Company Summary
PYLON PYLON PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
sSET
CG Report:   
 
  Data as of 04 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.36 5.75 / 3.98 81.42 3.27 374.94 3,269.45 3,277.82 49.40 22.85
News
Date/Time Subject
07 Jun 2022 17:00   Changed information of Chief Accountant
12 May 2022 09:04   Financial Performance Quarter 1 (F45) (Reviewed) (revised)
11 May 2022 17:01   Financial Statement Quarter 1/2022 (Reviewed)
11 May 2022 17:01   Financial Performance Quarter 1 (F45) (Reviewed)
11 May 2022 17:01   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
more

Company Profile
Address 252 SPE Tower, 14th Floor, Phahon Yothin Rd., Sam Sen Nai Subdistrict, Phayathai District Bangkok 10400
Telephone 0-2615-1259
Fax 0-2615-1258
URL http://www.pylon.co.th
  Annual Report 2021
Establish Date 13/08/2002 Listed Date 23/12/2005
IPO Price (Baht) 2.86 @Par1.00 Baht
IPO Financial Advisory
  • TRINITY ADVISORY 2001 CO., LTD.
    		•
    Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 17/05/2018

    Market/Industry/Sector Change
    Effective Date 06/08/2015
    Previous Market/Industry/Sector mai  / Property & Construction / Property & Construction
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The company provides construction service related to foundation works with three product lines including bored piling, ground improvement by jet grouting, and diaphragm wall.

    Free Float 21 Mar 2022 22 Mar 2021
    % /Shareholders
    41.36% 5,075 40.59% 6,128
    Foreign Shareholders 1.21% (As of 04/07/2022) Foreign Limit 49.00%
    NVDR Shareholders  2.14% (As of 04/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.24 -2.68 -0.99
    20 Days -6.44 1.17 -1.20
    60 Days -9.92 -1.82 -1.68
    120 Days -22.14 -7.35 -16.65
    YTD -14.51 0.26 -9.18
    P/E (X) 81.42 87.32 18.36
    P/BV (X) 3.27 1.12 1.64
    Turnover Ratio (%) 0.01 0.36 0.87

    Top 10 Major Shareholders(@21 Mar 2022) Share %
    1. นาย ชเนศวร์ แสงอารยะกุล 262,490,132 35.00
    2. นาย บดินทร์ แสงอารยะกุล 60,000,000 8.00
    3. นาย วงศ์ชัย แสงอารยะกุล 50,000,000 6.67
    4. นาย อนนต์ แสงอารยะกุล 36,546,914 4.87
    5. MR. PADET HONGFA 20,541,800 2.74
    6. บริษัท Thai NVDR Company Limited 18,169,799 2.42
    7. MR. PISUN SIRISUKSAKULCHAI 14,757,996 1.97
    8. นาย KOBKUN THIENPREECHA 14,000,000 1.87
    9. นาย สุชาติ บุญบรรเจิดศรี 11,000,000 1.47
    10. นาย สมศักดิ์ วิริยะพิพัฒน์ 8,695,746 1.16

