Company Summary
SABINA SABINA PUBLIC COMPANY LIMITED
Consumer Products/Fashion
sSET / SETTHSI
CG Report:   
 
  Data as of 24 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
23.30 24.50 / 18.70 25.51 4.21 347.50 8,096.75 8,791.89 140.81 18.19
News
Date/Time Subject
17 May 2022 12:53   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 (edit)
12 May 2022 20:28   Financial Performance Quarter 1 (F45) (Reviewed)(edit)
12 May 2022 17:03   Financial Performance Quarter 1 (F45) (Reviewed)
12 May 2022 17:03   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
12 May 2022 17:02   Financial Statement Quarter 1/2022 (Reviewed)
more

Company Profile
Address 177 Moo 8, Wangkaithurn, Hanka Chainart 17130
Telephone 0-5643-7156-8, 0-2422-9400
Fax 0-5643-7159, 0-2434-5911
URL http://www.sabina.co.th
  Annual Report 2021
Establish Date 17/08/1995 Listed Date 15/05/2008
IPO Price (Baht) 32.00 @Par5.00 Baht
IPO Financial Advisory
  • SICCO ADVISORY CO., LTD.
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 01/08/2012

    Business
    The Company manufactures and sell ladies lingerie brandname Sabina and the distributors of highly popular brandnames in Europe.

    Free Float 07 Mar 2022 05 Mar 2021
    % /Shareholders
    47.36% 6,009 47.37% 5,151
    Foreign Shareholders 1.86% (As of 24/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  2.50% (As of 24/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.43 -2.44 -0.29
    20 Days 1.30 -0.43 5.31
    60 Days 9.39 9.09 11.84
    120 Days 15.92 16.32 17.60
    YTD 17.68 18.59 19.95
    P/E (X) 25.51 10.83 19.12
    P/BV (X) 4.21 0.51 1.71
    Turnover Ratio (%) 0.28 0.40 0.95

    Top 10 Major Shareholders(@06 May 2022) Share %
    1. นาย วิโรจน์ ธนาลงกรณ์ 161,157,000 46.38
    2. นาย อัชดา ธนาลงกรณ์ 10,501,000 3.02
    3. น.ส. พิชชา ธนาลงกรณ์ 10,501,000 3.02
    4. กองทุนเปิด บัวหลวงหุ้นระยะยาว 9,997,900 2.88
    5. บริษัท Thai NVDR Company Limited 8,452,326 2.43
    6. BUALUANG BASIC DIVIDEND LTF 7,937,900 2.28
    7. บริษัท ไทยประกันชีวิต จำกัด (มหาชน) 6,435,400 1.85
    8. นาย ไชยกร ศิริรัตน์อัสดร 5,483,900 1.58
    9. นาย วิชญ เมฆาอภิรักษ์ 4,000,000 1.15
    10. กองทุนเปิด บัวหลวงหุ้นระยะยาว 75/25 3,272,400 0.94

    Management Position
    1. Mr. VIROJ THANALONGKORN CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. BUNCHAI PUNTURAUMPORN CHAIRMAN OF THE EXECUTIVE COMMITTEE / MANAGING DIRECTOR / DIRECTOR
    3. Miss DUANGDAO MAHANAVANONT CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mrs. SUCHANYA THANALONGKORN DIRECTOR
    5. Miss VACHIRAWAN YAMSRI DIRECTOR
    6. Mr. SOMKID PARDUNGKIATTISAK DIRECTOR
    7. Miss PITCHA THANALONGKORN DIRECTOR
    8. Mr. YUTHANA ADIPATH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Miss RAWEWAN PEYAYOPANAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. SOMCHAI VANAVIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. CHAKKRIS UTHAYOPHAS INDEPENDENT DIRECTOR
    12. Miss PENSRI SUTEERASARN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    24 May 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 347.50  347.50  347.50 
    Market Cap (MB.) 8,096.75  6,880.50  7,089.00 
    Price (B./share) 23.30  19.80  20.40 
    BVPS (B./Share) 5.53  4.94  4.96 
    P/BV (X) 4.21  4.01  4.11 
    P/E (X) 25.51  25.83  23.37 
    Turnover Ratio (%) 41.23  52.70  61.59 
    Value Trade/Day (MB.) 33.66  15.39  16.99 
    Beta 0.77  0.63  0.99 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 17.68  -2.94  -14.29 
    Dividend Yield (%) 3.65  4.04  5.83 
    Payout Ratio 0.93  1.12  1.11 
    Dividend Policy Not less than 40% of net profit from the tax deduction and reserving the amount required by law

