Company Summary
PROS PROSPER ENGINEERING PUBLIC COMPANY LIMITED
Property & Construction/
mai
CG Report:   -
 
  Data as of 19 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.02 3.70 / 1.95 N/A 2.15 270.00 1,090.80 1,372.91 -23.35 10,645.20
News
Date/Time Subject
13 May 2022 07:17   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 06:41   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
13 May 2022 06:40   Financial Statement Quarter 1/2022 (Reviewed)
13 May 2022 06:40   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 17:25   Signing of Joint Venture Agreement and Power Purchase Agreement
more

Company Profile
Address 11 Soi Nakniwat 20, Nakniwat Road, Ladphrao Bangkok 10230
Telephone 0-2514-3113
Fax 0-2514-3553
URL http://www.prosperengineering.co.th
Establish Date - Listed Date 27/04/2021
IPO Price (Baht) 2.00 @Par0.50 Baht
IPO Financial Advisory
  • COUNTRY GROUP ADVISORY CO., LTD.
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    Mechanical & Electrical Engineering Service Contractor

    Free Float 11 Mar 2022 22 Apr 2021
    % /Shareholders
    25.09% 6,058 25.00% 1,988
    Foreign Shareholders
     -
    Foreign Limit 49.00%
    NVDR Shareholders  0.32% (As of 19/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -9.82 -17.56 -10.65
    20 Days -16.53 -13.21 -8.49
    60 Days -28.87 -24.08 -24.92
    120 Days -33.55 -53.44 -39.38
    YTD -33.11 -54.22 -36.81
    P/E (X) N/A N/A 52.79
    P/BV (X) 2.15 4.23 3.39
    Turnover Ratio (%) 0.09 0.68 0.56

    Top 10 Major Shareholders(@11 Mar 2022) Share %
    1. นาย พงศ์เทพ รัตนแสงสรวง 128,500,000 23.80
    2. นาย ประวิทย์ ลัญจกรกุล 80,500,000 14.91
    3. MR. WACHARAPOL RUJIREK 72,500,000 13.43
    4. นาย ประจักษ์ ตั้งใจ 60,500,000 11.20
    5. MR. PONGPON RATTANASAENGSUANG 60,500,000 11.20
    6. MISS KANITTA OUNARAT 9,495,000 1.76
    7. บริษัท Thai NVDR Company Limited 2,315,924 0.43
    8. นาย พิศาล ทวีเจริญกุล 2,217,500 0.41
    9. นาย คุณต์ รัตนวิฬาร์ 2,151,600 0.40
    10. นาย ANGGOON RUCHAKANIT 1,450,000 0.27

    Management Position
    1. Mr. ASAWIN RAKMANUSA CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. PONGTHEP RATANASEANGSUANG CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. PRAWIT LANCHAKORNKUL DIRECTOR
    4. Mr. WACHARAPOL RUJIREK DIRECTOR
    5. Mr. PRAJAK TANGJAI DIRECTOR
    6. Mr. PONGPON RATTANASAENGSUANG DIRECTOR
    7. Mr. NARONG DECHATHANARUJIKORN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. WICHAI MAITHONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 May 2022
    2021
    30 Dec 2021
    Listed share (M.) 540.00  540.00 
    Market Cap (MB.) 1,090.80  1,630.80 
    Price (B./share) 2.02  3.02 
    BVPS (B./Share) 0.94  0.98 
    P/BV (X) 2.15  3.07 
    P/E (X) N/A  22.30 
    Turnover Ratio (%) 15.91  391.17 
    Value Trade/Day (MB.) 2.49  44.58 
    Beta 0.89  0.72 
     
