Company Summary
S SINGHA ESTATE PUBLIC COMPANY LIMITED
Property & Construction/Property Development
sSET / SETTHSI
CG Report:   
 
  Data as of 01 Jul 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.92 2.22 / 1.76 N/A 0.83 6,853.72 13,159.14 59,867.71 517.09 40.04
News
Date/Time Subject
27 Jun 2022 17:21   Notification of the Impersonation of Singha Estate Public Company Limited via Social Media and Social Networking
06 Jun 2022 13:12   Report on the results of the Exercise of ESOP-W3 (F53-5)
31 May 2022 13:30   Notification of the Resignation of the Chairperson of the Audit Committee
13 May 2022 19:17   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2022 19:17   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
more

Company Profile
Address 123 Suntowers Building B, 22nd Floor, Vibhavadi-Rangsit Road, Chom Phon, Chatuchak Bangkok 10900
Telephone 0-2050-5555
Fax 0-2617-6444-5
URL http://www.singhaestate.co.th
  Annual Report 2021
IPO Price (Baht) 6.50 @Par5.00 Baht
IPO Financial Advisory
  • TRINITY ADVISORY 2001 CO., LTD.
    		•
    Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 18/05/2011

    Removal of causes of possible delisting/Additional Listed Securities: Backdoor Listing
    Trading Date 26/09/2014
    Financial Advisor Maybank Kim Eng Securities (Thailand) Public Company Limited

    Business
    Property development and investment

    Free Float 14 Mar 2022 22 Mar 2021
    % /Shareholders
    36.44% 11,350 34.71% 11,248
    Foreign Shareholders 18.43% (As of 01/07/2022) Foreign Limit 39.00%
    NVDR Shareholders  3.66% (As of 01/07/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - -0.67 -0.25
    20 Days -2.54 2.44 2.87
    60 Days -2.04 3.74 5.97
    120 Days -4.95 -2.94 0.18
    YTD -4.95 -2.94 0.18
    P/E (X) N/A 21.13 18.51
    P/BV (X) 0.83 1.28 1.65
    Turnover Ratio (%) 0.01 0.09 0.69

    Top 10 Major Shareholders(@14 Mar 2022) Share %
    1. บริษัท สิงห์ พร็อพเพอร์ตี้ แมเนจเม้นท์ จำกัด 2,411,458,977 35.18
    2. MR. SANTI BHIROMBHAKDI 893,254,778 13.03
    3. SINGHA PROPERTY MANAGEMENT (SINGAPORE) PTE. LTD. 711,015,866 10.37
    4. MORGAN STANLEY & CO. INTERNATIONAL PLC 387,611,354 5.66
    5. นาย ภูริต ภิรมย์ภักดี 303,115,400 4.42
    6. บริษัท Thai NVDR Company Limited 227,980,178 3.33
    7. นาย ปิติ ภิรมย์ภักดี 225,501,200 3.29
    8. บริษัท ศูนย์รับฝากหลักทรัพย์ (ประเทศไทย) จำกัด เพื่อผู้ฝาก 109,357,610 1.60
    9. นาย JESDA LERTNANTAPANYA 52,661,600 0.77
    10. SINGHA PROPERTY MANAGEMENT (SINGAPORE) PTE. LTD. BY BUALUANG SECURITIES COMPANY LIMITED. 45,000,000 0.66

