SALEE |
SALEE INDUSTRY PUBLIC COMPANY LIMITED |
Industrial/ |
mai |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
1.16 |
1.60 / 0.99 |
352.32 |
1.42 |
380.12 |
1,763.76 |
2,418.69 | 54.85 |
16.48 |
|
News |
Date/Time |
Subject |
12 May 2022 20:02 | Financial Statement Quarter 1/2022 (Reviewed) |
12 May 2022 20:02 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
12 May 2022 20:01 | Financial Performance Quarter 1 (F45) (Reviewed) |
10 May 2022 17:13 | Dissemination the Minutes of the AGM for 2022 on the Company's website |
26 Apr 2022 19:58 | Shareholders meeting's resolution |
more
|
Company Profile |
Address |
18 MOO 10 TAMBOL KLONG SI, AMPHOE KHLONG LUANG Pathum Thani 12120 |
Telephone |
0-2529-5968-99 |
Fax |
0-2529-5958-59 |
URL |
http://www.saleeind.com |
Establish Date |
04/01/1993 |
Listed Date |
28/04/2005 |
IPO Price (Baht) |
2.89 |
@Par1.00 Baht |
IPO Financial Advisory |
BANGKOK CITY ADVISORY CO., LTD.
MAYBANK SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
|
Par |
0.25 Baht |
Last Par Change |
Old 1.00 : New 0.25 @ 21/05/2015 |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Industrial / Industrial |
Business |
The Company is a manufacturer of plastic components by vacuum forming and injection molding. Its subsidiaries are self - adhesive label producer and plastic products. |
Free Float |
11 Mar 2022 |
10 Mar 2021 |
% /Shareholders |
49.00% |
1,984 |
50.29% |
1,656 |
|
Foreign Shareholders |
0.09% (As of 01/07/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.16% (As of 01/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-1.69 |
-1.50 |
-0.21 |
20 Days |
2.65 |
9.93 |
9.20 |
60 Days |
-2.52 |
11.04 |
9.66 |
120 Days |
-1.69 |
11.83 |
-4.22 |
YTD |
-1.69 |
11.83 |
-4.22 |
P/E (X) |
352.32 |
22.03 |
50.96 |
P/BV (X) |
1.42 |
1.88 |
3.11 |
Turnover Ratio (%) |
0.08 |
1.95 |
0.37 |
|
Top 10 Major Shareholders(@06 May 2022) |
Share |
% |
1. |
บริษัท วี ไอ วี อินเตอร์เคม จำกัด |
382,379,652 |
25.15 |
2. |
MRS. Pattrarin Mongkolrat |
77,500,100 |
5.10 |
3. |
MR. SATHIT TATAWATORN |
65,880,352 |
4.33 |
4. |
นาย ไพบูลย์ ตั้งตรงศักดิ์ |
63,000,060 |
4.14 |
5. |
นาย SAVATE NARATIPPAKORN |
45,122,300 |
2.97 |
6. |
MR. LERPONG WONGTHAWEEPIPAT |
44,058,468 |
2.90 |
7. |
น.ส. กันย์วดี จิวะพรทิพย์ |
42,315,424 |
2.78 |
8. |
นาง ประภัทยา จิวะพรทิพย์ |
42,123,004 |
2.77 |
9. |
MR. SUSITAK ACHARIYASOMBAT |
38,554,400 |
2.54 |
10. |
MR. CHAIWAT ANANKAVANIT |
32,560,600 |
2.14 |
Management |
Position |
1. |
ACM BUREERAT RATANAVANICH |
CHAIRMAN OF BOARD OF DIRECTOR / INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
2. |
Mr. SATHIT TATAWATORN |
CHAIRMAN OF EXECUTIVE COMMITTEE / VICE CHAIRMAN OF BOARD OF DIRECTORS / MANAGING DIRECTOR (ACTING) |
3. |
Mr. LERPONG WONGTHAWEEPIPAT |
DIRECTOR |
4. |
Mr. SUCHART CHIVAPORNTHIP |
DIRECTOR |
5. |
Mr. SUPOJ SOONTARINKA |
DIRECTOR |
6. |
Mr. PATTANACHART CHIVAPORNTHIP |
DIRECTOR |
7. |
Mr. SIRAPHAT TATAWATORN |
DIRECTOR |
8. |
Mr. PATHANA ASSAVANIWEST |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. PAITOON LERTPENMAETHA |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
|
Statistics |
YTD 01 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
1,520.48 |
1,520.48 |
1,520.48 |
Market Cap (MB.) |
1,763.76 |
1,794.17 |
1,064.34 |
Price (B./share) |
1.16 |
1.18 |
0.70 |
BVPS (B./Share) |
0.82 |
0.81 |
0.79 |
P/BV (X) |
1.42 |
1.45 |
0.89 |
P/E (X) |
352.32 |
115.84 |
N/A |
Turnover Ratio (%) |
19.88 |
100.56 |
2.72 |
Value Trade/Day (MB.) |
3.09 |
7.90 |
0.12 |
Beta |
0.63 |
0.95 |
0.32 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-1.69 |
68.57 |
-22.22 |
Dividend Yield (%) |
1.29 |
N/A |
N/A |
Payout Ratio |
4.56 |
- |
N/A |
Dividend Policy |
At least 30% of Net Profit |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
