SAM |
SAMCHAI STEEL INDUSTRIES PUBLIC COMPANY LIMITED |
Industrials/Steel and Metal Products |
SET |
CG Report: - |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.94 |
1.43 / 0.91 |
5.36 |
0.53 |
1,045.13 |
982.42 |
2,749.61 | 77.87 |
8.75 |
|
News |
Date/Time |
Subject |
18 May 2022 17:03 | Clarification on the progress of information disclosure on civil cases. |
17 May 2022 17:03 | Financial Statement Quarter 1/2022 (Reviewed) |
17 May 2022 17:03 | Financial Performance Quarter 1 (F45) (Reviewed) |
17 May 2022 17:03 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
25 Apr 2022 17:08 | Shareholders meeting's resolution |
more
|
Company Profile |
Address |
75/14,75/17, 85 MOO 5, SOI WAT SOPANARAM, EKKACHAI ROAD TAMBOL KOKKHAM, AMPHOE MUEANG Samut Sakhon 74000 |
Telephone |
0-3483-3891-3 |
Fax |
0-3483-3895 |
URL |
http://www.samchaisteel.com |
|
Annual Report 2019 |
Establish Date |
25/12/1997 |
Listed Date |
15/09/2004 |
IPO Price (Baht) |
10.00 |
@Par5.00 Baht |
IPO Financial Advisory |
SEAMICO SECURITIES PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
Old 5.00 : New 1.00 @ 16/02/2007 |
Market/Industry/Sector Change |
Effective Date |
04/01/2011 |
Previous Market/Industry/Sector |
SET / Property & Construction / Construction Materials |
Current Market/Industry/Sector |
SET / Industrials / Steel and Metal Products |
Business |
The Company manufactures steel pipes for the usage in the construction and the furniture industries. The products, largely categorized, , as black steel pipe,galvanized steel pipes, structural steel pipes,furniture pipes, hot rolled steel plates and sheets. |
Free Float |
10 Mar 2022 |
10 Jun 2021 |
% /Shareholders |
30.57% |
5,815 |
30.83% |
6,387 |
|
Foreign Shareholders |
0.01% (As of 01/07/2022) |
Foreign Limit |
40.00% |
NVDR Shareholders |
0.41% (As of 01/07/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-1.05 |
0.14 |
-1.30 |
20 Days |
-12.15 |
-3.32 |
-7.27 |
60 Days |
-18.26 |
1.64 |
-11.57 |
120 Days |
-20.34 |
-8.87 |
-16.04 |
YTD |
-20.34 |
-8.87 |
-16.04 |
P/E (X) |
5.36 |
4.91 |
18.51 |
P/BV (X) |
0.53 |
0.82 |
1.65 |
Turnover Ratio (%) |
0.04 |
0.09 |
0.69 |
|
Top 10 Major Shareholders(@10 Mar 2022) |
Share |
% |
1. |
น.ส. ธนาวลี ลีกาญจนากร |
202,340,000 |
19.36 |
2. |
นาย THONGCHAI LEEKANCHANAKORN |
198,724,100 |
19.01 |
3. |
นาย วรัญชัย ลีกาญจนากร |
165,112,937 |
15.80 |
4. |
นาย วรุณชัย ลีกาญจนากร |
149,994,700 |
14.35 |
5. |
นาย สุรพล พูลทรัพย์วัฒนา |
17,400,000 |
1.66 |
6. |
MRS. VANALEE LEEKANCHANAKORN |
9,492,900 |
0.91 |
7. |
MR. WIROJ UNGPHAIBOON |
9,000,200 |
0.86 |
8. |
นาย สมโรจน์ กิจมงคลชัย |
5,751,450 |
0.55 |
9. |
น.ส. อรสา วิมลเฉลา |
5,434,700 |
0.52 |
10. |
บริษัท Thai NVDR Company Limited |
4,273,000 |
0.41 |
Management |
Position |
1. |
Mr. THONGCHAI LEEKANCHANAKORN |
CHAIRMAN OF BOARD OF DIRECTORS / CHAIRMAN OF EXECUTIVE BOARD |
2. |
Mr. WATTANA SUTHIPINIJTHAM |
VICE CHAIRMAN / INDEPENDENT DIRECTOR |
3. |
Mr. VAROONCHAI LEEKANCHANAKORN |
MANAGING DIRECTOR / DIRECTOR |
4. |
Mr. THAWATCHAI CHINTHAMMITR |
DIRECTOR |
5. |
Mr. PORNCHAI KITTIPANYA-NGAM |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
6. |
Mr. PRICHAR HARNHATHYA |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Mr. VORAVIT CHOTIKASOPHON |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 01 Jul 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
1,045.13 |
1,045.13 |
1,045.13 |
Market Cap (MB.) |
982.42 |
1,233.25 |
491.21 |
Price (B./share) |
0.94 |
1.18 |
0.47 |
BVPS (B./Share) |
1.78 |
1.71 |
1.61 |
P/BV (X) |
0.53 |
0.69 |
0.29 |
P/E (X) |
5.36 |
11.91 |
N/A |
Turnover Ratio (%) |
80.30 |
334.45 |
30.98 |
Value Trade/Day (MB.) |
8.48 |
18.14 |
0.54 |
Beta |
1.57 |
1.19 |
1.00 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-20.34 |
151.06 |
27.03 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
- |
- |
N/A |
Dividend Policy |
