PPPM |
PP PRIME PUBLIC COMPANY LIMITED |
Agro & Food Industry/Agribusiness |
SET |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.13 |
0.45 / 0.09 |
N/A |
1.38 |
10,037.89 |
1,304.93 |
2,707.97 | -30.57 |
-200.74 |
|
News |
Date/Time |
Subject |
29 Jun 2022 08:43 | Explanation on the Change of the Major Shareholder Structure |
27 Jun 2022 12:32 | Notification of the issuance and offering date and the maturity date of warrants to purchase ordinary shares of PP Prime Public Company Limited, No. 5 (PPPM-W5) |
27 Jun 2022 08:11 | New shares of PPPM to be traded on June 28, 2022 |
24 Jun 2022 08:26 | New shares of PPPM to be traded on June 27, 2022 |
23 Jun 2022 17:49 | Report on the results of sale of common shares offered to common shares' shareholders via preferential public offering (F53-5) |
more
|
Company Profile |
Address |
62-62/1 Moo 2 Rorporchor U-tapao Road, Nong Chumphon Subdistrict, Khao Yoi District Phetchaburi 76140 |
Telephone |
0-3289-9881-4 |
Fax |
0-3289-9885 |
URL |
https://www.ppprime.co.th/ |
|
Annual Report 2021 |
Establish Date |
11/06/1987 |
Listed Date |
13/09/1994 |
IPO Price (Baht) |
50.00 |
@Par10.00 Baht |
IPO Financial Advisory |
DHANA SIAM FINANCE PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 01/09/2005 |
Business |
The company is determined to develop its full-cycle business along the strategic line of FOOD-FARM-FUTURE. That is to distribution and to operate the principal business of producing aquatic feed to be divided into the production of shrimp feed, fish feed, and pet food. Includes operating new business that generates good returns and growth for the company (Future). |
Free Float |
28 Mar 2022 |
25 Mar 2021 |
% /Shareholders |
71.45% |
3,830 |
69.27% |
1,796 |
|
Foreign Shareholders |
14.60% (As of 29/06/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
3.94% (As of 29/06/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-13.33 |
-11.74 |
-14.76 |
20 Days |
-31.58 |
-25.80 |
-29.31 |
60 Days |
-32.74 |
-28.64 |
-28.34 |
120 Days |
-60.68 |
-55.60 |
-59.01 |
YTD |
-63.49 |
-58.71 |
-61.84 |
P/E (X) |
N/A |
5.86 |
18.68 |
P/BV (X) |
1.38 |
1.07 |
1.67 |
Turnover Ratio (%) |
0.56 |
0.34 |
0.85 |
|
Top 10 Major Shareholders(@23 May 2022) |
Share |
% |
1. |
LGT BANK (SINGAPORE) LTD |
254,653,598 |
10.29 |
2. |
นาย PARIN CHANUNTRANONT |
203,039,008 |
8.20 |
3. |
MR. PONGLUK CHINDASOMBATCHAREON |
121,165,512 |
4.90 |
4. |
นาย THEERA KITIJARURAT |
92,265,430 |
3.73 |
5. |
บริษัท Thai NVDR Company Limited |
89,704,052 |
3.62 |
6. |
MISS YUWADEE WACHIRAPRAPA |
73,753,900 |
2.98 |
7. |
MR. AKARAPON PORNNOPPADOL |
68,700,000 |
2.78 |
8. |
UOB KAY HIAN PRIVATE LIMITED |
59,897,700 |
2.42 |
9. |
MRS. NARTANONG PORNNOPADOL |
58,480,000 |
2.36 |
10. |
นาย SUSITAK ACHARIYASOMBAT |
31,000,000 |
1.25 |
Management |
Position |
1. |
Mrs. NAMKANG PUNGTHONG |
CHAIRMAN OF THE BOARD OF DIRECTORS |
2. |
Mrs. SUPATTRA NAKMONTANAKUM |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
M.L. PHANPIENGDUEN SUNGKAHAPONG |
DIRECTOR |
4. |
Mr. DENCHAI AKARADAJDACHACHAI |
DIRECTOR |
5. |
Mr. ARAN PERMPIBOON |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
6. |
Pol.Lt.Col. THIENRATH VICHIENSAN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Lt.Gen. KRISANA WAROPAS |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
8. |
Mr. WAIWIT UDAYACHALERM |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 29 Jun 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
10,037.89 |
2,133.64 |
688.07 |
Market Cap (MB.) |
1,304.93 |
1,493.55 |
254.58 |
Price (B./share) |
0.13 |
0.36 |
0.08 |
BVPS (B./Share) |
0.09 |
0.03 |
0.50 |
P/BV (X) |
1.38 |
22.43 |
0.74 |
P/E (X) |
N/A |
N/A |
N/A |
Turnover Ratio (%) |
110.86 |
396.67 |
21.99 |
Value Trade/Day (MB.) |
7.55 |
11.46 |
0.27 |
Beta |
1.29 |
1.42 |
0.17 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-63.49 |
337.13 |
-31.48 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
N/A |
N/A |
N/A |
Dividend Policy |
No less than 60% of net profit in accordance with the separate financial statement after corporate income tax, accumulated loss and reserved capital (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