0.015 |
Baht |
25 May 2022 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED |
Miss RODJANART BANYATANANUSARD/PRICEWATERHOUSE COOPERS ABAS LIMITED |
MR. SA-NGA CHOKENITISAWAT/PRICEWATERHOUSE COOPERS ABAS LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
70.02 |
179.10 |
82.18 |
245.25 |
46.82 |
A/R Net |
362.53 |
326.56 |
351.28 |
276.65 |
279.68 |
Inventories |
259.20 |
181.24 |
226.03 |
157.19 |
147.49 |
Current Assets |
923.14 |
793.16 |
886.77 |
782.45 |
899.70 |
PP&E Net |
846.00 |
845.00 |
849.25 |
852.78 |
810.64 |
Non-Current Assets |
1,045.73 |
1,169.04 |
1,052.41 |
1,154.69 |
1,020.31 |
Total Assets |
1,968.87 |
1,962.20 |
1,939.18 |
1,937.14 |
1,920.01 |
OD |
47.50 |
51.10 |
47.50 |
46.60 |
120.94 |
A/P Net |
181.09 |
140.49 |
162.15 |
131.09 |
96.48 |
Current portion of LT |
35.43 |
54.39 |
36.46 |
59.34 |
66.99 |
Current Liabilities |
278.95 |
256.08 |
261.10 |
248.46 |
293.41 |
Non-Current Liabilities |
79.05 |
114.54 |
84.81 |
120.23 |
51.40 |
Total Liabilities |
358.00 |
370.62 |
345.91 |
368.69 |
344.81 |
Authorized Capital |
380.12 |
380.12 |
380.12 |
380.12 |
380.12 |
Paid-Up Capital |
380.12 |
380.12 |
380.12 |
380.12 |
380.12 |
Premium (Discount) on Share Capital |
147.66 |
147.66 |
147.66 |
147.66 |
147.66 |
Retained Earnings (Deficit) |
296.88 |
280.46 |
282.09 |
269.90 |
273.00 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
419.25 |
401.94 |
417.97 |
388.97 |
385.54 |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
1,243.92 |
1,210.18 |
1,227.85 |
1,186.66 |
1,186.33 |
Minority Interest |
366.95 |
381.39 |
365.42 |
381.80 |
388.87 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
375.74 |
326.70 |
1,286.54 |
1,186.75 |
1,236.36 |
Other Income |
5.02 |
3.47 |
17.80 |
13.24 |
16.37 |
Total Revenues |
380.75 |
330.18 |
1,306.73 |
1,201.89 |
1,254.64 |
Costs |
296.06 |
255.83 |
1,054.06 |
953.46 |
1,037.51 |
Selling And Administrative Expenses |
64.04 |
58.01 |
246.68 |
246.11 |
266.93 |
Total Cost And Expenses |
360.10 |
313.84 |
1,300.73 |
1,199.57 |
1,304.44 |
EBITDA |
54.85 |
50.89 |
142.84 |
141.34 |
83.13 |
Depre. & Amor. |
34.20 |
34.56 |
136.85 |
139.02 |
132.93 |
EBIT |
20.65 |
16.33 |
5.99 |
2.32 |
-49.80 |
Net Profit : Owners Of The Parent |
14.79 |
10.56 |
0.78 |
-0.62 |
-30.07 |
EPS (B.) |
0.01 |
0.01 |
0.00 |
-0.00 |
-0.02 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
27.98 |
-2.86 |
36.92 |
142.92 |
91.15 |
Investing Cash Flow |
-29.09 |
-47.81 |
-126.64 |
95.89 |
-65.41 |
Financing Cash Flow |
-11.05 |
-15.47 |
-73.34 |
-40.39 |
-64.22 |
Net Cash Flow |
-12.16 |
-66.14 |
-163.07 |
198.42 |
-38.48 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
3.31 |
3.10 |
3.40 |
3.15 |
ROE (%) |
0.41 |
0.53 |
0.06 |
-0.05 |
ROA (%) |
0.52 |
0.51 |
0.31 |
0.12 |
D/E (X) |
0.22 |
0.23 |
0.22 |
0.24 |
Total Asset Turnover (X) |
0.69 |
0.62 |
0.67 |
0.62 |
Gross Profit Margin (%) |
21.20 |
21.69 |
18.07 |
19.66 |
EBIT Margin (%) |
5.42 |
4.95 |
0.46 |
0.19 |
Net Profit Margin (%) |
4.29 |
3.08 |
-1.20 |
-0.62 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
15.01 |
7.80 |
8.41 |
-4.01 |
COGs Growth |
15.73 |
7.69 |
10.55 |
-8.10 |
Total Revenue Growth |
15.32 |
7.22 |
8.72 |
-4.20 |
Total Expense Growth |
14.74 |
4.87 |
8.43 |
-8.04 |
Net Profit Growth |
39.99 |
189.85 |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
3.88 |
3.80 |
4.10 |
4.27 |
Avg. Collection Period (Days) |
94.16 |
96.15 |
89.07 |
85.55 |
Inventory Turnover (Times) |
4.97 |
5.62 |
5.50 |
6.26 |
Avg. Inventory Period (Days) |
73.45 |
65.00 |
66.35 |
58.32 |
A/P Turnover (Times) |
6.81 |
7.13 |
7.19 |
8.38 |
Avg. Payment Period (Days) |
53.63 |
51.18 |
50.77 |
43.56 |
Cash Cycle (Days) |
113.98 |
109.97 |
104.65 |
100.31 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|