PTT |
PTT PUBLIC COMPANY LIMITED |
Resources/Energy & Utilities |
SET50 / SETCLMV / SETHD / SETTHSI |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
37.50 |
42.00 / 34.00 |
10.57 |
1.04 |
28,563.00 |
1,071,112.36 |
2,980,358.15 | 103,205.41 |
7.46 |
|
News |
Date/Time |
Subject |
27 May 2022 17:04 | Notification of the issuance of PTT Public Company Limited's Debenture |
25 May 2022 17:22 | Establishment of PTT's subsidiary to operate in AI, Robotics, and Digitalization business |
20 May 2022 07:54 | PTT's discharge of the interest from the delay of natural gas payment in the period of May 2022 to Electricity Generating Authority of Thailand |
20 May 2022 07:53 | Notification of the subscribtion of newly issued shares of Interpharma Public Company Limited |
17 May 2022 17:13 | Notification of the Shareholding Restructure of PTT Global LNG Company Limited |
more
|
Company Profile |
Address |
555 VIBHAVADI RANGSIT ROAD, CHATUCHAK Bangkok 10900 |
Telephone |
0-2537-2000 |
Fax |
0-2537-3498-9 |
URL |
http://www.pttplc.com |
|
Annual Report 2021 |
Establish Date |
1/10/2001 |
Listed Date |
06/12/2001 |
IPO Price (Baht) |
35.00 |
@Par10.00 Baht |
IPO Financial Advisory |
KIATNAKIN PHATRA SECURITIES PUBLIC COMPANY LIMITED
SCB SECURITIES COMPANY LIMITED
TISCO SECURITIES COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 10.00 : New 1.00 @ 24/04/2018 |
Business |
The Company operates its petroleum and petrochemical complex through its subsidiaries and affiliated companies covering the full spectrum of natural gas businesses i.e. exploration and production from both domestic and oversea sources, transportation of natural gas via pipeline system, gas separation as well as marketing of natural gas, international business operations for the oil and petrochemical products, and investment in refining and petrochemical industries and other related businesses both domestic and aboard. |
Free Float |
04 Mar 2022 |
05 Mar 2021 |
% /Shareholders |
48.88% |
159,454 |
48.88% |
158,683 |
|
Foreign Shareholders |
9.03% (As of 27/05/2022) |
Foreign Limit |
30.00% |
NVDR Shareholders |
5.52% (As of 27/05/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
2.04 |
-0.26 |
1.06 |
20 Days |
2.74 |
-0.67 |
4.19 |
60 Days |
-3.85 |
-3.96 |
-1.43 |
120 Days |
1.35 |
-5.60 |
-0.39 |
YTD |
-1.32 |
-3.26 |
-0.18 |
P/E (X) |
10.57 |
14.49 |
19.28 |
P/BV (X) |
1.04 |
1.54 |
1.73 |
Turnover Ratio (%) |
0.13 |
0.27 |
1.06 |
|
Top 10 Major Shareholders(@04 Mar 2022) |
Share |
% |
1. |
กระทรวงการคลัง |
14,598,855,750 |
51.11 |
2. |
กองทุนรวม วายุภักษ์หนึ่ง โดย บลจ.เอ็มเอฟซี จำกัด (มหาชน) |
1,736,895,500 |
6.08 |
3. |
กองทุนรวม วายุภักษ์หนึ่ง โดย บลจ.กรุงไทย จำกัด (มหาชน) |
1,736,895,500 |
6.08 |
4. |
บริษัท Thai NVDR Company Limited |
1,654,567,847 |
5.79 |
5. |
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED |
549,625,194 |
1.92 |
6. |
สำนักงานประกันสังคม |
505,535,700 |
1.77 |
7. |
THE FEDERATION OF SAVINGS AND CREDIT COOPERATIVES OF THAILAND LIMITED |
440,306,100 |
1.54 |
8. |
STATE STREET EUROPE LIMITED |
372,845,138 |
1.31 |
9. |
THE BANK OF NEW YORK MELLON |
291,265,078 |
1.02 |
10. |
EGAT SAVING AND CREDIT COOPERATIVE LIMITED |
263,717,600 |
0.92 |
Management |
Position |
