RAM |
RAMKHAMHAENG HOSPITAL PUBLIC COMPANY LIMITED |
Services/Health Care Services |
SET |
CG Report: - |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
56.75 |
69.25 / 28.50 |
15.02 |
3.78 |
120.00 |
68,100.00 |
87,811.37 | 2,154.77 |
11.44 |
|
News |
Date/Time |
Subject |
16 Aug 2022 08:36 | Financial Statement Quarter 2/2022 (Reviewed) |
16 Aug 2022 08:36 | Financial Performance Quarter 2 (F45) (Reviewed) |
27 Jul 2022 12:35 | The interim dividend payment |
19 Jul 2022 18:49 | Notification on the change of meeting date and time of the Extraordinary General Meeting of the Shareholder No. 1/2022 |
21 Jun 2022 17:01 | Disclosure of the Invitation to the Extraordinary General Meeting of Shareholders No. 1/2022 |
more
|
Company Profile |
Address |
2138 RAMKHAMHAENG ROAD, HUAMARK, BANG KAPI Bangkok 10240 |
Telephone |
0-2374-0197-216, 0-2374-0798-807, 0-2732-0476-487 |
Fax |
0-2374-0804 |
URL |
http://www.ram-hosp.co.th |
Establish Date |
17/11/1976 |
Listed Date |
13/09/1991 |
IPO Price (Baht) |
68.00 |
@Par10.00 Baht |
IPO Financial Advisory |
PHATRA THANAKIT PUBLIC COMPANY LIMITED
|
Par |
0.10 Baht |
Last Par Change |
Old 0.50 : New 0.10 @ 09/11/2021 |
Business |
The Company is a private hospital named as RamkhamhaengHospital including 7 sister hospital networks.RAM has the resources,experience and expertise to provide international quality health care service . |
Free Float |
29 Mar 2022 |
31 Mar 2021 |
% /Shareholders |
|
Foreign Shareholders |
20.63% (As of 17/08/2022) |
Foreign Limit |
35.00% |
NVDR Shareholders |
0.57% (As of 17/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
5.58 |
2.76 |
4.23 |
20 Days |
7.08 |
3.70 |
0.13 |
60 Days |
17.62 |
9.13 |
15.81 |
120 Days |
69.40 |
37.94 |
76.83 |
YTD |
42.77 |
16.52 |
44.33 |
P/E (X) |
15.02 |
20.72 |
18.06 |
P/BV (X) |
3.78 |
4.60 |
1.64 |
Turnover Ratio (%) |
0.09 |
0.31 |
0.87 |
|
Top 10 Major Shareholders(@11 Aug 2022) |
Share |
% |
1. |
บริษัท เอฟแอนด์เอส 79 จำกัด |
281,085,475 |
23.42 |
2. |
CYPRESS CONSOLIDATED HEALTHCARE PTE.LTD. . |
240,000,000 |
20.00 |
3. |
บริษัท โรงพยาบาลเชียงใหม่ราม จำกัด |
86,230,000 |
7.19 |
4. |
บริษัท โรงพยาบาลวิภาวดี จำกัด (มหาชน) |
74,568,680 |
6.21 |
5. |
บริษัท สินแพทย์ จำกัด |
40,551,500 |
3.38 |
6. |
MR. PITCHAYA SOMBURANASIN |
34,166,100 |
2.85 |
7. |
นาย ศิริพงศ์ เหลืองวารินกุล |
29,508,200 |
2.46 |
8. |
MR. TALIT CHUEN-IM |
22,641,000 |
1.89 |
9. |
น.ส. RUKKAGEE KANJANAPITAK |
21,068,600 |
1.76 |
10. |
นาย ฤชิษฐ์ กาญจนพิทักษ์ |
17,771,100 |
1.48 |
Management |
Position |
1. |
Mr. AURCHAT KANJANAPITAK |
CHAIRMAN / PRESIDENT OF EXECUTIVE COMMITTEE |
2. |
Mr. CHAMNAN CHANAPAI |
MANAGING DIRECTOR / DIRECTOR |
3. |
Mr. VIRAT CHUEN-IM |
DIRECTOR / DIRECTOR |
4. |
Mr. SIRIPONG LUENGVARINKUL |
DIRECTOR |
5. |
Mr. SUTHEE LEELASETAKUL |
DIRECTOR |
6. |
Mr. JERMPOL BHUMITRAKUL |
DIRECTOR |
7. |
Miss TASSAWAN SIRIVONGS |
DIRECTOR |
8. |
Mr. BENNY LIM |
DIRECTOR |
9. |
Mr. PITCHAYA SOMBURANASIN |
DIRECTOR |
10. |
Mr. CHUL JOO LEE |
DIRECTOR |
11. |
Mr. ABIEL TAN |
DIRECTOR |
12. |