    Management Position
    1. Mr. CHUTINANT BHIROMBHAKDI CHAIRPERSON OF THE BOARD OF DIRECTORS
    2. Mr. CHAYANIN DEBHAKAM CHAIRPERSON OF THE EXECUTIVE COMMITTEE / DIRECTOR
    3. Mrs. THITIMA RUNGKWANSIRIROJ CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. NUTCHDHAWATTANA SILPAVITTAYAKUL DIRECTOR
    5. Mr. DON BOONMAN DIRECTOR
    6. Mr. KAROON NUNTILEEPONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. CHARAMPORN JOTIKASTHIRA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PETIPONG PUNGBUN NA AYUDHYA INDEPENDENT DIRECTOR
    9. Mr. THANAVATH PHONVICHAI INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Jul 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 6,853.72  6,853.72  6,853.72 
    Market Cap (MB.) 13,159.14  13,844.51  10,965.95 
    Price (B./share) 1.92  2.02  1.60 
    BVPS (B./Share) 2.31  2.33  2.52 
    P/BV (X) 0.83  0.87  0.63 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 8.71  42.27  19.32 
    Value Trade/Day (MB.) 9.83  24.68  9.33 
    Beta 1.09  1.23  0.96 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -4.95  26.25  -38.46 
    Dividend Yield (%) N/A  N/A  2.81 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Not less than 40 per cent of the profit after corporate income tax, legal reserve, and other provisions (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.045 Baht 21 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHANCHAI CHAIPRASIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Mr. KAN TANTHAWIRAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 2,648.60 3,331.82 2,697.57 3,377.89 5,412.81
    A/R Net 493.45 205.16 488.87 598.29 979.98
    Inventories 5,910.36 5,318.74 6,496.30 5,600.22 15,863.10
    Current Assets 11,601.47 10,770.55 12,181.46 22,413.59 24,087.37
    PP&E Net 28,990.95 30,537.23 29,498.48 19,860.06 23,005.20
    Non-Current Assets 53,614.84 53,100.17 53,808.71 42,699.18 43,593.75
    Total Assets 65,216.31 63,870.73 65,990.17 65,112.77 67,681.12
    OD 1,260.00 1,500.00 1,750.00 1,831.27 3,724.74
    A/P Net 2,444.80 2,490.03 2,915.54 1,896.37 4,415.92
    Current portion of LT 6,011.02 6,715.43 5,695.27 2,894.05 3,133.79
    Current Liabilities 10,452.42 11,870.83 11,070.46 15,384.60 12,513.85
    Non-Current Liabilities 33,055.80 30,293.60 33,021.85 26,186.75 27,571.35
    Total Liabilities 43,508.22 42,164.43 44,092.32 41,571.35 40,085.19
    Authorized Capital 7,003.72 8,495.55 7,003.72 10,128.50 10,128.50
    Paid-Up Capital 6,853.72 6,853.72 6,853.72 6,853.72 6,853.72
    Premium (Discount) on Share Capital 7,116.80 7,116.80 7,116.80 7,116.80 7,116.80
    Retained Earnings (Deficit) 1,373.42 1,752.56 1,421.09 1,565.60 4,533.99
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 515.21 -24.78 530.83 -933.56 -1,238.27
     - Surplus (Deficits) 136.44 136.44 136.44 146.85 -163.15
    Shareholders' Equity 15,859.14 15,698.30 15,922.43 14,906.92 17,538.92
    Minority Interest 5,848.94 6,007.99 5,975.42 8,634.51 10,057.01
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 3,008.15 1,305.63 7,739.28 6,562.68 12,275.44
    Other Income 19.51 458.15 577.28 931.56 327.18
    Total Revenues 3,027.65 1,763.79 8,316.56 7,494.24 12,602.62
    Costs 2,157.39 919.74 5,266.51 4,489.06 7,242.11
    Selling And Administrative Expenses 702.22 598.64 3,025.65 3,907.11 3,598.21
    Total Cost And Expenses 2,859.61 1,518.38 8,292.16 10,017.67 10,840.32
    EBITDA 517.09 583.82 1,561.99 -1,384.06 3,294.67
    Depre. & Amor. 304.15 224.05 1,220.65 1,254.23 744.50
    EBIT 212.94 359.77 341.34 -2,638.29 2,550.17
    Net Profit : Owners Of The Parent -47.67 186.97 -137.42 -2,613.33 1,143.75
    EPS (B.) -0.01 0.03 -0.02 -0.38 0.17
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 66.26 -123.61 861.78 -956.17 -1,065.42
    Investing Cash Flow -210.62 557.22 -1,199.68 -2,743.17 -315.51
    Financing Cash Flow 101.80 -527.13 242.66 1,725.73 3,268.40
    Net Cash Flow -42.56 -93.52 -95.24 -1,973.61 1,887.48
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.11 0.91 1.10 1.46
    ROE (%) -2.36 -15.88 -0.89 -16.11
    ROA (%) 0.30 -4.24 0.52 -3.97
    D/E (X) 2.00 1.94 2.01 1.77
    Total Asset Turnover (X) 0.15 0.09 0.13 0.11
    Gross Profit Margin (%) 28.28 29.56 31.95 31.60
    EBIT Margin (%) 7.03 20.40 4.10 -35.20
    Net Profit Margin (%) -4.15 3.95 -7.32 -47.43

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 130.40 -40.28 17.93 -46.54
    COGs Growth 134.56 -28.21 17.32 -38.01
    Total Revenue Growth 71.66 -37.91 10.97 -40.53
    Total Expense Growth 88.33 -28.27 -17.22 -7.59
    Net Profit Growth N/A -37.34 N/A N/A

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 27.03 7.04 14.24 8.32
    Avg. Collection Period (Days) 13.50 51.82 25.64 43.89
    Inventory Turnover (Times) 1.16 0.38 0.87 0.42
    Avg. Inventory Period (Days) 315.08 961.09 419.18 872.58
    A/P Turnover (Times) 2.64 1.39 2.19 1.42
    Avg. Payment Period (Days) 138.47 262.20 166.75 256.62
    Cash Cycle (Days) 190.11 750.70 278.07 659.85


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.