Miss RODJANART BANYATANANUSARD/PRICEWATERHOUSE COOPERS ABAS LIMITED |
Mr. KAN TANTHAWIRAT/PRICEWATERHOUSE COOPERS ABAS LIMITED |
MR. SA-NGA CHOKENITISAWAT/PRICEWATERHOUSE COOPERS ABAS LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Qualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
18.20 |
12.12 |
77.64 |
38.39 |
45.54 |
A/R Net |
156.23 |
127.00 |
108.31 |
193.11 |
285.38 |
Inventories |
100.47 |
66.05 |
71.38 |
88.11 |
220.13 |
Current Assets |
286.12 |
215.84 |
268.35 |
334.65 |
628.83 |
PP&E Net |
1,054.50 |
1,222.51 |
1,106.23 |
1,260.01 |
1,377.76 |
Non-Current Assets |
1,284.60 |
1,530.89 |
1,347.09 |
1,564.18 |
1,747.19 |
Total Assets |
1,570.72 |
1,746.73 |
1,615.44 |
1,898.83 |
2,376.02 |
OD |
66.24 |
73.09 |
66.85 |
84.30 |
187.29 |
A/P Net |
180.68 |
230.34 |
158.04 |
254.24 |
250.47 |
Current portion of LT |
516.39 |
481.29 |
380.03 |
1,158.07 |
1,249.80 |
Current Liabilities |
935.52 |
986.76 |
808.45 |
1,701.01 |
1,886.03 |
Non-Current Liabilities |
485.73 |
758.91 |
708.16 |
124.76 |
110.87 |
Total Liabilities |
1,421.25 |
1,745.67 |
1,516.61 |
1,825.77 |
1,996.90 |
Authorized Capital |
3,095.94 |
916.90 |
3,095.94 |
916.90 |
1,126.10 |
Paid-Up Capital |
2,349.61 |
688.07 |
2,133.64 |
688.07 |
688.07 |
Premium (Discount) on Share Capital |
-774.93 |
612.68 |
-650.49 |
612.68 |
612.68 |
Retained Earnings (Deficit) |
-1,552.09 |
-1,476.91 |
-1,479.09 |
-1,401.64 |
-1,095.60 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
126.89 |
177.22 |
94.77 |
173.95 |
173.97 |
- Surplus (Deficits) |
- |
- |
- |
41.48 |
41.48 |
Shareholders' Equity |
149.48 |
1.06 |
98.83 |
73.06 |
379.12 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
218.08 |
143.98 |
649.79 |
1,663.84 |
2,119.42 |
Other Income |
2.97 |
3.35 |
12.24 |
37.24 |
12.08 |
Total Revenues |
221.05 |
147.34 |
662.03 |
1,701.08 |
2,133.25 |
Costs |
216.46 |
153.62 |
690.00 |
1,453.19 |
1,757.39 |
Selling And Administrative Expenses |
34.97 |
53.87 |
186.51 |
274.72 |
348.46 |
Total Cost And Expenses |
249.36 |
215.41 |
871.55 |
1,948.99 |
3,577.12 |
EBITDA |
-30.57 |
-31.90 |
-14.82 |
-132.55 |
-1,296.31 |
Depre. & Amor. |
25.46 |
26.41 |
101.60 |
115.36 |
147.56 |
EBIT |
-56.03 |
-58.31 |
-116.42 |
-247.91 |
-1,443.87 |
Net Profit : Owners Of The Parent |
-73.00 |
-75.28 |
-186.27 |
-329.58 |
-1,460.60 |
EPS (B.) |
-0.03 |
-0.11 |
-0.13 |
-0.48 |
-2.34 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-129.41 |
1.68 |
-137.63 |
219.49 |
59.25 |
Investing Cash Flow |
0.47 |
9.45 |
229.24 |
-13.05 |
276.19 |
Financing Cash Flow |
15.99 |
-43.58 |
-10.78 |
-207.12 |
-364.65 |
Net Cash Flow |
-112.95 |
-32.44 |
80.83 |
-0.68 |
-29.21 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
0.31 |
0.22 |
0.33 |
0.20 |
ROE (%) |
-244.45 |
-239.66 |
-216.73 |
-145.77 |
ROA (%) |
-6.88 |
-16.17 |
-6.63 |
-11.60 |
D/E (X) |
9.51 |
1,653.10 |
15.35 |
24.99 |
Total Asset Turnover (X) |
0.44 |
0.69 |
0.38 |
0.80 |
Gross Profit Margin (%) |
0.74 |
-6.69 |
-6.19 |
12.66 |
EBIT Margin (%) |
-25.35 |
-39.57 |
-17.59 |
-14.57 |
Net Profit Margin (%) |
-33.02 |
-51.09 |
-28.14 |
-19.37 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
17 Jun 2022 |
XR |
7,424,674,374 |
9,961,826,367 |
1.00 |
25 Jun 2021 |
XR |
1,376,132,952 |
2,064,199,428 |
1.00 |
05 Jul 2019 |
XR |
125,001,347 |
688,052,034 |
1.00 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
51.46 |
-66.89 |
-60.95 |
-21.50 |
COGs Growth |
40.91 |
-57.15 |
-52.52 |
-17.31 |
Total Revenue Growth |
50.03 |
-66.51 |
-61.08 |
-20.26 |
Total Expense Growth |
15.76 |
-50.67 |
-55.28 |
-45.52 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
5.11 |
7.59 |
4.31 |
6.95 |
Avg. Collection Period (Days) |
71.41 |
48.06 |
84.66 |
52.48 |
Inventory Turnover (Times) |
9.04 |
9.83 |
8.65 |
9.43 |
Avg. Inventory Period (Days) |
40.37 |
37.12 |
42.18 |
38.71 |
A/P Turnover (Times) |
3.66 |
5.20 |
3.35 |
5.76 |
Avg. Payment Period (Days) |
99.64 |
70.14 |
109.05 |
63.38 |
Cash Cycle (Days) |
12.14 |
15.04 |
17.79 |
27.81 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
C |
04 Mar 2021 |
- |
NP |
16 Aug 2019 |
- |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
PPPM-W4, PPPM-W4-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|