Company Summary
S & J S & J INTERNATIONAL ENTERPRISES PUBLIC COMPANY LIMITED
Consumer Products/Personal Products & Pharmaceuticals
SET
CG Report:   
 
  Data as of 20 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
29.50 35.25 / 23.30 11.18 1.03 149.93 4,422.96 5,580.89 217.72 7.16
News
Date/Time Subject
12 May 2022 17:23   Notification Form of Member Names and Operation Scope of the Audit Committee
12 May 2022 17:21   Appointment of Sub-Committee directors
12 May 2022 17:20   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 17:20   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 17:19   Financial Statement Quarter 1/2022 (Reviewed)
more

Company Profile
Address 2 NARADHIWAS RAJANAGARINEDRA ROAD, TUNGWATDON, SATHON Bangkok 10120
Telephone 0-2676-2727, 0-2676-2737
Fax 0-2676-2726
URL http://www.snjinter.com
  Annual Report 2021
Establish Date 22/4/1980 Listed Date 06/09/1988
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 19/05/2003

Business
The Company has been producing fine quality beauty care products for independent and major brands around the world. Its expertise is in supplying competitive logistic support and enhancing brand value.

Free Float 14 Mar 2022 15 Mar 2021
% /Shareholders
32.06% 699 32.26% 697
Foreign Shareholders 0.51% (As of 20/05/2022) Foreign Limit 30.00%
NVDR Shareholders  0.12% (As of 20/05/2022)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 4.42 1.50 1.95
20 Days 2.61 26.94 6.24
60 Days 1.72 38.28 7.38
120 Days -7.81 24.80 -6.56
YTD 1.72 48.59 3.90
P/E (X) 11.18 5.47 18.52
P/BV (X) 1.03 1.46 1.71
Turnover Ratio (%) N/A 0.21 0.99

Top 10 Major Shareholders(@09 May 2022) Share %
1. บริษัท SAHA PATHANA INTER-HOLDING PUBLIC COMPANY LIMITED 30,118,000 20.09
2. บริษัท ไอ.ซี.ซี. อินเตอร์เนชั่นแนล จำกัด (มหาชน) 21,897,781 14.61
3. บริษัท I.D.F. CO.,LTD. 15,682,694 10.46
4. VITAYASITHI CO., LTD. 13,039,447 8.70
5. นาย บุญเกียรติ โชควัฒนา 10,298,408 6.87
6. นาย วีรพัฒน์ พูนศักดิ์อุดมสิน 7,430,144 4.96
7. นาย บุณยสิทธิ์ โชควัฒนา 3,452,374 2.30
8. นาง ทิพาภรณ์ โชควัฒนา 2,725,652 1.82
9. MISS RATIPORN PUNSAK-UDOMSIN 1,800,000 1.20
10. น.ส. ภาวิณี พูนศักดิ์อุดมสิน 1,800,000 1.20

Management Position
1. Mr. BOONKIET CHOKWATANA CHAIRMAN
2. Mr. THIRASAK VIKITSET CHAIRMAN OF EXECUTIVE BOARD / MANAGING DIRECTOR / DIRECTOR
3. Mrs. TIPAPORN CHOKWATANA VICE CHAIRMAN
4. Mr. ATTHAKORN GLANKWAMDEE DIRECTOR
5. Mrs. KAEWTA ONGSARANAKOM DIRECTOR
6. Dr. MALYN UNGSURUNGSIE DIRECTOR
7. Mrs. CHITRAPORN VIKITSET DIRECTOR
8. Mrs. TEERADA AMBHANWONG DIRECTOR
9. Mr. SUTHEP DANSIRIVIROJ DIRECTOR
10. ADM. APICHART PENGSRITONG INDEPENDENT DIRECTOR
11. Mrs. PISMAI CHANDRUBEKSA INDEPENDENT DIRECTOR
12. Mr. AMORN ASVANUNT INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
13. Mrs. PRADITTHA CHONGWATTANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
14. POL. GEN. SOMCHAI PRABHASABHAKDI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
15. Mr. PONGCHAI ATHIKOMRATTANAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
20 May 2022		 2021
30 Dec 2021		 2020
30 Dec 2020
Listed share (M.) 149.93  149.93  149.93 
Market Cap (MB.) 4,422.96  4,347.99  3,583.35 
Price (B./share) 29.50  29.00  23.90 
BVPS (B./Share) 28.52  26.85  24.56 
P/BV (X) 1.03  1.08  0.97 
P/E (X) 11.18  13.16  11.40 
Turnover Ratio (%) 0.11  0.86  3.95 
Value Trade/Day (MB.) 0.05  0.14  0.62 
Beta 0.17  0.26  0.25 
 
Rate of Return YTD  2021  2020 
Price Change (%) 1.72  21.34  -4.40 
Dividend Yield (%) 4.07  3.45  4.60 
Payout Ratio 0.45  0.45  0.52 
Dividend Policy At 20-80% of net profit from the company's separate financial statements (Cost method), but dependent upon economic conditions and company's performance (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 1.20 Baht 25 May 2022 Cash
- 1.00 Baht 25 May 2021 Cash
- 1.10 Baht 07 May 2020 Cash
 