Approximately 40% of its' net profit after tax. Anyway, it may pay a lower payout ratio in case it needs to reserve such net profit for its further operational expansion |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2022) |
MRS. SUVIMOL KRITTAYAKIERN/D I A INTERNATIONAL AUDIT CO.,LTD. |
Mr. WIROTE SATJATHAMNUKUL/D I A INTERNATIONAL AUDIT CO.,LTD. |
MISS SOMJINTANA PHOLHIRUNRAT/D I A INTERNATIONAL AUDIT CO.,LTD. |
MR. NOPPAROEK PISSANUWONG/D I A INTERNATIONAL AUDIT CO.,LTD. |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash And Cash Equivalents |
78.72 |
77.96 |
63.07 |
77.75 |
87.63 |
A/R Net |
590.39 |
783.30 |
530.45 |
698.91 |
744.59 |
Inventories |
979.61 |
739.86 |
1,008.17 |
682.19 |
732.63 |
Current Assets |
1,648.72 |
1,601.12 |
1,601.69 |
1,458.85 |
1,564.84 |
PP&E Net |
2,007.21 |
2,071.78 |
2,019.76 |
2,088.87 |
2,160.28 |
Non-Current Assets |
2,058.47 |
2,125.27 |
2,072.19 |
2,142.73 |
2,226.20 |
Total Assets |
3,707.19 |
3,726.39 |
3,673.88 |
3,601.58 |
3,791.04 |
OD |
1,284.12 |
1,448.48 |
1,509.29 |
1,484.02 |
1,514.24 |
A/P Net |
514.87 |
577.18 |
310.79 |
453.01 |
554.37 |
Current portion of LT |
- |
- |
- |
- |
- |
Current Liabilities |
1,803.61 |
2,030.48 |
1,824.75 |
1,941.84 |
2,075.10 |
Non-Current Liabilities |
42.30 |
15.79 |
34.18 |
14.71 |
8.34 |
Total Liabilities |
1,845.91 |
2,046.28 |
1,858.93 |
1,956.56 |
2,083.44 |
Authorized Capital |
1,085.67 |
1,085.67 |
1,085.67 |
1,085.67 |
1,085.67 |
Paid-Up Capital |
1,045.13 |
1,045.13 |
1,045.13 |
1,045.13 |
1,045.13 |
Premium (Discount) on Share Capital |
918.49 |
918.49 |
918.49 |
918.49 |
918.49 |
Retained Earnings (Deficit) |
-111.21 |
-288.34 |
-154.69 |
-315.82 |
-251.63 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
8.87 |
4.84 |
6.01 |
-2.77 |
-4.38 |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
1,861.28 |
1,680.12 |
1,814.95 |
1,645.03 |
1,707.60 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
1,169.40 |
1,093.53 |
4,128.45 |
3,409.77 |
3,679.37 |
Other Income |
6.99 |
0.98 |
4.01 |
7.17 |
14.77 |
Total Revenues |
1,176.40 |
1,094.52 |
4,132.46 |
3,416.94 |
3,694.14 |
Costs |
1,084.92 |
1,028.37 |
3,804.39 |
3,278.31 |
3,652.65 |
Selling And Administrative Expenses |
33.74 |
30.50 |
144.99 |
132.79 |
145.03 |
Total Cost And Expenses |
1,113.36 |
1,051.32 |
3,918.34 |
3,417.61 |
3,835.69 |
EBITDA |
77.87 |
55.93 |
292.18 |
73.26 |
-68.82 |
Depre. & Amor. |
17.58 |
17.97 |
71.24 |
74.74 |
75.14 |
EBIT |
60.29 |
37.96 |
220.94 |
-1.48 |
-143.97 |
Net Profit : Owners Of The Parent |
49.69 |
27.48 |
161.14 |
-64.19 |
-186.07 |
EPS (B.) |
0.05 |
0.03 |
0.15 |
-0.06 |
-0.18 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
240.91 |
28.52 |
-46.06 |
25.95 |
-31.68 |
Investing Cash Flow |
-2.75 |
-0.18 |
-1.84 |
-4.72 |
-14.74 |
Financing Cash Flow |
-225.38 |
-35.74 |
24.43 |
-32.71 |
48.29 |
Net Cash Flow |
12.78 |
-7.40 |
-23.47 |
-11.48 |
1.86 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
0.91 |
0.79 |
0.88 |
0.75 |
ROE (%) |
10.35 |
-1.00 |
9.31 |
-3.83 |
ROA (%) |
6.55 |
1.17 |
6.07 |
-0.04 |
D/E (X) |
0.99 |
1.22 |
1.02 |
1.19 |
Total Asset Turnover (X) |
1.13 |
0.97 |
1.14 |
0.92 |
Gross Profit Margin (%) |
7.22 |
5.96 |
7.85 |
3.86 |
EBIT Margin (%) |
5.13 |
3.47 |
5.35 |
-0.04 |
Net Profit Margin (%) |
4.22 |
2.51 |
3.90 |
-1.88 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
6.94 |
14.78 |
21.08 |
-7.33 |
COGs Growth |
5.50 |
11.44 |
16.05 |
-10.25 |
Total Revenue Growth |
7.48 |
14.84 |
20.94 |
-7.50 |
Total Expense Growth |
5.90 |
10.55 |
14.65 |
-10.90 |
Net Profit Growth |
80.82 |
N/A |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
6.12 |
4.99 |
6.72 |
4.72 |
Avg. Collection Period (Days) |
59.63 |
73.11 |
54.34 |
77.26 |
Inventory Turnover (Times) |
4.49 |
4.73 |
4.50 |
4.63 |
Avg. Inventory Period (Days) |
81.28 |
77.20 |
81.09 |
78.76 |
A/P Turnover (Times) |
7.07 |
6.50 |
9.96 |
6.51 |
Avg. Payment Period (Days) |
51.62 |
56.14 |
36.64 |
56.08 |
Cash Cycle (Days) |
89.29 |
94.16 |
98.79 |
99.94 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|