Company Summary
SALEE SALEE INDUSTRY PUBLIC COMPANY LIMITED
Industrial/
mai
CG Report:   
 
  Data as of 30 Nov 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.21 1.49 / 1.06 25.96 1.44 380.12 1,839.79 2,468.53 215.36 10.57
News
Date/Time Subject
17 Nov 2022 13:23   Company's Holidays for 2023
11 Nov 2022 06:58   Financial Performance Quarter 3 (F45) (Reviewed)
11 Nov 2022 06:58   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2022
11 Nov 2022 06:56   Invitation to shareholders to propose agenda and person for Director in advance before the Annual General Meeting 2023
11 Nov 2022 06:56   Financial Statement Quarter 3/2022 (Reviewed)
more

Company Profile
Address 18 MOO 10 TAMBOL KLONG SI, AMPHOE KHLONG LUANG Pathum Thani 12120
Telephone 0-2529-5968-99
Fax 0-2529-5958-59
URL http://www.saleeind.com
Establish Date 04/01/1993 Listed Date 28/04/2005
IPO Price (Baht) 2.89 @Par1.00 Baht
IPO Financial Advisory
  • BANGKOK CITY ADVISORY CO., LTD.
  • MAYBANK SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
    		•
    Par 0.25 Baht
    Last Par Change Old 1.00 : New 0.25 @ 21/05/2015

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Industrial / Industrial

    Business
    The Company is a manufacturer of plastic components by vacuum forming and injection molding. Its subsidiaries are self - adhesive label producer and plastic products.

    Free Float 11 Mar 2022 10 Mar 2021
    % /Shareholders
    49.00% 1,984 50.29% 1,656
    Foreign Shareholders 0.09% (As of 30/11/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.38% (As of 30/11/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.63 -0.87 0.50
    20 Days -12.32 -4.63 -2.42
    60 Days -0.82 8.51 10.77
    120 Days 8.04 25.60 20.96
    YTD 2.54 27.80 3.39
    P/E (X) 25.96 22.90 53.91
    P/BV (X) 1.44 1.77 2.98
    Turnover Ratio (%) 0.23 0.36 0.31

    Top 10 Shareholders(@06 May 2022) Share %
    1. บริษัท วี ไอ วี อินเตอร์เคม จำกัด 382,379,652 25.15
    2. MRS. Pattrarin Mongkolrat 77,500,100 5.10
    3. MR. SATHIT TATAWATORN 65,880,352 4.33
    4. นาย ไพบูลย์ ตั้งตรงศักดิ์ 63,000,060 4.14
    5. นาย SAVATE NARATIPPAKORN 45,122,300 2.97
    6. MR. LERPONG WONGTHAWEEPIPAT 44,058,468 2.90
    7. น.ส. กันย์วดี จิวะพรทิพย์ 42,315,424 2.78
    8. นาง ประภัทยา จิวะพรทิพย์ 42,123,004 2.77
    9. MR. SUSITAK ACHARIYASOMBAT 38,554,400 2.54
    10. MR. CHAIWAT ANANKAVANIT 32,560,600 2.14

    Management Position
    1. ACM BUREERAT RATANAVANICH CHAIRMAN OF BOARD OF DIRECTOR / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. SATHIT TATAWATORN CHAIRMAN OF EXECUTIVE COMMITTEE / VICE CHAIRMAN OF BOARD OF DIRECTORS / MANAGING DIRECTOR (ACTING)
    3. Mr. LERPONG WONGTHAWEEPIPAT DIRECTOR
    4. Mr. SUCHART CHIVAPORNTHIP DIRECTOR
    5. Mr. SUPOJ SOONTARINKA DIRECTOR
    6. Mr. PATTANACHART CHIVAPORNTHIP DIRECTOR
    7. Mr. SIRAPHAT TATAWATORN DIRECTOR
    8. Mr. PATHANA ASSAVANIWEST INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PAITOON LERTPENMAETHA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    30 Nov 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 1,520.48  1,520.48  1,520.48 
    Market Cap (MB.) 1,839.79  1,794.17  1,064.34 
    Price (B./share) 1.21  1.18  0.70 
    BVPS (B./Share) 0.84  0.81  0.79 
    P/BV (X) 1.44  1.45  0.89 
    P/E (X) 25.96  115.84  N/A 
    Turnover Ratio (%) 60.06  100.56  2.72 
    Value Trade/Day (MB.) 5.28  7.90  0.12 
    Beta 0.45  0.95  0.32 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 2.54  68.57  -22.22 
    Dividend Yield (%) 1.24  N/A  N/A 
    Payout Ratio 0.32  -  N/A 
    Dividend Policy At least 30% of Net Profit

