Company Summary
RSP RICH SPORT PUBLIC COMPANY LIMITED
Services/Commerce
SET
CG Report:   
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.36 3.12 / 1.87 35.02 0.96 743.00 1,753.48 1,368.90 65.37 10.70
News
Date/Time Subject
12 May 2022 17:21   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 17:19   Financial Statement Quarter 1/2022 (Reviewed)
12 May 2022 17:19   Financial Performance Quarter 1 (F45) (Reviewed)
28 Apr 2022 17:21   Disclosure of the Minutes of the 2022 Annual General Meeting of Shareholders on the Company's Website
28 Apr 2022 17:21   Notification on the Registration of the amendment of the Company's Objectives and Memorandum of Association Clause 3 to the Department of Business Development, Ministry of Commerce.
more

Company Profile
Address 116/20 Na Ranong Road, Klongtoey Bangkok 10110
Telephone 0-2249-8709
Fax 0-2249-8711
URL http://www.richsport.co.th
  Annual Report 2020
Establish Date 25/09/2001 Listed Date 10/11/2017
IPO Price (Baht) 5.80 @Par1.00 Baht
IPO Financial Advisory
  • FINANSIA SYRUS SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Business
    Rich Sport Public Company Limited (RSP) is a leading distributor of fashion and lifestyle products from world-renowned brands.

    Free Float 11 Mar 2022 10 Mar 2021
    % /Shareholders
    29.64% 1,679 28.60% 1,289
    Foreign Shareholders 3.88% (As of 20/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.70% (As of 20/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 11.32 8.16 8.68
    20 Days -11.28 -6.02 -8.14
    60 Days 22.28 26.57 29.08
    120 Days 8.26 14.65 9.73
    YTD 11.32 9.15 13.70
    P/E (X) 35.02 35.76 18.52
    P/BV (X) 0.96 2.67 1.71
    Turnover Ratio (%) 0.40 0.23 0.99

    Top 10 Major Shareholders(@03 May 2022) Share %
    1. บริษัท RICH SPORT HOLDING COMPANY LIMITED 191,000,000 25.71
    2. น.ส. พาพิชญ์ วงศ์ไพฑูรย์ปิยะ 133,500,100 17.97
    3. MR. PASAWICH WONGPAITOONPIYA 128,000,100 17.23
    4. MR. PANUWICH WONGPAITOONPIYA 62,999,800 8.48
    5. นาง วลัยพร สมภักดี 19,681,700 2.65
    6. SIX SIS AG 16,884,900 2.27
    7. นาย KORNTHEP SUKYUKON 10,600,000 1.43
    8. นาย SOMPONG CHONECADEEDUMRONGKUL 10,000,000 1.35
    9. MR. POONYAKORN TANGBOONYASIN 7,430,000 1.00
    10. MR. TAVEESILPA CHINNAPATTHANAWONG 7,212,700 0.97

