Company Summary
RWI RAYONG WIRE INDUSTRIES PUBLIC COMPANY LIMITED
Industrial/
mai
CG Report:   
 
  Data as of 16 Aug 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.13 2.48 / 1.01 N/A 0.78 457.64 1,034.26 1,097.44 19.87 -291.18
News
Date/Time Subject
11 Aug 2022 21:58   Financial Performance Quarter 2 (F45) (Reviewed)
11 Aug 2022 21:58   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2022
11 Aug 2022 21:58   Notification on appointment of Director and Chairman
11 Aug 2022 21:57   Notification the Resolutions of Board of Directors Meeting
11 Aug 2022 21:57   Financial Statement Quarter 2/2022 (Reviewed)
more

Company Profile
Address Maptapud Industrial Estate, No. 5, I-5 Rd., Maptapud, Muang Rayong 21150
Telephone 0-3868-4522-7
Fax 0-3868-4490
URL http://www.rwi.co.th
  Annual Report 2020
Establish Date 1994 Listed Date 18/09/2014
IPO Price (Baht) 1.60 @Par0.50 Baht
IPO Financial Advisory
  • KT ZMICO SECURITIES CO., LTD.
  • Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Industrial / Industrial

    Business
    manufacturer and selling quality of production of steel wire

    Free Float 10 Mar 2022 07 Apr 2021
    % /Shareholders
    48.65% 6,506 20.01% 2,015
    Foreign Shareholders 0.03% (As of 16/08/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.63% (As of 16/08/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.88 2.44 0.80
    20 Days 10.78 6.49 2.78
    60 Days -13.08 -8.09 -14.06
    120 Days -30.67 -14.31 -26.58
    YTD -39.25 -29.21 -41.91
    P/E (X) N/A 23.55 53.98
    P/BV (X) 0.78 1.85 3.14
    Turnover Ratio (%) 0.14 0.77 0.45

    Top 10 Major Shareholders(@10 Mar 2022) Share %
    1. บริษัท CAPITAL ENGINEERING NETWORK PUBLIC CO.,LTD. 469,944,524 51.34
    2. MR. SUGUN THAMPON 10,700,000 1.17
    3. MISS SUPATTRA PANGKARIYA 10,415,800 1.14
    4. MR. SUSITAK ACHARIYASOMBAT 8,928,300 0.98
    5. บริษัท Thai NVDR Company Limited 6,695,560 0.73
    6. นาย CHALERMKIAT CHARAMORNBURAPONG 5,728,400 0.63
    7. นาย ประพัฒน์ ปิยะจตุรวัฒน์ 5,045,000 0.55
    8. MRS. YUPHADEE KEEREE 5,000,000 0.55
    9. นาย THONGKAM MANASILAPAPAN 4,767,200 0.52
    10. นาย ปัญญา ลีพึ่งธรรม 4,765,000 0.52