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.44 Baht 19 May 2022 Cash
    - 0.41 Baht 10 Sep 2021 Cash
    - 0.45 Baht 21 May 2021 Cash
    - 0.35 Baht 11 Sep 2020 Cash
    - 0.62 Baht 08 May 2020 Cash
    - 0.57 Baht 06 Sep 2019 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. CHAIYUTH ANGSUWITHAYA/A.M.T. & ASSOCIATES
    MRS. NATSARAK SAROCHANUNJEEN/A.M.T. & ASSOCIATES
    Miss DARANEE SOMKAMNERD/A.M.T. & ASSOCIATES
    Miss JARUNEE NUAMMAE/A.M.T. & ASSOCIATES
    MR. SIRAMATE AKKHARACHOTKULLANUN/A.M.T. & ASSOCIATES
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 121.65 48.91 79.82 62.88 65.15
    A/R Net 443.88 423.08 445.46 436.31 491.64
    Inventories 1,191.75 1,330.58 1,260.30 1,403.95 1,563.79
    Current Assets 2,180.32 2,106.77 2,145.01 2,162.67 2,407.06
    PP&E Net 241.13 261.33 243.63 331.45 282.09
    Non-Current Assets 559.64 609.26 558.31 641.28 610.85
    Total Assets 2,739.95 2,716.03 2,703.31 2,803.94 3,017.91
    OD 402.87 456.27 394.60 558.82 565.07
    A/P Net 149.35 160.49 251.65 212.74 366.53
    Current portion of LT - - - - -
    Current Liabilities 622.87 668.91 710.93 852.78 1,034.58
    Non-Current Liabilities 193.92 161.40 163.16 156.05 122.38
    Total Liabilities 816.79 830.31 874.09 1,008.83 1,156.97
    Authorized Capital 347.50 347.50 347.50 347.50 347.50
    Paid-Up Capital 347.50 347.50 347.50 347.50 347.50
    Premium (Discount) on Share Capital 275.16 275.16 275.16 275.16 275.16
    Retained Earnings (Deficit) 1,315.55 1,315.69 1,232.44 1,237.30 1,297.82
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -15.05 -52.64 -25.88 -64.86 -59.55
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,923.17 1,885.72 1,829.22 1,795.11 1,860.94
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 720.61 665.16 2,631.36 2,898.01 3,279.74
    Other Income 3.34 7.18 20.24 13.67 11.22
    Total Revenues 723.95 672.33 2,655.67 2,913.83 3,294.96
    Costs 367.58 348.23 1,345.77 1,524.80 1,494.13
    Selling And Administrative Expenses 231.84 223.83 936.88 1,034.14 1,276.45
    Total Cost And Expenses 599.42 572.06 2,282.64 2,558.95 2,770.58
    EBITDA 140.81 110.46 453.10 408.67 572.75
    Depre. & Amor. 16.28 10.19 80.07 53.78 48.37
    EBIT 124.53 100.27 373.03 354.89 524.38
    Net Profit : Owners Of The Parent 101.59 78.39 294.19 276.81 413.25
    EPS (B.) 0.29 0.23 0.85 0.80 1.19
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 102.39 143.95 577.95 329.93 -105.06
    Investing Cash Flow -61.98 -51.72 -81.85 -24.77 86.85
    Financing Cash Flow 1.41 -106.20 -479.16 -307.42 22.94
    Net Cash Flow 41.82 -13.97 16.94 -2.26 4.73
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 3.50 3.15 3.02 2.54
    ROE (%) 16.67 15.01 16.23 15.14
    ROA (%) 14.56 12.67 13.55 12.19
    D/E (X) 0.42 0.44 0.48 0.56
    Total Asset Turnover (X) 0.99 1.01 0.96 1.00
    Gross Profit Margin (%) 48.99 47.65 48.86 47.38
    EBIT Margin (%) 17.20 14.91 14.05 12.18
    Net Profit Margin (%) 14.03 11.66 11.08 9.50

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 8.34 -1.08 -9.20 -11.64
    COGs Growth 5.56 10.03 -11.74 2.05
    Total Revenue Growth 7.68 -1.36 -8.86 -11.57
    Total Expense Growth 4.78 -3.09 -10.80 -7.64
    Net Profit Growth 29.60 11.28 6.28 -33.02

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 6.68 7.06 6.26 6.25
    Avg. Collection Period (Days) 54.63 51.73 58.27 58.44
    Inventory Turnover (Times) 1.08 1.05 1.01 1.03
    Avg. Inventory Period (Days) 337.21 348.77 361.30 355.20
    A/P Turnover (Times) 13.78 11.47 7.46 5.26
    Avg. Payment Period (Days) 26.49 31.82 48.90 69.33
    Cash Cycle (Days) 365.35 368.68 370.67 344.31


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.