    Management Position
    1. GEN. PHAIRAT PHOUBON CHAIRMAN OF THE COMPANY / INDEPENDENT DIRECTOR
    2. Miss PAPITCH WONGPAITOONPIYA CHAIRMAN OF EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. SOMROJ SIRISOPHANA DIRECTOR
    4. Mr. NIMIT SUPORNPRASERT DIRECTOR
    5. Mr. MANIT NITIPRATEEP INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. CHAISAK ANGKASUWAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. UDOM TANGMANASKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    20 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 743.00  743.00  770.00 
    Market Cap (MB.) 1,753.48  1,575.16  1,262.80 
    Price (B./share) 2.36  2.12  1.64 
    BVPS (B./Share) 2.45  2.35  2.31 
    P/BV (X) 0.96  0.90  0.71 
    P/E (X) 35.02  65.13  N/A 
    Turnover Ratio (%) 54.70  40.58  44.89 
    Value Trade/Day (MB.) 11.50  2.85  2.24 
    Beta 1.63  1.32  0.90 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 11.32  29.27  -50.00 
    Dividend Yield (%) 6.36  N/A  3.05 
    Payout Ratio 2.23  -  N/A 
    Dividend Policy At least 40% of net profit from separate financial report annually after deduction of corporate income tax and legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.15 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 0.05 Baht 24 Apr 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
    Miss ORAWAN TECHAWATANASIRIKUL/EY OFFICE LIMITED
    MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 807.58 526.46 744.92 1,014.89 461.90
    A/R Net 111.76 110.56 154.13 140.32 147.93
    Inventories 191.99 249.97 230.80 260.01 297.53
    Current Assets 1,786.24 1,684.78 1,764.88 1,665.36 1,691.32
    PP&E Net 137.91 142.99 142.11 145.80 150.12
    Non-Current Assets 459.77 354.12 402.88 392.63 221.20
    Total Assets 2,246.02 2,038.90 2,167.76 2,057.99 1,912.52
    OD - - - - -
    A/P Net 156.36 75.43 116.82 78.35 60.99
    Current portion of LT - - - - -
    Current Liabilities 222.92 133.26 180.96 141.74 79.16
    Non-Current Liabilities 188.97 133.53 191.54 159.45 36.52
    Total Liabilities 411.89 266.79 372.50 301.19 115.68
    Authorized Capital 743.00 770.00 - 770.00 770.00
    Paid-Up Capital 743.00 770.00 743.00 770.00 770.00
    Premium (Discount) on Share Capital 823.12 918.02 823.13 918.03 918.03
    Retained Earnings (Deficit) 254.77 196.60 218.53 180.86 223.57
    Treasury Stock - 121.90 - 121.90 121.90
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 2.12 -0.68 1.24 -0.70 -0.61
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,823.02 1,762.05 1,785.90 1,746.28 1,789.09
    Minority Interest 11.11 10.06 9.37 10.52 7.75
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 266.91 227.96 896.37 948.97 1,268.33
    Other Income 22.91 15.47 24.41 18.50 33.59
    Total Revenues 289.82 243.43 920.78 967.47 1,301.92
    Costs 124.25 112.07 441.03 449.64 567.28
    Selling And Administrative Expenses 116.72 110.88 441.21 514.95 548.82
    Total Cost And Expenses 240.97 222.95 882.23 964.60 1,116.10
    EBITDA 65.37 37.16 99.75 67.63 211.48
    Depre. & Amor. 16.52 16.68 61.20 64.76 25.66
    EBIT 48.85 20.48 38.55 2.87 185.82
    Net Profit : Owners Of The Parent 36.24 15.74 29.57 4.29 152.01
    EPS (B.) 0.05 0.02 0.04 0.01 0.20
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 193.72 56.23 165.45 194.11 346.86
    Investing Cash Flow -113.35 -528.20 -397.92 423.22 -247.89
    Financing Cash Flow -19.44 -16.32 -40.40 -64.29 -193.13
    Net Cash Flow 60.94 -488.30 -272.86 553.03 -94.17
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 8.01 12.64 9.75 11.75
    ROE (%) 2.79 2.79 1.67 0.24
    ROA (%) 3.12 2.49 1.82 0.14
    D/E (X) 0.22 0.15 0.21 0.17
    Total Asset Turnover (X) 0.45 0.48 0.44 0.49
    Gross Profit Margin (%) 53.45 50.84 50.80 52.62
    EBIT Margin (%) 16.86 8.41 4.19 0.30
    Net Profit Margin (%) 12.82 6.34 2.98 0.15

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 17.08 1.03 -5.54 -25.18
    COGs Growth 10.87 11.72 -1.92 -20.74
    Total Revenue Growth 19.06 3.96 -4.83 -25.69
    Total Expense Growth 8.08 -14.86 -8.54 -13.57
    Net Profit Growth 130.21 N/A 589.52 -97.18

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 8.41 9.75 6.09 6.58
    Avg. Collection Period (Days) 43.38 37.44 59.95 55.43
    Inventory Turnover (Times) 2.05 1.61 1.80 1.61
    Avg. Inventory Period (Days) 177.97 226.16 203.10 226.29
    A/P Turnover (Times) 3.91 7.79 4.52 6.45
    Avg. Payment Period (Days) 93.34 46.88 80.76 56.55
    Cash Cycle (Days) 128.01 216.71 182.29 225.18


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 04 Mar 2022 - 24 Mar 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.