Company Summary
PRG PRG CORPORATION PUBLIC COMPANY LIMITED
Agro & Food Industry/Food & Beverage
SET
CG Report:   
 
  Data as of 26 Sep 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
12.00 18.80 / 10.00 13.00 0.99 658.58 7,902.94 10,442.85 446.85 15.57
News
Date/Time Subject
23 Sep 2022 08:07   New shares of PRG to be traded on September 26, 2022
15 Sep 2022 18:27   Report on the results of the Exercise of PRG-W1 and PRG-W2 (F53-5)
29 Aug 2022 17:42   Notification the exercise of PRG-W2
29 Aug 2022 17:41   Notification the exercise of PRG-W1
19 Aug 2022 08:16   New shares of PRG to be traded on August 22, 2022
more

Company Profile
Address 88 MOO 2, TIWANONT ROAD, BANGKADEE, AMPHOE MUENG Pathum Thani 12000
Telephone 0-2501-2175
Fax 0-2501-2176
URL http://www.prg.co.th
Establish Date 27/07/1979 Listed Date 16/09/1993
IPO Price (Baht) 26.00 @Par10.00 Baht
IPO Financial Advisory
  • MEC FAR EAST INTERNATIONAL PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 19/05/2014

    Market/Industry/Sector Change
    Effective Date 02/07/2015
    Previous Market/Industry/Sector SET  / Agro & Food Industry / Agribusiness
    Current Market/Industry/Sector SET  / Agro & Food Industry / Food & Beverage

    Business
    Patum Rice Mill and Granary Public Company Limited (PRG) is the producer and distributor of milled rice for the local and the international market. PRG's products are milled rice packed in plastic bag of 2 kgs. and 5 kgs. and in polypropylene bag of 15 kgs., 48 kgs., 49 kgs., and 50 kgs. PRG brands are 'Mah Boonkrong' , ' Mah Boonkrong Plus', and 'Jasmine Gold' PRG is also doing business of restaurant and food court.

    Free Float 28 Mar 2022 22 Mar 2021
    % /Shareholders
    5.53% 747 5.74% 718
    Foreign Shareholders 0.87% (As of 26/09/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.07% (As of 26/09/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -3.23 -2.71 -2.61
    20 Days - 4.58 1.45
    60 Days -16.67 -11.66 -19.36
    120 Days 6.19 10.31 9.83
    YTD 3.45 9.92 5.77
    P/E (X) 13.00 28.97 17.89
    P/BV (X) 0.99 1.78 1.62
    Turnover Ratio (%) 0.02 0.51 0.80

    Top 10 Shareholders(@28 Mar 2022) Share %
    1. บริษัท เอ็ม บี เค จำกัด (มหาชน) 469,487,550 74.69
    2. บริษัท ทุนธนชาต จำกัด (มหาชน) 123,454,392 19.64
    3. น.ส. อตินุช ตันติวิท 9,052,600 1.44
    4. นาง วรรณวิภา ตันติวิท 8,990,000 1.43
    5. DBS BANK LTD 6,136,200 0.98
    6. บริษัท บริหารสินทรัพย์ เอ็น เอฟ เอส จำกัด 700,000 0.11
    7. นาย บันเทิง ตันติวิท 595,900 0.09
    8. บริษัท Thai NVDR Company Limited 537,750 0.09
    9. นาย วิทิต ลีนุตพงษ์ 500,000 0.08
    10. นาย พรรษิษฐ์ พูนพิพัฒน์ 430,000 0.07

    Management Position
    1. Mr. SUPHADEJ POONPIPAT CHAIRMAN OF THE BOARD
    2. Mr. PAKIT IAMOPAS CHAIRMAN OF THE EXECUTIVE BOARD / DIRECTOR
    3. Mr. SUVAIT THEERAVACHIRAKUL VICE CHAIRMAN OF THE BOARD
    4. Mr. SOMKIAT MAKCAYATHORN MANAGING DIRECTOR / DIRECTOR
    5. Mr. KASEMSUK CHONGMANKHONG DIRECTOR
    6. Mr. WICHAK PRADITAVANIJ DIRECTOR
    7. Mrs. PORNSIRI POONAKASEM INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. SATHIT PARNIANGTONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mrs. VEENA ARUNYAKASEM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    26 Sep 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 658.58  600.00  600.00 
    Market Cap (MB.) 7,902.94  6,960.00  6,540.00 
    Price (B./share) 12.00  11.60  10.90 
    BVPS (B./Share) 12.07  10.30  9.02 
    P/BV (X) 0.99  1.13  1.21 
    P/E (X) 13.00  16.38  29.89 
    Turnover Ratio (%) 10.05  0.28  0.15 
    Value Trade/Day (MB.) 5.09  0.08  0.04 
    Beta 1.10  0.09  0.26 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 3.45  6.42  -12.80 
    Dividend Yield (%) N/A  5.60  5.96 
    Payout Ratio -  0.92  1.65 
    Dividend Policy Not less than 50% of net profit after tax

