Company Summary
PR9 PRARAM 9 HOSPITAL PUBLIC COMPANY LIMITED
Services/Health Care Services
sSET / SETTHSI
CG Report:   
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
14.60 15.20 / 9.80 31.22 2.59 786.30 11,479.98 11,431.96 268.13 15.32
News
Date/Time Subject
13 May 2022 07:45   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
13 May 2022 07:43   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 07:42   Financial Statement Quarter 1/2022 (Reviewed)
06 May 2022 13:05   Publication of the Minutes and Clip File of the 2022 Annual General Meeting of Shareholder on the Company's Website.
22 Apr 2022 17:39   Form to Report on Names of Members and Scope of Work of the Audit Committee (F24-1)
more

Company Profile
Address 99 Rama IX Road, Bang Kapi, Huaykwang Bangkok 10310
Telephone 0-2202-9999
Fax 0-2202-9998
URL http://www.praram9.com
  Annual Report 2021
Establish Date 1989 Listed Date 30/10/2018
IPO Price (Baht) 11.60 @Par1.00 Baht
IPO Financial Advisory
  • KIATNAKIN PHATRA SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    Company operates overnight general hospital under the name of "Praram 9 Hospital".

    Free Float 07 Mar 2022 05 Mar 2021
    % /Shareholders
    58.74% 4,220 58.73% 5,248
    Foreign Shareholders 3.07% (As of 20/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  2.97% (As of 20/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 14.06 9.43 11.36
    20 Days 7.35 13.30 11.15
    60 Days 25.86 9.17 32.86
    120 Days 32.73 16.51 34.54
    YTD 32.73 15.67 35.56
    P/E (X) 31.22 21.11 18.52
    P/BV (X) 2.59 4.29 1.71
    Turnover Ratio (%) 1.07 0.37 0.99

    Top 10 Major Shareholders(@06 May 2022) Share %
    1. Damapong 292,062,500 37.14
    2. N.C.B.TRUST LIMITED-NORGES BANK 33 20,214,800 2.57
    3. บริษัท Thai NVDR Company Limited 17,223,026 2.19
    4. BUALUANG BASIC DIVIDEND LTF 14,239,200 1.81
    5. นาย เสถียร ภู่ประเสริฐ 10,550,000 1.34
    6. นาย ประเสริฐ ไตรรัตน์วรกุล 9,950,000 1.27
    7. นาย มงคล ตัญจพัฒน์กุล 9,350,000 1.19
    8. นาย วิรุฬห์ มาวิจักขณ์ 9,250,000 1.18
    9. MRS. USANEE SINGALAVANIJA 6,650,000 0.85
    10. นาย เติมศักดิ์ กุศลรักษา 6,350,000 0.81

    Management Position
    1. Mr. BHANAPOT DAMAPONG CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. ATTAPOL SARIDDIPUNTAWAT CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. SATIAN POOPRASERT VICE CHAIRMAN OF THE BOARD OF DIRECTORS / MANAGING DIRECTOR
    4. Mr. VIROON MAVICHAK DIRECTOR
    5. Mr. PRASERT TRAIRATVORAKUL DIRECTOR
    6. Mrs. VILASINEE PUDDHIKARANT DIRECTOR
    7. Mr. KANIT PATSAMAN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Wg.Cdr. SIRINTARA SINGHARA NA AYUDHAYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PISET CHIYASAK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 May 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 786.30  786.30  786.30 
    Market Cap (MB.) 11,479.98  8,649.30  7,076.70 
    Price (B./share) 14.60  11.00  9.00 
    BVPS (B./Share) 5.64  5.29  5.15 
    P/BV (X) 2.59  2.08  1.75 
    P/E (X) 31.22  40.34  36.33 
    Turnover Ratio (%) 26.85  48.21  28.12 
    Value Trade/Day (MB.) 29.73  16.34  6.99 
    Beta 0.47  0.29  0.50 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 32.73  22.22  14.65 
    Dividend Yield (%) 0.96  1.00  1.56 
    Payout Ratio 0.30  0.40  0.57 
    Dividend Policy Not less than 40 percent of the net profit after deduction of corporate income tax and all reserve funds as described by the law and the Company?s Articles of Association

