Company Summary
SAAM SAAM DEVELOPMENT PUBLIC COMPANY LIMITED
Resources/
mai
CG Report:   
 
  Data as of 17 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
7.85 9.15 / 3.92 31.74 6.50 150.00 2,355.00 2,325.72 59.76 25.13
News
Date/Time Subject
10 May 2022 08:13   Financial Performance Quarter 1 (F45) (Reviewed)
10 May 2022 08:13   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
10 May 2022 08:12   Financial Statement Quarter 1/2022 (Reviewed)
28 Apr 2022 12:31   Publication of the Minutes of the 2022 Annual General Meeting on the Company Website
26 Apr 2022 12:58   Notification the Exercise of SAAM-W2 No. 2
more

Company Profile
Address 141 Major Tower Thonglor 10th Floor, Room no. 2.2 Soi Sukhumvit 63 (Ekamai), Sukhumvit Road, Klongton Nua, Wattana Bangkok 10110
Telephone 0-2096-1936-7 Ext. 105
Fax 0-2096-1936-7 Ext. 111
URL http://www.saam.co.th
Establish Date 07/09/2007 Listed Date 07/01/2019
IPO Price (Baht) 1.80 @Par0.50 Baht
IPO Financial Advisory
  • TRINITY SECURITIES COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Business
    The Group of Companies' businesses can be classified in to the following 3 categories: 1. Procurement of project site and rendering of related services 2. Renewable energy project development for sale 3. Renewable energy project investment

    Free Float 10 Mar 2022 10 Mar 2021
    % /Shareholders
    30.79% 2,803 23.53% 897
    Foreign Shareholders
     -
    		 Foreign Limit 49.00%
    NVDR Shareholders  1.03% (As of 17/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.64 4.54 -1.49
    20 Days -1.26 6.56 4.73
    60 Days -3.68 11.36 1.92
    120 Days 29.75 31.00 17.20
    YTD -10.80 -7.03 -16.00
    P/E (X) 31.74 N/A 59.79
    P/BV (X) 6.50 1.63 3.46
    Turnover Ratio (%) 0.46 1.03 0.84

    Top 10 Major Shareholders(@10 Mar 2022) Share %
    1. MR. PODDUANG KONGKAMEE 103,743,300 34.58
    2. น.ส. กฤติยา หงส์หิรัญ 103,200,000 34.40
    3. MR. SOROS KONGKAMEE BY BUALUANG SECURITIES COMPANY LIMITED. 7,746,800 2.58
    4. MR. SOROS KONGKAMEE 5,088,400 1.70
    5. บริษัท Thai NVDR Company Limited 3,002,212 1.00
    6. MR. TEERA CHINVATTANACHOT 1,855,000 0.62
    7. นาง โสภา พฤกษ์ดำรงชัย 1,550,000 0.52
    8. Gp.Capt. NISIT ROONPRAPHUN 1,500,000 0.50
    9. MRS. PINPEJARA NAKASATIS 1,362,700 0.45
    10. MRS. KORAYA PHANUWONGKUN 1,318,000 0.44