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.40 Baht 19 May 2021 Cash
    - 0.25 Baht 30 Dec 2020 Cash
    - 0.35 Baht 30 Apr 2020 Cash
    - 0.30 Baht 28 Oct 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
    MRS. GINGKARN ATSAWARANGSALIT/EY OFFICE LIMITED
    Miss ORAWAN TECHAWATANASIRIKUL/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22)     		 6M/2021 
    (01/01/21 
    -30/06/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 19.03 16.94 26.68 24.76 32.19
    A/R Net 260.74 221.35 204.21 197.75 197.59
    Inventories 214.86 217.38 154.69 214.92 290.81
    Current Assets 1,601.86 894.04 1,053.67 650.56 549.37
    PP&E Net 466.98 496.49 486.13 483.33 213.43
    Non-Current Assets 8,756.42 7,331.37 7,398.79 6,901.10 11,191.83
    Total Assets 10,358.28 8,225.41 8,452.46 7,551.66 11,741.20
    OD 970.00 1,010.00 990.00 768.00 687.00
    A/P Net 118.20 102.81 96.54 51.33 86.73
    Current portion of LT - - - - -
    Current Liabilities 1,112.67 1,131.41 1,112.91 841.17 796.65
    Non-Current Liabilities 1,446.27 1,165.83 1,176.80 1,085.67 1,928.82
    Total Liabilities 2,558.94 2,297.24 2,289.71 1,926.84 2,725.47
    Authorized Capital 841.85 900.00 810.00 900.00 900.00
    Paid-Up Capital 628.56 600.00 600.00 600.00 600.00
    Premium (Discount) on Share Capital 274.22 160.00 160.00 160.00 160.00
    Retained Earnings (Deficit) 1,206.36 598.40 790.92 614.52 581.44
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 5,690.20 4,572.55 4,611.82 4,253.03 7,669.26
     - Surplus (Deficits) -9.99 -7.16 -9.99 4,253.03 7,669.26
    Shareholders' Equity 7,799.34 5,930.94 6,162.75 5,627.55 9,010.70
    Minority Interest - -2.77 - -2.73 5.04
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22)     		 6M/2021 
    (01/01/21 
    -30/06/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,202.52 1,067.84 2,098.03 1,753.26 1,973.20
    Other Income 10.49 5.50 15.15 11.18 15.08
    Total Revenues 1,213.02 1,073.34 2,113.17 1,975.97 2,370.99
    Costs 585.40 699.60 1,316.58 1,499.27 1,701.82
    Selling And Administrative Expenses 203.47 145.08 368.37 251.09 305.69
    Total Cost And Expenses 791.99 845.74 1,687.62 1,754.55 2,007.52
    EBITDA 446.85 251.28 474.92 458.21 419.91
    Depre. & Amor. 25.82 23.09 48.18 47.70 52.63
    EBIT 421.03 228.19 426.74 410.51 367.28
    Net Profit : Owners Of The Parent 415.44 223.88 416.40 405.19 353.17
    EPS (B.) 0.67 0.37 0.69 0.68 0.59
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22)     		 6M/2021 
    (01/01/21 
    -30/06/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -88.97 46.28 125.39 115.21 318.34
    Investing Cash Flow -34.92 -51.86 -94.83 164.12 326.83
    Financing Cash Flow 116.24 -2.24 -28.64 -286.76 -646.21
    Net Cash Flow -7.65 -7.81 1.92 -7.43 -1.04
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  6M/2021  2021  2020 
    Current Ratio (X) 1.44 0.79 0.95 0.77
    ROE (%) 8.86 6.90 7.06 5.54
    ROA (%) 6.67 5.16 5.33 4.26
    D/E (X) 0.33 0.39 0.37 0.34
    Total Asset Turnover (X) 0.24 0.23 0.26 0.20
    Gross Profit Margin (%) 51.32 34.48 37.25 14.49
    EBIT Margin (%) 34.71 21.26 20.19 20.78
    Net Profit Margin (%) 34.25 20.85 19.70 20.39

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  6M/2021  2021  2020 
    Sales Growth 12.61 14.77 19.66 -11.15
    COGs Growth -16.32 -12.80 -12.19 -11.90
    Total Revenue Growth 13.01 -6.41 6.94 -16.66
    Total Expense Growth -6.36 -9.24 -3.81 -12.60
    Net Profit Growth 85.56 4.38 2.77 14.73

    Annualized
    Cash Cycle 6M/2022  6M/2021  2021  2020 
    A/R Turnover (Times) 9.26 8.01 10.31 8.71
    Avg. Collection Period (Days) 39.41 45.59 35.41 41.90
    Inventory Turnover (Times) 5.56 5.66 7.12 5.93
    Avg. Inventory Period (Days) 65.61 64.50 51.23 61.56
    A/P Turnover (Times) 10.88 13.11 17.81 21.72
    Avg. Payment Period (Days) 33.55 27.85 20.50 16.81
    Cash Cycle (Days) 71.47 82.25 66.15 86.65


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name PRG-W1, PRG-W1-R, PRG-W2, PRG-W2-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.