    Management Position
    1. Mr. SERI CHINTANASERI CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. CHANET SANGARAYAKUL CHAIRMAN OF THE EXECUTIVE BOARD / PRESIDENT / DIRECTOR
    3. Mr. VONGCHAI SANGARAYAKUL DIRECTOR
    4. Mr. SOMSAK VIRIYAPIPAT DIRECTOR
    5. Mr. PISUN SIRISUKSAKULCHAI DIRECTOR
    6. Mr. BORDIN SANGARAYAKUL DIRECTOR
    7. Mr. PANJA SENADISAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. CHAIPAT SAHASAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. VINIT CHOVICHIEN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    04 Jul 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 749.87  749.87  749.87 
    Market Cap (MB.) 3,269.45  3,824.35  2,954.50 
    Price (B./share) 4.36  5.10  3.94 
    BVPS (B./Share) 1.33  1.29  1.36 
    P/BV (X) 3.27  3.97  2.90 
    P/E (X) 81.42  77.33  11.93 
    Turnover Ratio (%) 11.70  48.19  76.54 
    Value Trade/Day (MB.) 3.47  6.74  10.25 
    Beta 1.15  0.83  0.87 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -14.51  29.44  -16.53 
    Dividend Yield (%) 1.38  2.75  6.85 
    Payout Ratio 1.12  2.12  0.82 
    Dividend Policy Not less than 40% of net earnings after income tax (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.06 Baht 23 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.14 Baht 21 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.27 Baht 14 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MS. SANSANEE POOLSAWAT/PROUD IN PRO COMPANY LIMITED
    Ms. WITITA SUJITRANUCH/PROUD IN PRO COMPANY LIMITED
    MS. PITINUN PATTARAKLITIDEJ/PROUD IN PRO COMPANY LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 339.54 304.78 378.09 192.96 266.16
    A/R Net 187.35 240.95 142.07 253.22 346.11
    Inventories 60.83 40.78 41.10 44.31 59.37
    Current Assets 816.64 763.52 664.79 718.46 1,024.41
    PP&E Net 454.95 485.94 464.82 505.48 644.75
    Non-Current Assets 530.17 578.66 547.52 602.33 665.02
    Total Assets 1,346.81 1,342.18 1,212.32 1,320.79 1,689.44
    OD 5.67 28.80 - - -
    A/P Net 216.57 127.91 123.53 116.27 317.86
    Current portion of LT 10.80 16.80 15.00 16.80 16.80
    Current Liabilities 312.52 213.78 198.99 190.08 534.64
    Non-Current Liabilities 35.38 60.88 35.82 84.18 87.71
    Total Liabilities 347.91 274.66 234.81 274.26 622.34
    Authorized Capital 374.94 374.94 374.94 374.94 374.94
    Paid-Up Capital 374.94 374.94 374.94 374.94 374.94
    Premium (Discount) on Share Capital 153.83 153.83 153.83 153.83 153.83
    Retained Earnings (Deficit) 475.84 544.46 454.45 523.46 544.03
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -5.70 -5.70 -5.70 -5.70 -5.70
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 998.90 1,067.52 977.51 1,046.53 1,067.09
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 284.44 226.32 785.87 1,416.00 1,554.23
    Other Income 1.88 1.28 6.08 5.82 18.92
    Total Revenues 286.58 228.08 793.87 1,424.86 1,576.32
    Costs 240.43 188.88 675.65 1,111.01 1,145.10
    Selling And Administrative Expenses 19.86 13.69 73.04 96.10 99.92
    Total Cost And Expenses 260.29 202.58 748.70 1,207.11 1,245.01
    EBITDA 49.40 49.26 143.32 317.80 417.26
    Depre. & Amor. 23.07 23.76 96.68 98.35 85.96
    EBIT 26.33 25.50 46.65 219.45 331.31
    Net Profit : Owners Of The Parent 21.39 20.99 39.76 182.54 277.61
    EPS (B.) 0.03 0.03 0.05 0.24 0.37
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 27.39 44.27 265.04 278.41 351.44
    Investing Cash Flow -60.89 49.45 67.89 -106.42 -186.50
    Financing Cash Flow -5.05 18.10 -147.82 -245.19 -45.82
    Net Cash Flow -38.55 111.82 185.12 -73.19 119.13
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 2.61 3.57 3.34 3.78
    ROE (%) 3.89 8.79 3.93 17.27
    ROA (%) 3.53 7.33 3.68 14.58
    D/E (X) 0.35 0.26 0.24 0.26
    Total Asset Turnover (X) 0.63 0.59 0.63 0.95
    Gross Profit Margin (%) 15.47 16.54 14.02 21.54
    EBIT Margin (%) 9.19 11.18 5.88 15.40
    Net Profit Margin (%) 7.46 9.20 5.01 12.81

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 25.68 -69.06 -44.50 -8.89
    COGs Growth 27.29 -67.29 -39.19 -2.98
    Total Revenue Growth 25.65 -68.88 -44.28 -9.61
    Total Expense Growth 28.49 -66.31 -37.98 -3.04
    Net Profit Growth 1.90 -80.04 -78.22 -34.25

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 5.31 3.54 5.90 5.45
    Avg. Collection Period (Days) 68.76 103.19 61.91 66.95
    Inventory Turnover (Times) 14.31 16.51 15.82 21.43
    Avg. Inventory Period (Days) 25.50 22.11 23.07 17.03
    A/P Turnover (Times) 4.22 3.03 5.64 5.12
    Avg. Payment Period (Days) 86.45 120.46 64.77 71.31
    Cash Cycle (Days) 7.81 4.84 20.21 12.67


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.