Company Summary
PRAKIT PRAKIT HOLDINGS PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET
CG Report:   
 
  Data as of 24 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
10.70 12.50 / 8.60 42.00 0.73 60.45 646.82 873.87 -10.88 26.25
News
Date/Time Subject
13 May 2022 12:33   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
13 May 2022 12:33   Report on Names of Member and Scope of Work of the Audit Committee
13 May 2022 12:32   Financial Statement Quarter 1/2022 (Reviewed)
13 May 2022 12:32   Financial Performance Quarter 1 (F45) (Reviewed)
25 Apr 2022 17:43   Shareholders meeting's resolution
more

Company Profile
Address 88 SOI SUKHUMVIT 62 SECTION 3, PHRA KHANONG TAI, PHRA KHANONG Bangkok 10260
Telephone 0-2332-8555
Fax 0-2332-8522, 0-2332-8544
URL http://www.prakit.com
  Annual Report 2021
Establish Date 9/1986 Listed Date 30/07/1991
IPO Price (Baht) 95.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 16/06/2004

Market/Industry/Sector Change
Effective Date 03/01/2006
Previous Market/Industry/Sector SET  / Services / Professional Services
Current Market/Industry/Sector SET  / Services / Media & Publishing

Business
The Company operation consists of 3 businesses: 1) Investing in subsidiary and associated companies which manage and broker various types of advertising media, 2) Providing media planning and buying , and 3) Providing management service, finance and accounting, human resource and other services which require by subsidiaries, associated and other companies.

Free Float 29 Mar 2022 23 Mar 2021
% /Shareholders
58.37% 983 58.38% 1,034
Foreign Shareholders 0.19% (As of 24/05/2022) Foreign Limit 40.00%
NVDR Shareholders  2.33% (As of 24/05/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 8.63 8.08 7.85
20 Days -7.76 -1.86 -4.11
60 Days 12.04 20.27 14.56
120 Days 16.30 25.86 17.99
YTD 19.55 28.04 21.86
P/E (X) 42.00 47.80 19.12
P/BV (X) 0.73 2.70 1.71
Turnover Ratio (%) 1.37 0.31 0.95

Top 10 Major Shareholders(@06 May 2022) Share %
1. บริษัท ประกิต แอนด์ แอสโซซิเอทส์ จำกัด 15,095,160 24.97
2. นาย ประกิต อภิสารธนรักษ์ 5,829,890 9.64
3. นาย อภิรักษ์ อภิสารธนรักษ์ 3,018,252 4.99
4. น.ส. ภาวิณี อภิสารธนรักษ์ 2,918,953 4.83
5. น.พ. อนุชา อภิสารธนรักษ์ 2,854,642 4.72
6. บริษัท โปรมาร์ท อินเตอร์เนชั่นแนล จำกัด 1,606,000 2.66
7. MR. WICHAI JIRACHAROENKITKUL 1,496,590 2.48
8. บริษัท Thai NVDR Company Limited 1,407,590 2.33
9. ม.ร.ว. ปรีดิยาธร เทวกุล 1,100,000 1.82
10. MR. CHURDSAK CHOTIMONGKOLSUB 1,057,400 1.75

Management Position
1. Mr. PRAKIT APISARNTHANARAX CHAIRMAN
2. Mr. PHISAL PRAHASDANGKURA VICE PRESIDENT
3. Mr. APIRAK APISARNTHANARAK MANAGING DIRECTOR / DIRECTOR
4. MR. VICHIEN NAKINTANOND DIRECTOR
5. Mr. PREECHA CHAOCHOTECHUNG DIRECTOR
6. Mr. PICHAI CHARNSUPHARINDA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
7. Miss SUKANYA NITUNGKORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
8. Mr. THITAWAT ASAVES INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mr. BHAWAT YUPABHORN AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
24 May 2022		 2021
30 Dec 2021		 2020
30 Dec 2020
Listed share (M.) 60.45  60.45  60.45 
Market Cap (MB.) 646.82  541.03  510.80 
Price (B./share) 10.70  8.95  8.45 
BVPS (B./Share) 14.66  14.50  14.18 
P/BV (X) 0.73  0.62  0.60 
P/E (X) 42.00  34.23  18.54 
Turnover Ratio (%) 5.21  5.70  6.50 
Value Trade/Day (MB.) 0.36  0.13  0.14 
Beta 0.26  -0.04  0.23 
 
Rate of Return YTD  2021  2020 
Price Change (%) 19.55  5.92  -16.34 
Dividend Yield (%) 5.61  4.47  7.10 
Payout Ratio 2.35  1.53  1.32 
Dividend Policy Minimum rate of 60% of its net profit after tax and statutory reserve. However, the dividend payment also depends on the Company?s investment and financial plans