    Rate of Return YTD  2021 
    Price Change (%) -33.11  51.00 
    Dividend Yield (%) 2.97  N/A 
    Payout Ratio N/A  0.22 
    Dividend Policy Not less than 50% of the net profit under the consolidated financial statement after deduction of all specified reserves under the law and as specified by the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2021 - 31 Dec 2021 0.03 Baht 20 May 2022 Cash
    01 Jan 2021 - 30 Jun 2021 0.03 Baht 09 Sep 2021 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    Mrs. WILAI SUNTHORNWANEE/EY OFFICE LIMITED
    Ms. SUMESA TANGYOOSUK/EY OFFICE LIMITED
    Mr. PORNANAN KITJANAWANCHAI/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 156.24 29.68 155.18 52.19
    A/R Net 163.75 204.83 296.23 198.89
    Inventories 59.79 31.07 54.52 25.97
    Current Assets 761.39 435.54 807.56 519.62
    PP&E Net 90.99 89.88 91.86 91.54
    Non-Current Assets 183.90 131.96 179.54 135.02
    Total Assets 945.29 567.49 987.10 654.65
    OD - 25.89 10.00 15.00
    A/P Net 225.47 222.63 384.30 286.82
    Current portion of LT - - - -
    Current Liabilities 402.99 274.23 425.08 326.53
    Non-Current Liabilities 27.97 29.55 27.40 28.48
    Total Liabilities 430.96 303.78 452.48 355.01
    Authorized Capital 270.00 270.00 270.00 270.00
    Paid-Up Capital 270.00 200.00 270.00 200.00
    Premium (Discount) on Share Capital 202.42 - 202.42 -
    Retained Earnings (Deficit) 21.34 44.25 41.81 81.03
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity 13.18 11.85 13.18 11.85
     - Surplus (Deficits) 14.99 - 14.99 14.99
    Shareholders' Equity 506.95 256.10 527.41 292.88
    Minority Interest 7.39 7.61 7.21 6.76
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 263.54 245.19 1,029.69 941.79
    Other Income 1.21 0.91 7.16 2.98
    Total Revenues 264.75 246.10 1,036.85 944.77
    Costs 271.47 193.29 903.21 791.69
    Selling And Administrative Expenses 18.66 23.03 86.81 86.62
    Total Cost And Expenses 290.13 216.32 990.01 878.31
    EBITDA -23.35 31.94 55.41 75.32
    Depre. & Amor. 2.04 2.16 8.58 8.86
    EBIT -25.38 29.78 46.84 66.46
    Net Profit : Owners Of The Parent -20.46 22.92 36.68 48.76
    EPS (B.) -0.04 0.06 0.07 0.12
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 5.68 -38.57 -109.69 100.94
    Investing Cash Flow 5.50 70.09 27.16 -93.10
    Financing Cash Flow -10.12 -56.03 185.52 -31.19
    Net Cash Flow 1.06 -24.51 102.99 -23.34
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.89 1.59 1.90 1.59
    ROE (%) -1.76 23.26 8.94 16.65
    ROA (%) -1.10 14.05 5.71 10.15
    D/E (X) 0.84 1.15 0.85 1.18
    Total Asset Turnover (X) 1.40 1.68 1.26 1.44
    Gross Profit Margin (%) -3.01 21.17 12.28 15.94
    EBIT Margin (%) -9.59 12.10 4.52 7.03
    Net Profit Margin (%) -7.66 9.66 3.58 5.41

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 7.48 N/A 9.33 N/A
    COGs Growth 40.45 N/A 14.09 N/A
    Total Revenue Growth 7.58 N/A 9.75 N/A
    Total Expense Growth 34.12 N/A 12.72 N/A
    Net Profit Growth N/A N/A -24.79 N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 5.69 4.65 4.16 4.74
    Avg. Collection Period (Days) 64.18 78.46 87.75 77.08
    Inventory Turnover (Times) 21.60 25.36 22.44 30.49
    Avg. Inventory Period (Days) 16.90 14.39 16.26 11.97
    A/P Turnover (Times) 4.38 3.54 2.69 2.76
    Avg. Payment Period (Days) 83.33 103.10 135.61 132.24
    Cash Cycle (Days) -2.25 -10.25 -31.59 -43.18


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.