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.14 Baht 19 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.11 Baht 20 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.14 Baht 07 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. TERMPHONG OPANAPHAN/EY OFFICE LIMITED
    Miss MANEE RATTANABUNNAKIT/EY OFFICE LIMITED
    Miss KOSUM CHA-EM/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 880.52 630.66 690.38 592.47 631.77
    A/R Net 239.90 129.07 212.30 158.89 156.16
    Inventories 63.15 46.61 56.12 49.28 48.68
    Current Assets 1,780.10 1,263.54 1,602.86 1,208.48 1,643.06
    PP&E Net 3,320.59 3,389.97 3,368.54 3,437.86 2,862.42
    Non-Current Assets 3,487.33 3,557.21 3,534.08 3,588.54 3,073.54
    Total Assets 5,267.43 4,820.75 5,136.94 4,797.01 4,716.59
    OD - - - - -
    A/P Net 540.98 433.07 597.04 446.31 461.48
    Current portion of LT - - - - -
    Current Liabilities 633.02 481.04 666.85 496.52 522.99
    Non-Current Liabilities 199.48 185.97 192.22 185.29 154.65
    Total Liabilities 832.50 667.01 859.06 681.81 677.64
    Authorized Capital 800.00 800.00 800.00 800.00 800.00
    Paid-Up Capital 786.30 786.30 786.30 786.30 786.30
    Premium (Discount) on Share Capital 1,934.36 1,934.36 1,934.36 1,934.36 1,934.36
    Retained Earnings (Deficit) 1,714.27 1,433.08 1,557.22 1,394.54 1,310.36
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - 7.93
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 4,434.93 4,153.74 4,277.88 4,115.20 4,038.95
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 973.99 671.88 2,999.85 2,601.21 2,848.52
    Other Income 5.15 6.45 26.12 31.69 27.83
    Total Revenues 980.27 679.38 3,030.18 2,632.90 2,889.71
    Costs 627.45 502.24 2,172.22 1,889.68 1,972.32
    Selling And Administrative Expenses 158.68 132.06 557.21 518.42 569.77
    Total Cost And Expenses 786.13 634.30 2,729.44 2,408.09 2,542.09
    EBITDA 268.13 116.38 594.46 437.78 511.24
    Depre. & Amor. 73.99 71.30 293.72 212.97 163.62
    EBIT 194.14 45.08 300.75 224.80 347.62
    Net Profit : Owners Of The Parent 157.05 38.54 249.17 202.05 284.46
    EPS (B.) 0.20 0.05 0.32 0.26 0.36
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow 238.10 115.86 588.02 423.77 490.04
    Investing Cash Flow -46.48 -76.44 -398.86 -348.84 29.79
    Financing Cash Flow -1.48 -1.23 -91.26 -114.23 -111.55
    Net Cash Flow 190.14 38.19 97.91 -39.30 408.28
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 2.81 2.63 2.40 2.43
    ROE (%) 8.56 4.94 5.94 4.96
    ROA (%) 8.92 4.76 6.05 4.73
    D/E (X) 0.19 0.16 0.20 0.17
    Total Asset Turnover (X) 0.66 0.55 0.61 0.55
    Gross Profit Margin (%) 35.58 25.25 27.59 27.35
    EBIT Margin (%) 19.80 6.64 9.93 8.54
    Net Profit Margin (%) 16.02 5.67 8.22 7.67

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 44.96 1.97 15.33 -8.68
    COGs Growth 24.93 2.93 14.95 -4.19
    Total Revenue Growth 44.29 1.99 15.09 -8.89
    Total Expense Growth 23.94 1.39 13.34 -5.27
    Net Profit Growth 307.47 3.21 23.32 -28.97

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 17.90 21.28 16.16 16.51
    Avg. Collection Period (Days) 20.39 17.15 22.58 22.10
    Inventory Turnover (Times) 41.86 32.83 41.22 38.58
    Avg. Inventory Period (Days) 8.72 11.12 8.86 9.46
    A/P Turnover (Times) 4.72 3.96 4.16 4.16
    Avg. Payment Period (Days) 77.38 92.11 87.66 87.67
    Cash Cycle (Days) -48.26 -63.84 -56.22 -56.11


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.