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2021 - 31 Dec 2021 0.60 Baht 23 May 2022 Cash
01 Jan 2020 - 31 Dec 2020 0.40 Baht 21 May 2021 Cash
01 Jan 2019 - 31 Dec 2019 0.60 Baht 22 May 2020 Cash
 
Auditor
(Effective Until 31/12/2022)
MR. PORNCHAI KITTIPANYA-NGAM/BUNCHIKIJ CO., LTD.
MR. THANAKORN FAKFAIPOL/BUNCHIKIJ CO., LTD.
MISS SALEELA PUTTIJARUNGVONG/BUNCHIKIJ CO., LTD.
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 164.07 212.90 119.63 122.34 155.22
A/R Net 228.59 204.25 187.95 312.51 294.59
Inventories - - - - -
Current Assets 587.64 659.79 502.61 674.93 833.78
PP&E Net 76.21 86.59 77.88 89.47 99.11
Non-Current Assets 689.79 586.77 704.15 583.75 429.17
Total Assets 1,277.44 1,246.57 1,206.77 1,258.67 1,262.96
OD - - - - -
A/P Net 300.77 260.80 219.70 277.26 269.20
Current portion of LT - - - - -
Current Liabilities 331.20 290.19 248.16 309.02 303.54
Non-Current Liabilities 58.05 57.25 57.99 58.44 54.03
Total Liabilities 389.25 347.44 306.15 367.46 357.57
Authorized Capital 94.44 94.44 94.44 94.44 94.44
Paid-Up Capital 60.45 60.45 60.45 60.45 60.45
Premium (Discount) on Share Capital 193.57 193.57 193.57 193.57 193.57
Retained Earnings (Deficit) 656.98 666.98 669.79 666.97 684.97
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity -24.70 -23.68 -25.19 -31.63 -34.95
 - Surplus (Deficits) - - - - -
Shareholders' Equity 886.31 897.32 898.62 889.36 904.04
Minority Interest 1.89 1.81 2.00 1.85 1.34
more
Statement of Comprehensive Income (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 68.79 65.36 305.40 158.43 193.70
Other Income 4.95 5.92 20.28 143.55 182.03
Total Revenues 74.00 71.89 332.73 310.30 388.61
Costs 37.28 34.85 139.86 127.68 154.92
Selling And Administrative Expenses 43.79 39.22 158.39 153.59 169.65
Total Cost And Expenses 81.08 74.07 298.26 281.26 324.57
EBITDA -10.88 -1.83 42.34 40.11 85.10
Depre. & Amor. 2.69 3.05 12.16 12.39 20.59
EBIT -13.56 -4.88 30.18 27.72 64.51
Net Profit : Owners Of The Parent -13.22 -5.93 22.70 22.11 53.73
EPS (B.) -0.22 -0.10 0.38 0.37 0.89
more
Statement of Cash Flow (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow 37.76 86.19 137.63 123.90 48.25
Investing Cash Flow 6.68 4.40 -116.16 -120.51 24.63
Financing Cash Flow - - -24.18 -36.27 -54.41
Net Cash Flow 44.44 90.59 -2.70 -32.88 18.47
more
Annualized: ROE, ROA
Ratios 3M/2022  3M/2021  2021  2020 
Current Ratio (X) 1.77 2.27 2.03 2.18
ROE (%) 1.73 2.56 2.54 2.47
ROA (%) 1.70 2.34 2.45 2.20
D/E (X) 0.44 0.39 0.34 0.41
Total Asset Turnover (X) 0.27 0.26 0.27 0.25
Gross Profit Margin (%) 45.80 46.68 54.20 19.41
EBIT Margin (%) -18.33 -6.79 9.07 8.93
Net Profit Margin (%) -17.96 -8.27 6.87 7.25

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 3M/2022  3M/2021  2021  2020 
Sales Growth 5.24 114.11 92.77 -18.21
COGs Growth 6.99 30.01 9.54 -17.58
Total Revenue Growth 2.93 11.18 7.23 -20.15
Total Expense Growth 9.46 9.01 6.04 -13.34
Net Profit Growth N/A N/A 2.67 -58.86

Annualized
Cash Cycle 3M/2022  3M/2021  2021  2020 
A/R Turnover (Times) 1.43 0.84 1.22 0.52
Avg. Collection Period (Days) 255.79 432.12 299.06 699.35
Inventory Turnover (Times) N/A N/A N/A N/A
Avg. Inventory Period (Days) - - - -
A/P Turnover (Times) 0.51 0.52 0.56 0.47
Avg. Payment Period (Days) 720.23 706.07 648.45 781.10
Cash Cycle (Days) -464.44 -273.94 -349.39 -81.75


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.