Company Summary
PREB PRE-BUILT PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
SET
CG Report:   
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
8.05 9.20 / 7.85 9.14 1.05 308.68 2,484.85 5,670.86 142.76 11.45
News
Date/Time Subject
12 May 2022 22:06   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 22:05   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 22:04   Financial Statement Quarter 1/2022 (Reviewed)
21 Apr 2022 17:52   Shareholders meeting's resolution
21 Mar 2022 17:03   Publication of AGM 2022 on the Company' website
more

Company Profile
Address 503 Floor 1 Bond Street Road, Bangpood, Pakkred Nonthaburi 11120
Telephone 0-2960-1380-89
Fax 0-2960-1392
URL http://www.prebuilt.co.th
Establish Date 1995 Listed Date 02/12/2005
IPO Price (Baht) 3.25 @Par1.00 Baht
IPO Financial Advisory
  • ADVISORY SERVICES COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 02/01/2014
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    Construction

    Free Float 16 Mar 2022 19 Mar 2021
    % /Shareholders
    73.64% 3,416 73.64% 3,521
    Foreign Shareholders 0.00% (As of 20/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.53% (As of 20/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.63 -4.10 -1.76
    20 Days -7.47 -3.65 -4.20
    60 Days -6.40 -0.05 -1.19
    120 Days -5.29 1.67 -4.00
    YTD -4.17 7.98 -2.12
    P/E (X) 9.14 108.02 18.52
    P/BV (X) 1.05 1.16 1.71
    Turnover Ratio (%) 0.02 0.20 0.99

    Top 10 Major Shareholders(@05 May 2022) Share %
    1. นาย วิโรจน์ เจริญตรา 56,545,363 18.32
    2. นาย พิชัย วิจักขณ์พันธ์ 15,072,100 4.88
    3. ด.ช. วีริศ เจริญตรา 12,360,000 4.00
    4. น.ส. นภัสสร เจริญตรา 12,360,000 4.00
    5. นาย พีรนาถ โชควัฒนา 10,180,525 3.30
    6. MR. SOMSAK TIRAGANANT 9,788,389 3.17
    7. นาย เกียรติศักดิ์ ไตรตรึงษ์ทัศนา 9,153,440 2.97
    8. MR. PIPAT SAVETVILAS 7,557,700 2.45
    9. MISS WANWASSA SWINTARA 7,176,718 2.33
    10. MR. YUTINAI TIRAGANANT 4,316,771 1.40

    Management Position
    1. Mr. SIRICHAI SOMBUTSIRI CHAIRMAN OF BOARD OF DIRECTOR / INDEPENDENT DIRECTOR
    2. Mr. WIROT CHAROENTRA VICE CHAIRMAN OF THE BOARD OF DIRECTORS / MANAGING DIRECTOR
    3. Mr. SITTIPORN SRINUALNAD DIRECTOR
    4. Mr. NATA HONGLADAROM DIRECTOR
    5. Mr. SARAVUT BUSAYARAT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. PRASONG PRAPASSARATIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. TANIT TONGTHONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. POL. MAJ. GEN. CHATURONG PUMARIN INDEPENDENT DIRECTOR
    9. Mr. SUTHEP THARAWAS INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 308.68  308.68  308.68 
    Market Cap (MB.) 2,484.85  2,592.88  2,376.81 
    Price (B./share) 8.05  8.40  7.70 
    BVPS (B./Share) 7.68  7.20  6.91 
    P/BV (X) 1.05  1.17  1.11 
    P/E (X) 9.14  12.22  13.94 
    Turnover Ratio (%) 4.42  15.02  14.87 
    Value Trade/Day (MB.) 1.28  1.63  1.32 
    Beta 0.56  0.38  0.49 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -4.17  9.09  -12.99 
    Dividend Yield (%) 4.97  4.76  10.39 
    Payout Ratio 0.45  0.58  1.09 
    Dividend Policy Not more than 50% of net profit to the separate financial statement