    Management Position
    1. Mrs. SONGSRI NITAYASUTH CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF THE EXECUTIVE COMMITTEE
    2. Mr. PODDUANG KONGKAMEE CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Miss KRITTIYA HONGHIRAN VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    4. Mr. MANUKITTI NITYASUDDHI DIRECTOR
    5. Miss SAWANEE KONGSAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mrs. LAPINEE KOSONBOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. THERAPONG SUEBVATTANA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 300.00  300.00  300.00 
    Market Cap (MB.) 2,355.00  2,640.00  324.00 
    Price (B./share) 7.85  8.80  1.08 
    BVPS (B./Share) 1.21  1.02  0.98 
    P/BV (X) 6.50  8.64  1.10 
    P/E (X) 31.74  99.40  12.60 
    Turnover Ratio (%) 128.93  315.06  35.82 
    Value Trade/Day (MB.) 35.79  23.28  0.45 
    Beta 0.81  0.67  0.62 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -10.80  714.81  5.88 
    Dividend Yield (%) 0.47  0.72  6.94 
    Payout Ratio 0.15  0.56  0.87 
    Dividend Policy No less than 40% of net profit from separate financial statements of the Company after deduction of corporate income tax and statutory reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 30 Sep 2021 0.012 Baht 07 Dec 2021 Cash
    01 Jan 2021 - 30 Jun 2021 0.025 Baht 06 Sep 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.013 Baht 14 May 2021 Cash
    01 Jan 2020 - 30 Sep 2020 0.013 Baht 03 Dec 2020 Cash
    01 Jan 2020 - 30 Jun 2020 0.037 Baht 03 Sep 2020 Cash
    01 Jan 2019 - 31 Dec 2019 0.025 Baht 24 Apr 2020 Cash
    01 Jan 2019 - 30 Sep 2019 0.025 Baht 06 Dec 2019 Cash
    - 0.025 Baht 06 Sep 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MISS SAWINEE SAWANONT/PKF AUDIT (THAILAND) LIMITED
    MR. PITINAN LILAMETHWAT/PKF AUDIT (THAILAND) LIMITED
    Miss TANYARAT KONGNIWATSIRI/PKF AUDIT (THAILAND) LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 145.38 99.05 82.31 101.10 51.89
    A/R Net 9.41 9.39 8.32 8.09 8.74
    Inventories 0.36 10.29 10.94 10.59 10.18
    Current Assets 226.03 149.67 173.59 145.72 156.91
    PP&E Net 111.14 116.92 112.19 118.47 122.14
    Non-Current Assets 252.13 262.36 255.54 264.02 243.82
    Total Assets 478.16 412.03 429.12 409.74 400.73
    OD - - - - -
    A/P Net 3.84 2.33 2.38 2.61 3.86
    Current portion of LT 11.50 18.42 14.21 18.23 17.48
    Current Liabilities 47.27 26.98 51.43 27.15 24.31
    Non-Current Liabilities 68.82 83.34 71.90 89.67 86.38
    Total Liabilities 116.10 110.32 123.33 116.82 110.69
    Authorized Capital 180.00 150.00 180.00 150.00 150.00
    Paid-Up Capital 150.00 150.00 150.00 150.00 150.00
    Premium (Discount) on Share Capital 99.42 99.42 99.42 99.42 99.42
    Retained Earnings (Deficit) 112.42 53.23 56.81 44.10 43.19
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 0.22 -0.53 -0.44 -0.19 -2.21
     - Surplus (Deficits) -1.03 -0.69 -1.14 -0.69 -0.69
    Shareholders' Equity 362.06 302.12 305.79 293.33 290.40
    Minority Interest 0.00 -0.41 0.00 -0.41 -0.36
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 21.22 18.65 71.80 71.96 71.81
    Other Income 51.55 1.28 3.63 1.40 1.51
    Total Revenues 72.77 19.94 75.43 73.36 73.33
    Costs 5.63 4.71 18.89 19.55 19.03
    Selling And Administrative Expenses 9.86 4.14 20.25 19.29 28.36
    Total Cost And Expenses 15.49 8.85 39.15 38.84 47.42
    EBITDA 59.76 13.59 46.38 43.48 31.77
    Depre. & Amor. 2.48 2.50 10.09 9.73 5.86
    EBIT 57.28 11.08 36.29 33.75 25.90
    Net Profit : Owners Of The Parent 55.61 9.12 27.70 24.27 16.55
    EPS (B.) 0.19 0.03 0.09 0.08 0.06
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 7.85 10.41 66.05 37.36 30.28
    Investing Cash Flow 61.14 -5.42 -45.60 57.84 -79.98
    Financing Cash Flow -7.06 -7.02 -39.44 -47.19 -62.16
    Net Cash Flow 61.94 -2.02 -18.99 48.01 -111.86
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 4.78 5.55 3.38 5.37
    ROE (%) 22.34 8.66 9.25 8.32
    ROA (%) 18.53 8.21 8.65 8.33
    D/E (X) 0.32 0.37 0.40 0.40
    Total Asset Turnover (X) 0.29 0.17 0.18 0.18
    Gross Profit Margin (%) 73.48 74.75 73.69 72.83
    EBIT Margin (%) 78.71 55.60 48.11 46.01
    Net Profit Margin (%) 76.42 45.75 36.71 33.04

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 13.77 0.81 -0.22 0.21
    COGs Growth 19.47 -3.36 -3.37 2.75
    Total Revenue Growth 264.99 -3.20 2.82 0.05
    Total Expense Growth 74.99 -14.83 0.78 -18.09
    Net Profit Growth 509.64 24.04 14.13 46.67

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 7.91 7.57 8.75 8.55
    Avg. Collection Period (Days) 46.14 48.23 41.71 42.67
    Inventory Turnover (Times) 3.72 1.82 1.75 1.88
    Avg. Inventory Period (Days) 98.08 200.01 207.98 193.81
    A/P Turnover (Times) 6.42 7.43 7.56 6.04
    Avg. Payment Period (Days) 56.86 49.12 48.25 60.43
    Cash Cycle (Days) 87.35 199.13 201.44 176.04


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Market Surveillance Measures List 24 Jan 2022 - 11 Feb 2022
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name SAAM-W1, SAAM-W1-R, SAAM-W2, SAAM-W2-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.