Mr. KAJIT HABANANAANDA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
13. |
Mr. PINIT HIRUNYACHOTE |
INDEPENDENT DIRECTOR |
14. |
Mr. PRAMOL APIRAT |
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
15. |
Miss KITTIYARAT JIROJDAMRONGCHAI |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
16. |
Mrs. SOMSRI PAUSAWASDI |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 17 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
1,200.00 |
1,200.00 |
240.00 |
Market Cap (MB.) |
68,100.00 |
47,700.00 |
33,480.00 |
Price (B./share) |
56.75 |
39.75 |
27.90 |
BVPS (B./Share) |
15.02 |
12.84 |
44.01 |
P/BV (X) |
3.78 |
3.10 |
3.17 |
P/E (X) |
15.02 |
17.48 |
68.66 |
Turnover Ratio (%) |
19.96 |
9.80 |
0.81 |
Value Trade/Day (MB.) |
83.53 |
13.17 |
1.12 |
Beta |
0.98 |
0.39 |
0.13 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
42.77 |
42.47 |
-8.22 |
Dividend Yield (%) |
1.34 |
1.81 |
2.58 |
Payout Ratio |
0.22 |
0.32 |
1.77 |
Dividend Policy |
Not less than 20% of net profit (base on the separated financial statements) after deducting corporate income tax and legal reserve |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
- |
0.25 |
Baht |
26 Aug 2022 |
Cash |
01 Jan 2021 - 31 Dec 2021 |
0.20 |
Baht |
26 May 2022 |
Cash |
- |
0.20 |
Baht |
25 Feb 2022 |
Cash |
- |
0.18 |
Baht |
26 Nov 2021 |
Cash |
- |
0.90 |
Baht |
27 Aug 2021 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
0.90 |
Baht |
28 May 2021 |
Cash |
- |
0.90 |
Baht |
25 Feb 2021 |
Cash |
- |
0.90 |
Baht |
27 Nov 2020 |
Cash |
- |
0.90 |
Baht |
26 Aug 2020 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.90 |
Baht |
27 May 2020 |
Cash |
- |
0.90 |
Baht |
28 Feb 2020 |
Cash |
- |
0.90 |
Baht |
13 Dec 2019 |
Cash |
- |
0.90 |
Baht |
06 Sep 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD. |
MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD. |
MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD. |
MR. SUWAT MANEEKANOKSAKUL/DHARMNITI AUDITING CO., LTD. |
MISS THANYAPORN TANGTHANOPAJAI/DHARMNITI AUDITING CO., LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
1,453.20 |
490.00 |
1,126.32 |
616.02 |
1,012.47 |
A/R Net |
2,482.37 |
1,780.40 |
2,524.29 |
1,273.59 |
573.18 |
Inventories |
790.41 |
707.56 |
755.84 |
754.00 |
622.59 |
Current Assets |
5,379.57 |
3,526.61 |
4,779.31 |
3,351.86 |
2,609.04 |
PP&E Net |
12,225.36 |
9,329.50 |
9,253.57 |
8,000.00 |
1,783.68 |
Non-Current Assets |
33,810.09 |
27,451.03 |
30,646.08 |
23,905.49 |
15,856.35 |
Total Assets |
39,189.66 |
30,977.64 |
35,425.39 |
27,257.35 |
18,465.39 |
OD |
5,287.44 |
5,279.29 |
4,428.16 |
5,608.80 |
4,054.91 |
A/P Net |
589.27 |
549.69 |
517.22 |
546.99 |
341.69 |
Current portion of LT |
1,583.44 |
1,393.36 |
1,574.14 |
1,140.71 |
- |
Current Liabilities |
9,717.92 |
8,771.24 |
8,942.86 |
8,402.40 |
4,852.97 |
Non-Current Liabilities |
3,380.92 |
3,311.41 |
3,174.97 |
2,601.85 |
465.93 |
Total Liabilities |
13,098.84 |
12,082.65 |
12,117.83 |
11,004.25 |
5,318.90 |
Authorized Capital |
126.00 |
150.00 |
126.00 |
150.00 |
150.00 |
Paid-Up Capital |