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.40 Baht 20 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.40 Baht 21 May 2021 Cash
    01 Oct 2019 - 31 Dec 2019 0.60 Baht 30 Apr 2020 Cash
    01 Jan 2019 - 30 Sep 2019 0.20 Baht 13 Dec 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    Mr. WIROTE SATJATHAMNUKUL/D I A INTERNATIONAL AUDIT CO.,LTD.
    MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD.
    Mr. JOOMPOTH PRIRATANAKORN/D I A INTERNATIONAL AUDIT CO.,LTD.
    MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 584.04 606.68 680.03 759.87 547.25
    A/R Net 548.95 645.02 616.99 438.10 949.15
    Inventories 1,094.86 914.40 1,091.48 860.16 1,898.44
    Current Assets 3,425.64 3,315.18 3,455.47 3,250.92 4,555.76
    PP&E Net 304.15 310.47 307.27 378.63 324.32
    Non-Current Assets 2,713.55 2,724.31 2,735.47 2,684.59 1,391.80
    Total Assets 6,139.19 6,039.49 6,190.94 5,935.51 5,947.56
    OD 351.15 768.41 30.00 768.41 600.00
    A/P Net 833.64 620.70 878.67 707.21 782.19
    Current portion of LT - - - - -
    Current Liabilities 2,590.92 2,886.26 2,383.85 2,820.54 2,738.78
    Non-Current Liabilities 1,179.13 904.54 1,497.91 923.93 1,003.93
    Total Liabilities 3,770.05 3,790.80 3,881.75 3,744.48 3,742.71
    Authorized Capital 308.68 308.68 308.68 308.68 308.68
    Paid-Up Capital 308.68 308.68 308.68 308.68 308.68
    Premium (Discount) on Share Capital 284.39 284.39 284.39 97.84 97.84
    Retained Earnings (Deficit) 1,776.07 1,655.63 1,716.12 1,597.97 1,611.79
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - 186.54 186.54
     - Surplus (Deficits) - - - 186.54 186.54
    Shareholders' Equity 2,369.14 2,248.69 2,309.18 2,191.03 2,204.85
    Minority Interest 0.00 0.00 0.00 - 0.00
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,276.99 1,076.33 4,564.79 4,279.37 4,295.43
    Other Income 8.88 2.03 17.93 14.47 35.41
    Total Revenues 1,288.41 1,081.13 4,593.49 4,293.84 4,330.84
    Costs 1,102.67 944.38 3,968.09 3,851.10 3,720.36
    Selling And Administrative Expenses 63.98 49.83 277.50 240.86 292.69
    Total Cost And Expenses 1,166.65 1,001.12 4,245.60 4,066.00 4,013.41
    EBITDA 142.76 108.84 461.34 358.89 395.87
    Depre. & Amor. 21.88 25.28 98.51 107.73 40.91
    EBIT 120.88 83.56 362.83 251.16 354.96
    Net Profit : Owners Of The Parent 87.85 57.66 241.62 165.67 271.79
    EPS (B.) 0.28 0.19 0.78 0.54 0.88
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -86.13 -56.17 532.58 405.51 110.73
    Investing Cash Flow 48.63 -36.80 -199.12 48.47 -217.62
    Financing Cash Flow -58.50 -60.21 -413.29 -241.36 213.47
    Net Cash Flow -96.00 -153.18 -79.83 212.62 106.58
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.32 1.15 1.45 1.15
    ROE (%) 11.77 8.47 10.74 7.54
    ROA (%) 6.57 4.57 5.98 4.23
    D/E (X) 1.59 1.69 1.68 1.71
    Total Asset Turnover (X) 0.79 0.72 0.76 0.72
    Gross Profit Margin (%) 13.65 12.26 13.07 10.01
    EBIT Margin (%) 9.38 7.73 7.90 5.85
    Net Profit Margin (%) 6.82 5.33 5.26 3.86

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 18.64 8.36 6.67 -0.37
    COGs Growth 16.76 4.53 3.04 3.51
    Total Revenue Growth 19.17 7.63 6.98 -0.85
    Total Expense Growth 16.53 4.59 4.42 1.31
    Net Profit Growth 52.36 41.87 45.85 -39.05

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 7.98 6.35 8.65 6.17
    Avg. Collection Period (Days) 45.72 57.50 42.18 59.16
    Inventory Turnover (Times) 4.11 2.70 4.07 2.79
    Avg. Inventory Period (Days) 88.86 135.19 89.76 130.73
    A/P Turnover (Times) 5.67 6.02 5.00 5.17
    Avg. Payment Period (Days) 64.32 60.64 72.94 70.58
    Cash Cycle (Days) 70.27 132.05 59.00 119.31


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.