    Management Position
    1. Mr. SOMCHAI APIWATTANAPRON CHAIRMAN OF THE BOARD
    2. Mr. THEERACHAI LEENABANCHONG VICE CHAIRMAN
    3. Mr. CHIRDSAK KUKIATTINUN MANAGING DIRECTOR / DIRECTOR
    4. Mr. JESADA SORNSURK DIRECTOR
    5. Miss NONGNUCH KUMCHAITHEP DIRECTOR
    6. Miss LAPHASSARIN KRAIWONGWANITRUNG DIRECTOR
    7. Mr. WORAWIT SIRIWATWIMOL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. WICHIAN SOPANPANICHKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. ANIWUT PONGPAIJIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    16 Aug 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 915.28  637.46  636.37 
    Market Cap (MB.) 1,034.26  1,185.67  801.82 
    Price (B./share) 1.13  1.86  1.26 
    BVPS (B./Share) 1.46  1.56  1.27 
    P/BV (X) 0.78  1.19  0.99 
    P/E (X) N/A  7.07  N/A 
    Turnover Ratio (%) 139.81  469.85  10.31 
    Value Trade/Day (MB.) 13.82  27.16  0.35 
    Beta 0.57  0.62  0.69 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -39.25  47.62  -16.00 
    Dividend Yield (%) 8.85  N/A  N/A 
    Payout Ratio N/A  N/A 
    Dividend Policy Not less than 50% of net profit after corporate income tax. However, the actual dividend payment may differ from such policy, depending on investment plan, cash flows, and other rationales (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.10 Baht 25 May 2022 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS SUSAN EIAMVANICHA/SP AUDIT COMPANY LIMITED
    MR. SUCHART PANITCHAROEN/SP AUDIT COMPANY LIMITED
    MISS CHUENTA CHOMMERN/SP AUDIT COMPANY LIMITED
    MISS WANDEE EIAMVANICHA/SP AUDIT COMPANY LIMITED
    Mr. KIATISAK VANITHANONT/SP AUDIT COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 435.80 67.39 463.21 126.38 17.06
    A/R Net 292.86 235.54 274.73 169.25 162.42
    Inventories 298.69 224.27 200.99 112.40 142.87
    Current Assets 1,341.29 921.79 1,267.97 633.66 523.07
    PP&E Net 185.46 196.09 187.88 205.17 223.58
    Non-Current Assets 490.18 460.52 496.15 494.54 488.51
    Total Assets 1,831.47 1,382.31 1,764.12 1,128.20 1,011.58
    OD 260.50 190.75 187.96 124.74 192.33
    A/P Net 87.93 44.73 48.31 38.67 23.04
    Current portion of LT - - - - -
    Current Liabilities 351.89 238.50 239.35 167.19 215.75
    Non-Current Liabilities 147.09 187.17 152.52 187.82 13.77
    Total Liabilities 498.98 425.67 391.87 355.01 229.52
    Authorized Capital 686.46 477.26 477.26 477.27 954.55
    Paid-Up Capital 457.64 318.18 318.73 318.18 318.18
    Premium (Discount) on Share Capital 474.29 195.38 196.47 195.38 195.38
    Retained Earnings (Deficit) 381.15 477.62 474.09 294.17 268.42
    Treasury Stock - 34.54 - 34.54 -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 19.42 - 382.97 - 0.08
     - Surplus (Deficits) 19.42 - 19.42 - 0.08
    Shareholders' Equity 1,332.50 956.63 1,372.26 773.19 782.06
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 513.48 434.42 879.46 559.63 676.09
    Other Income 10.09 1.95 11.86 68.30 7.88
    Total Revenues 523.57 436.37 891.32 627.93 683.97
    Costs 471.10 350.50 750.48 523.24 684.24
    Selling And Administrative Expenses 32.97 26.62 55.74 59.03 83.09
    Total Cost And Expenses 518.16 377.12 806.21 582.28 767.33
    EBITDA 19.87 236.94 213.31 77.52 -265.74
    Depre. & Amor. 14.46 15.16 29.61 29.22 23.33
    EBIT 5.41 221.78 183.69 48.29 -289.08
    Net Profit : Owners Of The Parent -1.42 183.45 179.92 30.88 -282.08
    EPS (B.) -0.00 0.30 0.29 0.05 -0.44
    more
    Statement of Cash Flow (MB.) 6M/2022 
    (01/01/22 
    -30/06/22) 
    6M/2021 
    (01/01/21 
    -30/06/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow -46.92 -96.69 -66.90 71.31 88.03
    Investing Cash Flow -1.57 -17.09 -63.53 154.73 -0.39
    Financing Cash Flow 21.08 54.79 467.25 -116.72 -123.83
    Net Cash Flow -27.41 -58.99 336.83 109.33 -36.19
    more
    Annualized: ROE, ROA
    Ratios 6M/2022  6M/2021  2021  2020 
    Current Ratio (X) 3.81 3.86 5.30 3.79
    ROE (%) -0.43 20.76 16.77 3.97
    ROA (%) -2.03 18.48 12.70 4.51
    D/E (X) 0.37 0.44 0.29 0.46
    Total Asset Turnover (X) 0.61 0.61 0.62 0.59
    Gross Profit Margin (%) 8.25 19.32 14.67 6.50
    EBIT Margin (%) 1.03 50.82 20.61 7.69
    Net Profit Margin (%) -0.27 42.04 20.19 4.92

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2022  6M/2021  2021  2020 
    Sales Growth 18.20 65.92 57.15 -17.23
    COGs Growth 34.41 44.34 43.43 -23.53
    Total Revenue Growth 19.98 39.78 41.95 -8.19
    Total Expense Growth 37.40 38.64 38.46 -24.12
    Net Profit Growth N/A 469.40 482.58 N/A

    Annualized
    Cash Cycle 6M/2022  6M/2021  2021  2020 
    A/R Turnover (Times) 3.63 3.73 3.96 3.37
    Avg. Collection Period (Days) 100.61 97.77 92.13 108.16
    Inventory Turnover (Times) 3.33 4.04 4.79 4.10
    Avg. Inventory Period (Days) 109.57 90.43 76.21 89.04
    A/P Turnover (Times) 13.13 17.34 17.26 16.96
    Avg. Payment Period (Days) 27.79 21.05 21.15 21.52
    Cash Cycle (Days) 182.38 167.15 147.19 175.67


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name RWI-W3, RWI-W3-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.