1. |
Mr. THOSAPORN SIRISUMPHAND |
CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR |
2. |
Mr. AUTTAPOL RERKPIBOON |
PRESIDENT & CHIEF EXECUTIVE OFFICER / DIRECTOR |
3. |
Mrs. PREMRUTAI VINAIPHAT |
DIRECTOR |
4. |
M.L. CHAYOTID KRIDAKON |
DIRECTOR |
5. |
Mr. KRISADA CHINAVICHARANA |
DIRECTOR |
6. |
Mr. PHONGSTHORN THAVISIN |
DIRECTOR |
7. |
Mr. DANUCHA PICHAYANAN |
INDEPENDENT DIRECTOR |
8. |
GEN. TEERAWAT BOONYAWAT |
INDEPENDENT DIRECTOR |
9. |
Mr. KRISHNA BOONYACHAI |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
10. |
POL. GEN. RUNGROJ SANGKRAM |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
11. |
Mr. PAYONG SRIVANICH |
INDEPENDENT DIRECTOR |
12. |
Mr. JATUPORN BURUSPAT |
INDEPENDENT DIRECTOR |
13. |
Mr. CHAYODOM SABHASRI |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
14. |
Mr. NARONGDECH SRUKHOSIT |
INDEPENDENT DIRECTOR |
15. |
Mr. CHANSIN TREENUCHAGRON |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 27 May 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
28,563.00 |
28,563.00 |
28,563.00 |
Market Cap (MB.) |
1,071,112.36 |
1,085,393.86 |
1,213,927.34 |
Price (B./share) |
37.50 |
38.00 |
42.50 |
BVPS (B./Share) |
36.03 |
34.26 |
30.73 |
P/BV (X) |
1.04 |
1.11 |
1.38 |
P/E (X) |
10.57 |
11.55 |
28.86 |
Turnover Ratio (%) |
19.25 |
53.92 |
66.67 |
Value Trade/Day (MB.) |
2,211.53 |
2,503.06 |
2,833.43 |
Beta |
1.02 |
0.96 |
1.35 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-1.32 |
-10.59 |
-3.41 |
Dividend Yield (%) |
5.33 |
2.63 |
4.71 |
Payout Ratio |
0.56 |
0.61 |
0.87 |
Dividend Policy |
Not less than 25% of net income after deduction of all specified reserves (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
- |
0.80 |
Baht |
29 Apr 2022 |
Cash |
- |
1.20 |
Baht |
15 Oct 2021 |
Cash |
- |
0.82 |
Baht |
30 Apr 2021 |
Cash |
- |
0.18 |
Baht |
16 Oct 2020 |
Cash |
- |
1.10 |
Baht |
24 Apr 2020 |
Cash |
- |
0.90 |
Baht |
25 Oct 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MRS. SAIFON INKAEW/EY OFFICE LIMITED |
MISS WARAPORN PRAPASIRIKUL/EY OFFICE LIMITED |
Mr. KITTIPHUN KIATSOMPHOB/EY OFFICE LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
377,509.97 |
319,192.64 |
312,730.12 |
332,032.07 |
292,542.46 |
A/R Net |
339,350.52 |
192,170.56 |
260,976.35 |
162,226.45 |
217,252.77 |
Inventories |
281,575.83 |
155,832.76 |
210,410.18 |
129,779.07 |
152,126.11 |
Current Assets |
1,095,245.06 |
801,612.49 |
853,405.88 |
720,930.44 |
717,098.71 |
PP&E Net |
1,421,118.37 |
1,379,066.18 |
1,425,414.44 |
1,363,547.66 |
1,294,979.08 |
Non-Current Assets |
2,220,705.23 |
1,945,102.29 |
2,224,612.95 |
1,823,252.44 |
1,767,339.97 |
Total Assets |
3,315,950.29 |
2,746,714.79 |
3,078,018.83 |
2,544,182.88 |
2,484,438.68 |
OD |
85,815.51 |
11,163.02 |
11,631.87 |
4,222.86 |
44,440.53 |
A/P Net |
317,810.62 |
175,864.69 |
316,863.62 |
174,873.02 |
239,065.89 |
Current portion of LT |
123,142.94 |
79,089.93 |
87,648.75 |
81,430.82 |
51,782.36 |
Current Liabilities |
675,907.91 |
326,977.51 |
493,654.24 |
298,026.23 |
379,785.31 |
Non-Current Liabilities |
1,139,351.03 |
1,016,579.31 |
1,111,424.87 |
960,311.56 |
803,613.76 |
Total Liabilities |
1,815,258.94 |
1,343,556.82 |
1,605,079.11 |
1,258,337.79 |
1,183,399.06 |