120.00 |
120.00 |
120.00 |
120.00 |
120.00 |
Premium (Discount) on Share Capital |
- |
- |
- |
- |
- |
Retained Earnings (Deficit) |
15,840.01 |
12,135.85 |
15,107.26 |
10,642.04 |
10,633.65 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
2,065.08 |
1,536.70 |
1,951.53 |
1,323.01 |
1,865.62 |
- Surplus (Deficits) |
- |
- |
- |
1,323.01 |
- |
Shareholders' Equity |
18,025.09 |
13,792.55 |
17,178.79 |
12,085.05 |
12,619.26 |
Minority Interest |
8,065.74 |
5,102.44 |
6,128.77 |
4,168.05 |
527.23 |
more |
|
Statement of Comprehensive Income (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
5,595.04 |
4,743.98 |
12,837.35 |
7,822.16 |
4,562.51 |
Other Income |
43.12 |
43.85 |
79.51 |
110.91 |
117.39 |
Total Revenues |
5,836.83 |
5,002.21 |
13,233.36 |
8,192.40 |
4,952.54 |
Costs |
3,976.79 |
3,543.83 |
8,192.69 |
6,224.02 |
3,155.53 |
Selling And Administrative Expenses |
754.22 |
700.14 |
1,375.16 |
1,259.58 |
528.69 |
Total Cost And Expenses |
4,731.01 |
4,243.97 |
9,619.10 |
7,483.60 |
3,931.06 |
EBITDA |
2,154.77 |
1,629.90 |
7,148.94 |
1,544.96 |
1,748.26 |
Depre. & Amor. |
488.05 |
553.79 |
1,065.46 |
716.50 |
180.04 |
EBIT |
1,666.72 |
1,076.11 |
6,083.48 |
828.47 |
1,568.22 |
Net Profit : Owners Of The Parent |
1,185.78 |
843.62 |
4,192.62 |
632.06 |
1,440.35 |
EPS (B.) |
0.99 |
3.52 |
3.49 |
2.63 |
6.00 |
more |
|
Statement of Cash Flow (MB.) |
6M/2022 (01/01/22 -30/06/22) |
6M/2021 (01/01/21 -30/06/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
1,070.51 |
864.96 |
3,197.73 |
894.64 |
576.18 |
Investing Cash Flow |
-1,265.65 |
-667.16 |
-998.53 |
-1,870.32 |
-2,034.38 |
Financing Cash Flow |
522.02 |
-323.82 |
-1,688.90 |
579.23 |
1,580.75 |
Net Cash Flow |
326.88 |
-126.02 |
510.30 |
-396.45 |
122.55 |
more |
|
Ratios |
6M/2022 |
6M/2021 |
2021 |
2020 |
Current Ratio (X) |
0.55 |
0.40 |
0.53 |
0.40 |
ROE (%) |
28.50 |
9.65 |
28.65 |
5.12 |
ROA (%) |
19.02 |
5.45 |
19.41 |
3.62 |
D/E (X) |
0.50 |
0.64 |
0.52 |
0.68 |
Total Asset Turnover (X) |
0.40 |
0.32 |
0.42 |
0.36 |
Gross Profit Margin (%) |
28.92 |
25.30 |
36.18 |
20.43 |
EBIT Margin (%) |
28.56 |
21.51 |
45.97 |
10.11 |
Net Profit Margin (%) |
23.56 |
17.84 |
40.62 |
5.73 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
6M/2022 |
6M/2021 |
2021 |
2020 |
Sales Growth |
17.94 |
21.88 |
64.12 |
71.44 |
COGs Growth |
12.22 |
13.58 |
31.63 |
97.24 |
Total Revenue Growth |
16.68 |
20.50 |
61.53 |
65.42 |
Total Expense Growth |
11.48 |
12.15 |
28.54 |
90.37 |
Net Profit Growth |
40.56 |
195.71 |
563.33 |
-56.12 |
Cash Cycle |
6M/2022 |
6M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
6.42 |
5.45 |
6.76 |
8.47 |
Avg. Collection Period (Days) |
56.83 |
67.00 |
53.99 |
43.09 |
Inventory Turnover (Times) |
11.52 |
9.76 |
10.85 |
9.04 |
Avg. Inventory Period (Days) |
31.69 |
37.41 |
33.63 |
40.36 |
A/P Turnover (Times) |
16.67 |
14.04 |
16.28 |
14.01 |
Avg. Payment Period (Days) |
21.90 |
26.00 |
22.42 |
26.06 |
Cash Cycle (Days) |
66.63 |
78.41 |
65.20 |
57.39 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|