.34 1,458.13 1,526.16
    Selling And Administrative Expenses 171.69 193.21 195.91 159.21
    Total Cost And Expenses 1,918.17 1,514.56 1,654.05 1,685.37
    EBITDA 201.67 56.36 86.54 88.93
    Depre. & Amor. 62.60 62.73 58.26 53.29
    EBIT 139.07 -6.37 28.29 35.63
    Net Profit : Owners Of The Parent 86.84 -8.37 9.91 22.63
    EPS (B.) 0.21 -0.02 0.02 0.05
    more
    Statement of Cash Flow (MB.) 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -204.86 157.11 221.14 -143.68
    Investing Cash Flow -46.39 -40.72 -41.49 -61.23
    Financing Cash Flow 231.12 -93.23 -175.01 180.91
    Net Cash Flow -20.14 23.17 4.64 -24.00
    more
    Annualized: ROE, ROA
    Ratios 2021  2020  2019 
    Current Ratio (X) 1.27 1.39 1.40
    ROE (%) 9.70 -0.98 1.15
    ROA (%) 8.34 -0.42 1.68
    D/E (X) 0.98 0.76 0.86
    Total Asset Turnover (X) 1.25 0.98 0.99
    Gross Profit Margin (%) 14.59 10.98 12.02
    EBIT Margin (%) 6.68 -0.43 1.70
    Net Profit Margin (%) 5.59 -1.63 0.26

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2021  2020  2019 
    Sales Growth 37.76 -10.43 -1.07
    COGs Growth 32.17 -9.38 -4.46
    Total Revenue Growth 39.00 -10.24 -2.32
    Total Expense Growth 26.65 -8.43 -1.86
    Net Profit Growth N/A N/A -56.20

    Annualized
    Cash Cycle 2021  2020  2019 
    A/R Turnover (Times) 5.67 4.67 5.19
    Avg. Collection Period (Days) 64.35 78.18 70.39
    Inventory Turnover (Times) 3.74 2.66 2.20
    Avg. Inventory Period (Days) 97.53 137.45 165.69
    A/P Turnover (Times) 42.42 12.29 10.12
    Avg. Payment Period (Days) 8.60 29.71 36.08
    Cash Cycle (Days) 153.27 185.93 200.00


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 17 Sep 2021 - 07 Oct 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.