Authorized Capital |
28,563.00 |
28,563.00 |
28,563.00 |
28,563.00 |
28,563.00 |
Paid-Up Capital |
28,563.00 |
28,563.00 |
28,563.00 |
28,563.00 |
28,563.00 |
Premium (Discount) on Share Capital |
29,211.13 |
29,211.13 |
29,211.13 |
29,211.13 |
29,211.13 |
Retained Earnings (Deficit) |
951,534.77 |
905,919.97 |
926,221.69 |
873,382.72 |
873,116.99 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
19,885.64 |
-9,958.84 |
22,700.40 |
-49,116.45 |
-52,287.01 |
- Surplus (Deficits) |
3,101.85 |
-3,792.17 |
3,095.60 |
-29,562.88 |
-33,887.91 |
Shareholders' Equity |
1,029,194.54 |
953,735.25 |
1,006,696.22 |
882,040.40 |
878,604.11 |
Minority Interest |
471,496.81 |
449,422.71 |
466,243.50 |
403,804.69 |
422,435.51 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
758,464.59 |
477,836.73 |
2,258,818.49 |
1,615,664.66 |
2,219,738.67 |
Other Income |
3,787.30 |
14,354.28 |
28,940.03 |
18,312.51 |
19,979.95 |
Total Revenues |
762,251.89 |
492,191.01 |
2,287,758.51 |
1,633,977.16 |
2,239,718.62 |
Costs |
623,794.73 |
389,938.60 |
1,882,251.51 |
1,446,649.07 |
1,967,529.01 |
Selling And Administrative Expenses |
25,396.01 |
23,406.29 |
110,290.47 |
95,990.80 |
92,576.03 |
Total Cost And Expenses |
654,910.39 |
417,082.23 |
2,010,520.43 |
1,556,038.17 |
2,077,987.50 |
EBITDA |
103,205.41 |
104,811.47 |
401,375.16 |
233,532.37 |
316,256.13 |
Depre. & Amor. |
37,182.05 |
39,484.05 |
153,553.69 |
139,879.64 |
133,204.18 |
EBIT |
66,023.36 |
65,327.42 |
247,821.47 |
93,652.73 |
183,051.95 |
Net Profit : Owners Of The Parent |
25,570.94 |
32,587.61 |
108,363.41 |
37,765.81 |
92,950.60 |
EPS (B.) |
0.89 |
1.14 |
3.79 |
1.32 |
3.20 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-26,702.14 |
50,440.15 |
322,424.69 |
218,591.75 |
265,107.38 |
Investing Cash Flow |
-38,935.07 |
-145,305.53 |
-385,308.23 |
-188,583.61 |
-188,218.21 |
Financing Cash Flow |
130,894.69 |
83,952.30 |
46,190.02 |
8,059.68 |
-70,225.67 |
Net Cash Flow |
65,257.48 |
-10,913.07 |
-16,693.52 |
38,067.82 |
6,663.51 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.62 |
2.45 |
1.73 |
2.42 |
ROE (%) |
10.22 |
7.90 |
11.47 |
4.29 |
ROA (%) |
8.20 |
6.00 |
8.82 |
3.72 |
D/E (X) |
1.21 |
0.96 |
1.09 |
0.98 |
Total Asset Turnover (X) |
0.84 |
0.62 |
0.81 |
0.65 |
Gross Profit Margin (%) |
17.76 |
18.40 |
16.67 |
10.46 |
EBIT Margin (%) |
8.66 |
13.27 |
10.83 |
5.73 |
Net Profit Margin (%) |
4.82 |
9.59 |
6.65 |
2.44 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
58.73 |
-1.18 |
39.81 |
-27.21 |
COGs Growth |
59.97 |
-17.08 |
30.11 |
-26.47 |
Total Revenue Growth |
54.87 |
0.72 |
40.01 |
-27.05 |
Total Expense Growth |
57.02 |
-15.08 |
29.21 |
-25.12 |
Net Profit Growth |
-21.53 |
N/A |
186.94 |
-59.37 |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
13.85 |
10.79 |
12.60 |
8.52 |
Avg. Collection Period (Days) |
26.36 |
33.82 |
28.96 |
42.86 |
Inventory Turnover (Times) |
9.68 |
11.20 |
11.07 |
10.26 |
Avg. Inventory Period (Days) |
37.72 |
32.58 |
32.98 |
35.56 |
A/P Turnover (Times) |
11.17 |
8.26 |
9.69 |
6.99 |
Avg. Payment Period (Days) |
32.66 |
44.20 |
37.68 |
52.22 |
Cash Cycle (Days) |
31.42 |
22.20 |
24.26 |
26.21 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|