Company Summary
RSP RICH SPORT PUBLIC COMPANY LIMITED
Services/Commerce
SET
CG Report:   
 
  Data as of 07 Oct 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.48 3.46 / 1.87 28.62 1.07 743.00 1,842.64 1,570.75 104.83 10.39
News
Date/Time Subject
15 Aug 2022 09:15   Financial Statement Quarter 2/2022 (Reviewed)
11 Aug 2022 17:09   Financial Performance Quarter 2 (F45) (Reviewed)
11 Aug 2022 17:09   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
11 Aug 2022 17:07   Financial Statement Quarter 2/2022 (Reviewed)
20 Jul 2022 17:01   Report of the utilization of capital increased from IPO
more

Company Profile
Address 116/20 Na Ranong Road, Klongtoey Bangkok 10110
Telephone 0-2249-8709
Fax 0-2249-8711
URL http://www.richsport.co.th
  Annual Report 2020
Establish Date 25/09/2001 Listed Date 10/11/2017
IPO Price (Baht) 5.80 @Par1.00 Baht
IPO Financial Advisory
  • FINANSIA SYRUS SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    Rich Sport Public Company Limited (RSP) is a leading distributor of fashion and lifestyle products from world-renowned brands.

    Free Float 11 Mar 2022 10 Mar 2021
    % /Shareholders
    29.64% 1,679 28.60% 1,289
    Foreign Shareholders 3.88% (As of 07/10/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.54% (As of 07/10/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.48 4.61 3.12
    20 Days -3.88 4.03 -0.21
    60 Days -13.89 -9.40 -14.83
    120 Days -6.06 11.74 0.05
    YTD 16.98 30.00 22.75
    P/E (X) 28.62 29.69 17.44
    P/BV (X) 1.07 2.29 1.58
    Turnover Ratio (%) 0.03 0.16 0.73

    Top 10 Shareholders(@03 May 2022) Share %
    1. บริษัท RICH SPORT HOLDING COMPANY LIMITED 191,000,000 25.71
    2. น.ส. พาพิชญ์ วงศ์ไพฑูรย์ปิยะ 133,500,100 17.97
    3. MR. PASAWICH WONGPAITOONPIYA 128,000,100 17.23
    4. MR. PANUWICH WONGPAITOONPIYA 62,999,800 8.48
    5. นาง วลัยพร สมภักดี 19,681,700 2.65
    6. SIX SIS AG 16,884,900 2.27
    7. นาย KORNTHEP SUKYUKON 10,600,000 1.43
    8. นาย SOMPONG CHONECADEEDUMRONGKUL 10,000,000 1.35
    9. MR. POONYAKORN TANGBOONYASIN 7,430,000 1.00
    10. MR. TAVEESILPA CHINNAPATTHANAWONG 7,212,700 0.97

