Industrial/ |
mai |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
1.35 |
2.42 / 1.20 |
31.79 |
2.25 |
158.33 |
427.49 |
699.07 | 12.58 |
13.56 |
|
News |
Date/Time |
Subject |
25 May 2022 08:26 | New shares of SANKO to be traded on May 26, 2022 |
23 May 2022 13:22 | Report on the result of stock dividend allocation (F53-5) |
13 May 2022 17:08 | Financial Performance Quarter 1 (F45) (Reviewed) |
13 May 2022 17:08 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
13 May 2022 17:07 | Financial Statement Quarter 1/2022 (Reviewed) |
more
|
Company Profile |
Address |
3/14 Rojana Industrial Park, Moo 2, Tambol Nong Bua, Amphur Ban Khai Rayong 21120 |
Telephone |
0-3301-0701-5, 0-2597-9780-2 |
Fax |
0-3301-0706-8 |
URL |
http://www.sankothai.net |
|
Annual Report 2020 |
Establish Date |
04/01/1996 |
Listed Date |
09/05/2013 |
IPO Price (Baht) |
1.30 |
@Par0.50 Baht |
IPO Financial Advisory |
CAPITAL NOMURA SECURITIES PUBLIC COMPANY LIMITED
|
Par |
0.50 Baht |
Last Par Change |
N/A |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Industrial / Industrial |
Business |
Operates the business of manufacturing parts made from Aluminium and Zinc according to customers' specification by using High-Pressure Diecasting method or "HPDC" and Gravity. The Company also provides service of designing mould and then subcontract mould manufacturing companies to manufacture mould to be used in production of such parts by customers' specification. |
Free Float |
18 Mar 2022 |
19 Mar 2021 |
% /Shareholders |
|
Foreign Shareholders |
4.08% (As of 29/06/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.33% (As of 29/06/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
-2.17 |
-3.86 |
-3.28 |
20 Days |
-12.90 |
-10.12 |
-8.00 |
60 Days |
-21.05 |
-13.56 |
-16.34 |
120 Days |
-17.53 |
-8.97 |
-21.41 |
YTD |
-20.38 |
-11.45 |
-23.49 |
P/E (X) |
31.79 |
22.53 |
51.65 |
P/BV (X) |
2.25 |
1.92 |
3.16 |
Turnover Ratio (%) |
0.08 |
1.79 |
0.36 |
|
Top 10 Major Shareholders(@18 Mar 2022) |
Share |
% |
1. |
บริษัท ไทยอินดัสเตรียล พาร์ท จำกัด |
50,281,100 |
16.30 |
2. |
MISS NANA PATAMAVORAKULCHAI |
44,837,166 |
14.53 |
3. |
นาย PIRA PATAMAVORAKULCHAI |
44,701,566 |
14.49 |
4. |
บริษัท THAI INDUSTRIAL PARTS LTD. . |
32,380,900 |
10.49 |
5. |
บริษัท PSG CORPORATION PLC. |
18,243,600 |
5.91 |
6. |
MR. PEA PATTAMAVARAKULCHAI |
13,735,733 |
4.45 |
7. |
นาย EKAPOL TAEPEETIKUL |
9,455,000 |
3.06 |
8. |
MR. MASAMI KATSUMOTO |
8,750,000 |
2.84 |
9. |
บริษัท Thai NVDR Company Limited |
3,272,353 |
1.06 |
10. |
นาย นาโอะฮิโร ฮามาดา |
2,916,000 |
0.95 |
Management |
Position |
1. |
Mr. ADUL CHOTINISAKORN |
CHAIRMAN OF THE BOARD OF DIRECTORS |
2. |
Mr. RATTAWAT SUKSAICHOL |
CHIEF EXECUTIVE OFFICER |
3. |
Mr. MASAMI KATSUMOTO |
DIRECTOR |
4. |
Mr. KEISUKE HAMADA |
DIRECTOR |
5. |
Mr. YUTTANA TAEPANGTHONG |
DIRECTOR |
6. |
Mrs. POONSRI PATTAMAVORAKUNCHAI |
DIRECTOR |
7. |
Miss VALAIPORN KANIGNUNTA |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Mr. NIPHAN TANGPIROUNTHUM |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
9. |
Mr. SANTI NIAMNIL |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 29 Jun 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
316.66 |
308.54 |
308.54 |
Market Cap (MB.) |
427.49 |
536.87 |
286.95 |
Price (B./share) |
1.35 |
1.70 |
0.91 |
BVPS (B./Share) |
0.60 |
0.60 |
0.55 |
P/BV (X) |
2.25 |
2.92 |
1.72 |
P/E (X) |
31.79 |
125.41 |
N/A |
Turnover Ratio (%) |
231.05 |
541.69 |
15.76 |
Value Trade/Day (MB.) |
10.70 |
11.59 |
0.18 |
Beta |
0.69 |
1.02 |
0.24 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-20.38 |
87.10 |
12.05 |
Dividend Yield (%) |
0.11 |
N/A |
5.32 |
Payout Ratio |
0.03 |
- |
N/A |
Dividend Policy |
Not less than thirty percent (30%) of the net profit |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
- |
38.00 : 1.00 |
Share |
- |
Stock |
- |
0.00146 |
Baht |
- |
Cash |
01 Jan 2019 - 31 Dec 2019 |
0.05 |
Baht |
28 May 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MISS SIRADA JARUTAKANONT/SIAM TRUTH AUDIT COMPANY LIMITED |