Auditor
(Effective Until 31/12/2022)
MRS. SAIFON INKAEW/EY OFFICE LIMITED
MR. TERMPHONG OPANAPHAN/EY OFFICE LIMITED
MS. SINEENART JIRACHAIKHUANKHAN/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Cash And Cash Equivalents 570.06 362.12 624.18 269.00 127.19
A/R Net 1,121.89 1,001.24 955.51 857.94 873.86
Inventories 853.33 768.61 863.71 771.04 764.29
Current Assets 2,644.91 2,229.10 2,516.28 1,985.04 1,880.99
PP&E Net 1,561.26 1,463.63 1,579.19 1,485.09 1,575.30
Non-Current Assets 3,358.69 3,085.89 3,463.00 3,130.06 3,064.88
Total Assets 6,003.59 5,314.99 5,979.28 5,115.10 4,945.87
OD 253.34 158.75 205.56 60.28 180.07
A/P Net 595.73 491.37 651.56 500.27 498.54
Current portion of LT - - - - -
Current Liabilities 972.11 728.23 956.74 632.19 722.21
Non-Current Liabilities 364.79 372.67 386.03 394.53 298.62
Total Liabilities 1,336.90 1,100.90 1,342.77 1,026.72 1,020.82
Authorized Capital 200.00 200.00 200.00 200.00 200.00
Paid-Up Capital 149.93 149.93 149.93 149.93 149.93
Premium (Discount) on Share Capital 724.76 724.76 724.76 724.76 724.76
Retained Earnings (Deficit) 2,818.59 2,450.47 2,707.01 2,361.18 2,254.43
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity 582.32 513.45 677.73 485.98 461.54
 - Surplus (Deficits) - - - - -
Shareholders' Equity 4,275.60 3,838.61 4,259.44 3,721.85 3,590.66
Minority Interest 391.10 375.47 377.07 366.53 334.39
more
Statement of Comprehensive Income (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Revenue From Operations 1,320.70 1,153.92 4,905.71 4,315.59 4,634.03
Other Income 20.43 32.81 107.67 79.73 109.33
Total Revenues 1,341.66 1,188.78 5,033.41 4,414.62 4,770.55
Costs 903.91 816.07 3,452.64 3,058.60 3,419.63
Selling And Administrative Expenses 305.81 269.18 1,208.25 1,093.54 1,100.09
Total Cost And Expenses 1,209.72 1,085.25 4,660.90 4,152.15 4,519.72
EBITDA 217.72 190.98 752.85 637.63 542.31
Depre. & Amor. 67.26 74.49 289.82 295.77 233.85
EBIT 150.47 116.50 463.02 341.86 308.46
Net Profit : Owners Of The Parent 111.58 89.29 373.17 275.91 258.25
EPS (B.) 0.74 0.60 2.66 1.84 1.72
more
Statement of Cash Flow (MB.) 3M/2022 
(01/01/22 
-31/03/22) 		 3M/2021 
(01/01/21 
-31/03/21) 		 2021 
(01/01/21 
-31/12/21) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 
Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
Operating Cash Flow -71.84 -1.51 552.34 557.28 375.25
Investing Cash Flow -20.83 8.08 -140.91 -76.07 -135.81
Financing Cash Flow 41.17 83.30 -61.11 -342.97 -156.58
Net Cash Flow -51.49 89.88 350.32 138.24 82.85
more
Annualized: ROE, ROA
Ratios 3M/2022  3M/2021  2021  2020 
Current Ratio (X) 2.72 3.06 2.63 3.14
ROE (%) 9.75 6.81 9.35 7.55
ROA (%) 8.78 5.98 8.35 6.80
D/E (X) 0.29 0.26 0.29 0.25
Total Asset Turnover (X) 0.92 0.83 0.91 0.88
Gross Profit Margin (%) 31.56 29.28 29.62 29.13
EBIT Margin (%) 11.22 9.80 9.20 7.74
Net Profit Margin (%) 9.36 8.26 7.92 7.12

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 3M/2022  3M/2021  2021  2020 
Sales Growth 14.45 -2.13 13.67 -6.87
COGs Growth 10.76 0.31 12.88 -10.56
Total Revenue Growth 12.86 -1.93 14.02 -7.46
Total Expense Growth 11.47 -0.82 12.25 -8.13
Net Profit Growth 24.96 -15.80 35.25 6.84

Annualized
Cash Cycle 3M/2022  3M/2021  2021  2020 
A/R Turnover (Times) 4.78 4.54 5.41 4.98
Avg. Collection Period (Days) 76.39 80.38 67.46 73.24
Inventory Turnover (Times) 4.37 4.09 4.22 3.98
Avg. Inventory Period (Days) 83.61 89.22 86.41 91.61
A/P Turnover (Times) 6.51 6.42 6.00 6.12
Avg. Payment Period (Days) 56.04 56.86 60.88 59.60
Cash Cycle (Days) 103.96 112.74 92.99 105.25


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.