    Management Position
    1. GEN. PHAIRAT PHOUBON CHAIRMAN OF THE COMPANY / INDEPENDENT DIRECTOR
    2. Miss PAPITCH WONGPAITOONPIYA CHAIRMAN OF EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. SOMROJ SIRISOPHANA DIRECTOR
    4. Mr. NIMIT SUPORNPRASERT DIRECTOR
    5. Mr. MANIT NITIPRATEEP INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. CHAISAK ANGKASUWAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. UDOM TANGMANASKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    07 Oct 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 743.00  743.00  770.00 
    Market Cap (MB.) 1,842.64  1,575.16  1,262.80 
    Price (B./share) 2.48  2.12  1.64 
    BVPS (B./Share) 2.32  2.35  2.31 
    P/BV (X) 1.07  0.90  0.71 
    P/E (X) 28.62  65.13  N/A 
    Turnover Ratio (%) 99.76  40.58  44.89 
    Value Trade/Day (MB.) 10.85  2.85  2.24 
    Beta 1.64  1.32  0.90 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 16.98  29.27  -50.00 
    Dividend Yield (%) 6.05  N/A  3.05 
    Payout Ratio 1.73  N/A 
    Dividend Policy At least 40% of net profit from separate financial report annually after deduction of corporate income tax and legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.15 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 0.05 Baht 24 Apr 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
    Miss ORAWAN TECHAWATANASIRIKUL/EY OFFICE LIMITED
    MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 686.91 516.11 744.92 1,014.89 461.90
    A/R Net 131.55 106.14 154.13 140.32 147.93
    Inventories 215.95 245.67 230.80 260.01 297.53
    Current Assets 1,681.30 1,712.04 1,764.88 1,665.36 1,691.32
    PP&E Net 140.24 140.55 142.11 145.80 150.12
    Non-Current Assets 459.15 334.49 402.88 392.63 221.20
    Total Assets 2,140.46 2,046.53 2,167.76 2,057.99 1,912.52
    OD - - - - -
    A/P Net 140.46 82.24 116.82 78.35 60.99
    Current portion of LT - - - - -
    Current Liabilities 214.64 145.52 180.96 141.74 79.16
    Non-Current Liabilities 185.88 129.73 191.54 159.45 36.52
    Total Liabilities 400.51 275.25 372.50 301.19 115.68
    Authorized Capital 743.00 743.00 - 770.00 770.00
    Paid-Up Capital 743.00 743.00 743.00 770.00 770.00
    Premium (Discount) on Share Capital 823.12 823.12 823.13 918.03 918.03
    Retained Earnings (Deficit) 156.41 195.31 218.53 180.86 223.57
    Treasury Stock - - - 121.90 121.90
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 2.90 0.40 1.24 -0.70 -0.61
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,725.44 1,761.84 1,785.90 1,746.28 1,789.09
    Minority Interest 14.51 9.44 9.37 10.52 7.75
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 567.72 446.49 896.37 948.97 1,268.33
    Other Income 11.27 15.02 24.41 18.50 33.59
    Total Revenues 578.99 461.51 920.78 967.47 1,301.92
    Costs 260.22 226.76 441.03 449.64 567.28
    Selling And Administrative Expenses 250.25 214.96 441.21 514.95 548.82
    Total Cost And Expenses 510.47 441.71 882.23 964.60 1,116.10
    EBITDA 104.83 53.47 99.75 67.63 211.48
    Depre. & Amor. 36.31 33.67 61.20 64.76 25.66
    EBIT 68.52 19.80 38.55 2.87 185.82
    Net Profit : Owners Of The Parent 49.28 14.46 29.57 4.29 152.01
    EPS (B.) 0.07 0.02 0.04 0.01 0.20
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 153.47 75.16 165.45 194.11 346.86
    Investing Cash Flow -73.28 -552.21 -397.92 423.22 -247.89
    Financing Cash Flow -141.45 -23.52 -40.40 -64.29 -193.13
    Net Cash Flow -61.27 -500.56 -272.86 553.03 -94.17
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  6M/2021  2021  2020 
    Current Ratio (X) 7.83 11.77 9.75 11.75
    ROE (%) 3.69 2.61 1.67 0.24
    ROA (%) 4.17 2.66 1.82 0.14
    D/E (X) 0.23 0.16 0.21 0.17
    Total Asset Turnover (X) 0.50 0.51 0.44 0.49
    Gross Profit Margin (%) 54.16 49.21 50.80 52.62
    EBIT Margin (%) 11.83 4.29 4.19 0.30
    Net Profit Margin (%) 8.88 2.75 2.98 0.15

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  6M/2021  2021  2020 
    Sales Growth 27.15 19.74 -5.54 -25.18
    COGs Growth 14.76 32.23 -1.92 -20.74
    Total Revenue Growth 25.46 20.60 -4.83 -25.69
    Total Expense Growth 15.57 6.69 -8.54 -13.57
    Net Profit Growth 240.82 N/A 589.52 -97.18

    Annualized
    Cash Cycle 6M/2022  6M/2021  2021  2020 
    A/R Turnover (Times) 8.56 10.74 6.09 6.58
    Avg. Collection Period (Days) 42.63 34.00 59.95 55.43
    Inventory Turnover (Times) 2.06 1.66 1.80 1.61
    Avg. Inventory Period (Days) 177.55 220.51 203.10 226.29
    A/P Turnover (Times) 4.26 7.87 4.52 6.45
    Avg. Payment Period (Days) 85.66 46.37 80.76 56.55
    Cash Cycle (Days) 134.52 208.14 182.29 225.18


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 04 Mar 2022 - 24 Mar 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.