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.015 Baht 25 May 2022 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Miss RODJANART BANYATANANUSARD/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. SA-NGA CHOKENITISAWAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2022 
    (01/01/22 
    -30/09/22)     		 9M/2021 
    (01/01/21 
    -30/09/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 49.11 106.87 82.18 245.25 46.82
    A/R Net 409.39 306.81 351.28 276.65 279.68
    Inventories 232.75 234.75 226.03 157.19 147.49
    Current Assets 893.93 817.59 886.77 782.45 899.70
    PP&E Net 852.62 854.65 849.25 852.78 810.64
    Non-Current Assets 1,064.89 1,140.50 1,052.41 1,154.69 1,020.31
    Total Assets 1,958.83 1,958.09 1,939.18 1,937.14 1,920.01
    OD 30.38 31.50 47.50 46.60 120.94
    A/P Net 169.37 160.06 162.15 131.09 96.48
    Current portion of LT 27.10 42.37 36.46 59.34 66.99
    Current Liabilities 250.87 244.97 261.10 248.46 293.41
    Non-Current Liabilities 68.61 101.87 84.81 120.23 51.40
    Total Liabilities 319.48 346.84 345.91 368.69 344.81
    Authorized Capital 380.12 380.12 380.12 380.12 380.12
    Paid-Up Capital 380.12 380.12 380.12 380.12 380.12
    Premium (Discount) on Share Capital 147.66 147.66 147.66 147.66 147.66
    Retained Earnings (Deficit) 346.73 287.25 282.09 269.90 273.00
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 406.46 422.22 417.97 388.97 385.54
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,280.97 1,237.26 1,227.85 1,186.66 1,186.33
    Minority Interest 358.37 373.99 365.42 381.80 388.87
    more
    Statement of Comprehensive Income (MB.) 9M/2022 
    (01/01/22 
    -30/09/22)     		 9M/2021 
    (01/01/21 
    -30/09/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 1,184.16 931.98 1,286.54 1,186.75 1,236.36
    Other Income 15.77 26.36 17.80 13.24 16.37
    Total Revenues 1,201.92 960.72 1,306.73 1,201.89 1,254.64
    Costs 893.82 757.11 1,054.06 953.46 1,037.51
    Selling And Administrative Expenses 197.88 182.23 246.68 246.11 266.93
    Total Cost And Expenses 1,091.70 939.35 1,300.73 1,199.57 1,304.44
    EBITDA 215.36 124.71 142.84 141.34 83.13
    Depre. & Amor. 105.14 103.33 136.85 139.02 132.93
    EBIT 110.22 21.38 5.99 2.32 -49.80
    Net Profit : Owners Of The Parent 87.45 17.36 0.78 -0.62 -30.07
    EPS (B.) 0.06 0.01 0.00 -0.00 -0.02
    more
    Statement of Cash Flow (MB.) 9M/2022 
    (01/01/22 
    -30/09/22)     		 9M/2021 
    (01/01/21 
    -30/09/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 95.28 42.47 36.92 142.92 91.15
    Investing Cash Flow -49.91 -109.26 -126.64 95.89 -65.41
    Financing Cash Flow -78.44 -71.58 -73.34 -40.39 -64.22
    Net Cash Flow -33.07 -138.37 -163.07 198.42 -38.48
    more
    Annualized: ROE, ROA
    Ratios 9M/2022  9M/2021  2021  2020 
    Current Ratio (X) 3.56 3.34 3.40 3.15
    ROE (%) 5.63 1.27 0.06 -0.05
    ROA (%) 4.84 0.62 0.31 0.12
    D/E (X) 0.19 0.22 0.22 0.24
    Total Asset Turnover (X) 0.79 0.63 0.67 0.62
    Gross Profit Margin (%) 24.52 18.76 18.07 19.66
    EBIT Margin (%) 9.17 2.22 0.46 0.19
    Net Profit Margin (%) 6.69 0.99 -1.20 -0.62

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2022  9M/2021  2021  2020 
    Sales Growth 27.06 3.68 8.41 -4.01
    COGs Growth 18.06 5.28 10.55 -8.10
    Total Revenue Growth 25.11 5.24 8.72 -4.20
    Total Expense Growth 16.22 4.21 8.43 -8.04
    Net Profit Growth 403.81 1,290.79 N/A N/A

    Annualized
    Cash Cycle 9M/2022  9M/2021  2021  2020 
    A/R Turnover (Times) 4.30 3.85 4.10 4.27
    Avg. Collection Period (Days) 84.94 94.70 89.07 85.55
    Inventory Turnover (Times) 5.09 4.96 5.50 6.26
    Avg. Inventory Period (Days) 71.65 73.60 66.35 58.32
    A/P Turnover (Times) 7.23 6.35 7.19 8.38
    Avg. Payment Period (Days) 50.49 57.47 50.77 43.56
    Cash Cycle (Days) 106.11 110.83 104.65 100.31


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.