MR. BUNJONG PICHAYAPRASAT/SIAM TRUTH AUDIT COMPANY LIMITED |
MISS KHAYMANUNDT CHAICHUEN/SIAM TRUTH AUDIT COMPANY LIMITED |
MR. KRAISIT SILAPAMONGKONKUL/SIAM TRUTH AUDIT COMPANY LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Company |
Company |
Company |
Company |
Company |
Cash And Cash Equivalents |
26.35 |
14.63 |
19.99 |
22.22 |
10.95 |
A/R Net |
111.43 |
98.18 |
114.26 |
85.60 |
82.59 |
Inventories |
73.52 |
69.23 |
87.05 |
58.29 |
58.30 |
Current Assets |
231.04 |
195.20 |
240.90 |
178.61 |
164.93 |
PP&E Net |
232.12 |
243.77 |
234.64 |
240.15 |
253.57 |
Non-Current Assets |
256.50 |
258.56 |
259.74 |
256.21 |
271.97 |
Total Assets |
487.54 |
453.76 |
500.64 |
434.82 |
436.89 |
OD |
67.28 |
59.77 |
73.60 |
60.24 |
23.58 |
A/P Net |
96.06 |
101.46 |
102.84 |
94.61 |
97.68 |
Current portion of LT |
6.75 |
10.18 |
7.28 |
11.02 |
5.89 |
Current Liabilities |
226.06 |
216.40 |
237.75 |
208.04 |
160.78 |
Non-Current Liabilities |
71.87 |
61.41 |
76.05 |
53.44 |
64.59 |
Total Liabilities |
297.93 |
277.81 |
313.81 |
261.48 |
225.37 |
Authorized Capital |
154.27 |
154.27 |
154.27 |
- |
199.40 |
Paid-Up Capital |
154.27 |
154.27 |
154.27 |
154.27 |
152.69 |
Premium (Discount) on Share Capital |
20.83 |
20.83 |
20.83 |
20.83 |
19.25 |
Retained Earnings (Deficit) |
14.51 |
0.85 |
11.74 |
-1.77 |
39.58 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Other Components Of Equity |
- |
- |
- |
- |
- |
- Surplus (Deficits) |
- |
- |
- |
- |
- |
Shareholders' Equity |
189.61 |
175.95 |
186.84 |
173.33 |
211.52 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Company |
Company |
Company |
Company |
Company |
Revenue From Operations |
168.64 |
154.60 |
641.07 |
443.53 |
597.34 |
Other Income |
1.09 |
2.39 |
6.50 |
7.29 |
4.72 |
Total Revenues |
170.76 |
156.98 |
651.25 |
450.82 |
602.14 |
Costs |
148.25 |
133.37 |
555.40 |
403.79 |
480.79 |
Selling And Administrative Expenses |
17.96 |
19.18 |
76.70 |
74.86 |
85.99 |
Total Cost And Expenses |
166.21 |
152.56 |
632.09 |
478.68 |
563.63 |
EBITDA |
12.58 |
12.27 |
51.27 |
2.37 |
69.62 |
Depre. & Amor. |
8.03 |
7.84 |
32.11 |
30.22 |
30.97 |
EBIT |
4.54 |
4.43 |
19.16 |
-27.85 |
38.66 |
Net Profit : Owners Of The Parent |
2.56 |
2.62 |
13.50 |
-35.42 |
38.19 |
EPS (B.) |
0.01 |
0.01 |
0.04 |
-0.12 |
0.13 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Company |
Company |
Company |
Company |
Company |
Operating Cash Flow |
28.21 |
-2.83 |
0.71 |
24.71 |
61.45 |
Investing Cash Flow |
-1.67 |
-1.02 |
-6.46 |
-18.37 |
-39.09 |
Financing Cash Flow |
-20.17 |
-3.74 |
3.52 |
4.93 |
-30.60 |
Net Cash Flow |
6.37 |
-7.59 |
-2.23 |
11.27 |
-8.24 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
Current Ratio (X) |
1.02 |
0.90 |
1.01 |
0.86 |
ROE (%) |
7.36 |
-19.20 |
7.50 |
-18.40 |
ROA (%) |
4.09 |
-6.69 |
4.10 |
-6.39 |
D/E (X) |
1.57 |
1.58 |
1.68 |
1.51 |
Total Asset Turnover (X) |
1.41 |
1.01 |
1.39 |
1.03 |
Gross Profit Margin (%) |
12.09 |
13.73 |
13.36 |
8.96 |
EBIT Margin (%) |
2.66 |
2.82 |
2.94 |
-6.18 |
Net Profit Margin (%) |
1.50 |
1.67 |
2.07 |
-7.86 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
23 May 2022 |
XD |
8,118,362 |
316,662,232 |
0.50 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Sales Growth |
9.08 |
1.42 |
44.54 |
-25.75 |
COGs Growth |
11.16 |
5.64 |
37.54 |
-16.02 |
Total Revenue Growth |
8.77 |
2.12 |
44.46 |
-25.13 |
Total Expense Growth |
8.95 |
3.72 |
32.05 |
-15.07 |
Net Profit Growth |
-2.10 |
-46.23 |
N/A |
N/A |
Cash Cycle |
3M/2022 |
3M/2021 |
2021 |
2020 |
A/R Turnover (Times) |
6.25 |
4.89 |
6.42 |
5.27 |
Avg. Collection Period (Days) |
58.39 |
74.68 |
56.90 |
69.21 |
Inventory Turnover (Times) |
7.99 |
6.65 |
7.64 |
6.93 |
Avg. Inventory Period (Days) |
45.68 |
54.85 |
47.76 |
52.69 |
A/P Turnover (Times) |
5.77 |
4.48 |
5.63 |
4.20 |
Avg. Payment Period (Days) |
63.21 |
81.42 |
64.88 |
86.90 |
Cash Cycle (Days) |
40.87 |
48.11 |
39.78 |
34.99 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |