SAWAD |
SRISAWAD CORPORATION PUBLIC COMPANY LIMITED |
Financials/Finance & Securities |
SET50 / SETHD |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
51.25 |
72.75 / 45.50 |
16.00 |
2.75 |
1,373.15 |
70,374.06 |
|
News |
Date/Time |
Subject |
04 Jul 2022 13:05 | Publication of the minutes of Extraordinary General Meeting of Shareholders No. 1/2022 on Company's website |
28 Jun 2022 17:57 | Notification of Acquisition of Investment in Subsidiary |
23 Jun 2022 17:23 | Notification of the resolution of EGM 1/2022 |
02 Jun 2022 20:21 | Publication of the invitation letter of EGM 1/2022 and Guidelines on How to Attend EGM 1/2022 via Electronic Means (E-meeting) on Company's website |
12 May 2022 21:48 | Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022 |
more
|
Company Profile |
Address |
99/392 Srisawad Building, 4,6 floor, Chaeng Watthana Road, Thungsonghong, Laksi Bangkok 10210 |
Telephone |
0-2693-5555 |
Fax |
0-2573-1565 |
URL |
http://www.meebaanmeerod.com |
|
Annual Report 2021 |
Establish Date |
2008 |
Listed Date |
08/05/2014 |
IPO Price (Baht) |
6.90 |
@Par1.00 Baht |
IPO Financial Advisory |
ASIA PLUS ADVISORY COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
N/A |
Business |
The Company provides loan services to retail customers under the brand "Srisawad Ngern Sod Tun Jai". Business operation of the Company can be classified into 5 main categories: 1) Secured loan against all types of used vehicle, home, and land 2) Unsecured personal loan 3) Asset management 4) Debt collection service 5) Consultancy service to implement and manage the credit-provision process. |
Free Float |
16 Mar 2022 |
17 Mar 2021 |
% /Shareholders |
44.92% |
29,171 |
45.03% |
17,362 |
|
Foreign Shareholders |
25.69% (As of 10/08/2022) |
Foreign Limit |
49.00% |
NVDR Shareholders |
9.82% (As of 10/08/2022) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
0.99 |
-0.04 |
-0.42 |
20 Days |
9.04 |
0.56 |
5.04 |
60 Days |
0.49 |
3.55 |
0.84 |
120 Days |
-18.97 |
-7.97 |
-14.67 |
YTD |
-17.00 |
-7.22 |
-14.93 |
P/E (X) |
16.00 |
21.71 |
18.28 |
P/BV (X) |
2.75 |
2.63 |
1.69 |
Turnover Ratio (%) |
0.64 |
0.41 |
0.82 |
|
Top 10 Major Shareholders(@17 May 2022) |
Share |
% |
1. |
MISS THIDA KAEWBOOTTA |
284,763,746 |
20.74 |
2. |
บริษัท Thai NVDR Company Limited |
128,277,927 |
9.34 |
3. |
น.ส. ดวงใจ แก้วบุตตา |
101,302,196 |
7.38 |
4. |
MRS. JARIYA KAEOBUTTA |
81,523,760 |
5.94 |
5. |
SOUTH EAST ASIA UK (TYPE A) NOMINEES LIMITED |
63,644,578 |
4.63 |
6. |
CREDIT SUISSE AG, SINGAPORE BRANCH |
63,250,489 |
4.61 |
7. |
CITI (NOMINEES) LIMITED-CATHAY UNITED BANK-FINANCIAL AND ACCOUNTING |
63,127,254 |
4.60 |
8. |
LGT BANK (SINGAPORE) LTD |
39,980,864 |
2.91 |
9. |
UBS AG HONG KONG BRANCH |
35,385,976 |
2.58 |
10. |
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED |
23,712,833 |
1.73 |
Management |
Position |
1. |
Mr. SUKONT KANJANAHUTTAKIT |
CHAIRMAN |
2. |
Mr. CHATCHAI KAEWBOOTTA |
CHIEF EXECUTIVE OFFICER / CHIEF EXECUTIVE DIRECTOR / DIRECTOR |
3. |
Mr. VINAI VITTAVASGARNVEJ |
VICE CHAIRMAN / INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
4. |
Miss DOUNGCHAI KAEWBOOTTA |
MANAGING DIRECTOR / DIRECTOR |
5. |
Mr. SOMYOT NGERNDAMRONG |
DIRECTOR |
6. |
Mr. PINIT PUAPAN |
DIRECTOR |
7. |
Mr. TZUNG-HAN TSAI |
DIRECTOR |
8. |
Mr. KUDUN SUKHUMANANDA |
DIRECTOR |
9. |
Mr. WICHIT PHAYUHANAVEECHAI |
DIRECTOR |
10. |
Pol.Lt.Gen. PHARNU KERDLARPPHON |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
11. |
Mr. WEERACHAI NGAMDEEVILAISAK |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
12. |
Mr. SUMATE MANEEWATTANA |
INDEPENDENT DIRECTOR |
13. |
Mr. VEERA VEERAKOOL |
INDEPENDENT DIRECTOR |
|
Statistics |
YTD 10 Aug 2022 |
2021 30 Dec 2021 |
2020 30 Dec 2020 |
Listed share (M.) |
1,373.15 |
1,373.15 |
1,373.15 |
Market Cap (MB.) |
70,374.06 |
84,792.16 |
90,284.77 |
Price (B./share) |
51.25 |
61.75 |
65.75 |
BVPS (B./Share) |
18.65 |
17.15 |
15.15 |
P/BV (X) |
2.75 |
3.60 |
4.34 |
P/E (X) |
16.00 |
17.42 |
20.94 |
Turnover Ratio (%) |
85.57 |
220.74 |
239.29 |
Value Trade/Day (MB.) |
447.34 |
910.52 |
728.78 |
Beta |
1.37 |
1.33 |
1.36 |
|
Rate of Return |
YTD |
2021 |
2020 |
Price Change (%) |
-17.00 |
-6.08 |
-4.01 |
Dividend Yield (%) |
3.51 |
2.91 |
2.13 |
Payout Ratio |
0.56 |
0.51 |
0.45 |
Dividend Policy |
Not less than 40% of the Company's net profit after tax and all reserve (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2021 - 31 Dec 2021 |
1.80 |
Baht |
20 May 2022 |
Cash |
01 Jan 2020 - 31 Dec 2020 |
1.80 |
Baht |
21 May 2021 |
Cash |
01 Jan 2019 - 31 Dec 2019 |
1.40 |
Baht |
28 Aug 2020 |
Cash |
|
|
Auditor (Effective Until 31/12/2022) |
MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED |
MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED |
MISS SINSIRI THANGSOMBAT/PRICEWATERHOUSE COOPERS ABAS LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Cash |
1,707.55 |
3,350.62 |
2,688.65 |
1,837.59 |
1,648.91 |
Investment Net |
1,743.72 |
157.56 |
1,747.80 |
194.70 |
551.10 |
Net Loans and Accured Int. |
38,838.40 |
33,654.95 |
36,614.08 |
40,954.28 |
38,669.70 |
- Loans & Receivables |
38,838.40 |
33,654.95 |
36,614.08 |
40,954.28 |
38,669.70 |
Assets Forclosed-Net |
682.99 |
698.72 |
722.48 |
664.72 |
771.14 |
PP&E Net |
595.87 |
645.41 |
611.19 |
641.74 |
640.26 |
Total Assets |
51,413.21 |
53,660.59 |
49,966.86 |
52,007.37 |
45,461.61 |
Borrowings & Deposits |
1,126.15 |
3,527.76 |
675.90 |
5,440.10 |
8,257.86 |
Total Liabilities |
23,624.27 |
27,789.35 |
22,991.53 |
27,937.49 |
25,269.90 |
Authorized Capital |
1,429.01 |
1,428.08 |
1,429.01 |
1,428.08 |
1,374.66 |
Paid-Up Capital |
1,373.15 |
1,373.15 |
1,373.15 |
1,373.15 |
1,336.25 |
Premium (Discount) on Share Capital |
6,207.18 |
6,207.18 |
6,207.18 |
6,207.18 |
4,455.07 |
Retained Earnings (Deficit) |
18,451.36 |
16,516.81 |
17,406.38 |
15,146.65 |
13,210.88 |
Treasury Stock |
- |
- |
- |
- |
- |
Shares Of The Company Held By Subsidiaries |
- |
- |
- |
- |
- |
Shareholders' Equity |
25,602.88 |
23,613.53 |
24,697.86 |
22,084.87 |
18,388.37 |
more |
|
Statement of Comprehensive Income (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Revenue From Operations |
1,725.38 |
1,900.73 |
6,855.90 |
8,168.13 |
7,242.02 |
- Interest Income |
1,725.38 |
1,900.71 |
6,855.33 |
8,166.09 |
7,239.26 |
- From Loan Receivables |
- |
- |
- |
- |
- |
- Brokerage Fee Income |
- |
- |
- |
- |
- |
- Revenue From Operations - Others |
- |
- |
- |
- |
- |
Total Revenue |
2,519.23 |
2,806.08 |
10,230.83 |
10,993.03 |
9,793.26 |
Costs |
- |
- |
- |
- |
- |
(Reversal Of) Expected Credit Losses |
19.96 |
-174.15 |
-455.11 |
321.01 |
552.09 |
Selling And Administrative Expenses |
863.59 |
904.28 |
3,285.45 |
3,625.26 |
3,354.94 |
Fees And Service Expenses |
127.23 |
12.08 |
190.43 |
161.47 |
176.92 |
EBIT |
1,502.90 |
2,063.86 |
7,181.11 |
6,885.28 |
5,709.31 |
Net Profit : Owners Of The Parent |
1,035.95 |
1,360.95 |
4,722.14 |
4,508.33 |
3,756.49 |
EPS (B.) |
0.75 |
0.99 |
3.44 |
3.32 |
2.85 |
more |
|
Statement of Cash Flow (MB.) |
3M/2022 (01/01/22 -31/03/22) |
3M/2021 (01/01/21 -31/03/21) |
2021 (01/01/21 -31/12/21) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
Accounting Type |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Consolidate |
Operating Cash Flow |
-1,436.34 |
145.43 |
2,764.37 |
-813.84 |
-3,992.32 |
Investing Cash Flow |
868.12 |
78.70 |
2,294.75 |
251.41 |
-68.10 |
Financing Cash Flow |
-411.43 |
1,288.66 |
-4,207.96 |
750.78 |
3,306.67 |
Net Cash Flow |
-979.65 |
1,512.79 |
851.16 |
188.36 |
-753.74 |
more |
|
Ratios |
3M/2022 |
3M/2021 |
2021 |
2020 |
ROE (%) |
17.87 |
22.83 |
20.19 |
22.28 |
ROA (%) |
12.60 |
14.43 |
14.08 |
14.13 |
D/E (X) |
0.85 |
1.07 |
0.85 |
1.16 |
Total Asset Turnover (X) |
0.19 |
0.22 |
0.20 |
0.23 |
Net Profit Margin (%) |
44.37 |
50.68 |
49.24 |
43.58 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
23 May 2019 |
XD |
120,474,100 |
1,325,245,688 |
1.00 |
15 Feb 2019 |
PP |
57,000,000 |
1,204,771,588 |
1.00 |
|
Growth Rate (%) |
3M/2022 |
3M/2021 |
2021 |
2020 |
Loans & Deposits growth |
N/A |
N/A |
N/A |
N/A |
Operating Expense growth |
N/A |
N/A |
N/A |
N/A |
Net Profit Growth |
-23.88 |
31.76 |
4.74 |
20.01 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
SAWAD-W2, SAWAD-W2-R |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|