Company Summary
SC SC ASSET CORPORATION PUBLIC COMPANY LIMITED
Property & Construction/Property Development
sSET / SETTHSI
CG Report:   
 
  Data as of 24 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.38 4.10 / 2.90 7.01 0.69 4,218.54 14,258.65 41,034.37 555.94 14.47
News
Date/Time Subject
11 May 2022 20:41   Notification of the appointment and change of independent directors to join the Company's sub-committees
11 May 2022 19:02   Financial Performance Quarter 1 (F45) (Reviewed)
11 May 2022 19:02   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2022
11 May 2022 19:01   Financial Statement Quarter 1/2022 (Reviewed)
11 May 2022 08:19   New shares of SC to be traded on May 12, 2022
more

Company Profile
Address 1010 VIPHAVADI RANGSIT ROAD, CHATUCHAK Bangkok 10900
Telephone 0-2949-2000
Fax 0-2949-2134
URL http://www.scasset.com
  Annual Report 2021
Establish Date 8/8/1989 Listed Date 13/11/2003
IPO Price (Baht) 15.00 @Par10.00 Baht
IPO Financial Advisory
  • THANACHART SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 30/04/2013

    Business
    The Company operates fully integrated property development activities which are 1. for sales: single detached houses, townhouses and condominiums, 2. for rental purposes, 3. consultancy and management services: services include consultancy management and administration, engineering techniques and support systems.

    Free Float 18 Mar 2022 12 Mar 2021
    % /Shareholders
    39.24% 10,910 39.10% 11,105
    Foreign Shareholders 2.13% (As of 24/05/2022) Foreign Limit 49.00%
    NVDR Shareholders  2.93% (As of 24/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.42 1.33 1.68
    20 Days -13.33 -9.33 -9.90
    60 Days -12.89 -12.05 -10.93
    120 Days -3.43 -3.80 -2.03
    YTD 0.60 0.54 2.54
    P/E (X) 7.01 21.56 19.12
    P/BV (X) 0.69 1.31 1.71
    Turnover Ratio (%) 0.08 0.32 0.95

    Top 10 Major Shareholders(@03 May 2022) Share %
    1. น.ส. แพทองธาร ชินวัตร 1,216,149,870 28.83
    2. น.ส. พินทองทา ชินวัตร คุณากรวงศ์ 1,176,915,495 27.90
    3. นาย บรรณพจน์ ดามาพงศ์ 201,234,375 4.77
    4. บริษัท Thai NVDR Company Limited 131,604,553 3.12
    5. คุณหญิง พจมาน ดามาพงศ์ 117,109,887 2.78
    6. กองทุนเปิด บัวหลวงหุ้นระยะยาว 116,104,512 2.75
    7. นาย โสภณ มิตรพันธ์พานิชย์ 56,395,016 1.34
    8. นาย วิทวัส พรกุล 51,000,000 1.21
    9. กองทุนเปิด บัวหลวงหุ้นระยะยาว 75/25 39,524,675 0.94
    10. นาง SOMSONG LAPANANRAT 39,085,800 0.93

    Management Position
    1. MR. RATH KITIVEJOSOTH CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. NUTTAPHONG KUNAKORNWONG VICE CHAIRMAN OF DIRECTOR / CHIEF EXECUTIVE OFFICER
    3. Mr. NATHPATH OUAJAI DIRECTOR
    4. Mr. ATTAPOL SARIDDIPUNTAWAT DIRECTOR
    5. Mr. PRECHA SEKHARARIDHI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. PRASERT SAMANAWONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mrs. VILASINEE PUDDHIKARANT INDEPENDENT DIRECTOR
    8. Mr. SONGSAK PREMSUK INDEPENDENT DIRECTOR
    9. Mr. ANEK PANA-APICHON INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. TANAI CHARINSARN INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    24 May 2022    		 2021
    30 Dec 2021    		 2020
    30 Dec 2020
    Listed share (M.) 4,218.54  4,189.90  4,179.62 
    Market Cap (MB.) 14,258.65  14,078.08  11,619.36 
    Price (B./share) 3.38  3.36  2.78 
    BVPS (B./Share) 4.88  4.65  4.36 
    P/BV (X) 0.69  0.72  0.64 
    P/E (X) 7.01  7.26  4.79 
    Turnover Ratio (%) 20.66  30.53  30.49 
    Value Trade/Day (MB.) 35.51  16.88  12.03 
    Beta 0.85  0.71  0.68 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 0.60  20.86  23.01 
    Dividend Yield (%) 5.92  5.35  6.83 
    Payout Ratio 0.41  0.39  0.33 
    Dividend Policy Not less than 40 percent of net profits after deduction of income tax for each year

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.20 Baht 19 May 2022 Cash
    01 Jan 2020 - 31 Dec 2020 0.18 Baht 20 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.19 Baht 15 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS SAKUNA YAMSAKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS SINSIRI THANGSOMBAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 1,979.69 1,566.18 5,435.13 2,245.28 880.14
    A/R Net 166.34 205.31 145.97 181.58 179.97
    Inventories 35,831.56 30,740.59 33,092.33 30,167.46 33,906.39
    Current Assets 39,540.21 35,096.40 40,001.86 35,334.60 36,441.12
    PP&E Net 1,135.37 1,149.12 1,144.97 1,133.73 2,001.71
    Non-Current Assets 9,775.79 9,749.55 9,752.58 8,984.24 8,641.59
    Total Assets 49,316.00 44,845.95 49,754.44 44,318.84 45,082.71
    OD 6,469.77 8,176.25 6,981.15 7,871.90 8,697.14
    A/P Net 611.90 515.62 722.32 518.58 1,225.91
    Current portion of LT 4,531.22 5,668.70 6,398.26 4,438.07 4,248.30
    Current Liabilities 14,791.04 16,960.25 17,303.14 15,366.12 16,827.51
    Non-Current Liabilities 13,997.99 8,783.75 12,397.63 10,310.03 10,698.64
    Total Liabilities 28,789.03 25,743.99 29,700.77 25,676.15 27,526.15
    Authorized Capital 4,379.33 4,379.33 4,379.33 4,379.33 4,379.33
    Paid-Up Capital 4,210.62 4,184.66 4,189.90 4,179.62 4,179.62
    Premium (Discount) on Share Capital 368.94 325.71 333.69 319.36 319.36
    Retained Earnings (Deficit) 15,862.24 14,561.96 15,474.55 14,145.14 13,050.54
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 118.79 51.56 85.97 - 15.84
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 20,560.60 19,123.89 20,084.12 18,661.84 17,565.36
    Minority Interest -33.62 -21.93 -30.44 -19.16 -8.79
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 3,827.44 3,955.66 19,474.81 18,976.91 17,636.56
    Other Income 26.80 9.54 40.78 57.40 37.86
    Total Revenues 3,854.24 3,965.20 19,515.58 19,037.32 17,674.42
    Costs 2,573.36 2,723.38 13,482.15 13,126.67 11,846.19
    Selling And Administrative Expenses 760.18 681.71 3,336.48 3,314.27 3,251.79
    Total Cost And Expenses 3,333.53 3,405.09 16,819.74 16,481.18 15,097.98
    EBITDA 555.94 593.46 2,873.37 2,708.73 2,794.18
    Depre. & Amor. 39.96 41.88 166.83 162.57 120.07
    EBIT 515.98 551.58 2,706.53 2,546.16 2,674.11
    Net Profit : Owners Of The Parent 387.68 416.81 2,062.13 1,897.94 2,026.42
    EPS (B.) 0.09 0.10 0.49 0.45 0.48
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22)     		 3M/2021 
    (01/01/21 
    -31/03/21)     		 2021 
    (01/01/21 
    -31/12/21)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -2,725.29 -11.32 215.12 5,835.53 -1,761.17
    Investing Cash Flow 38.18 -747.92 450.18 -2,325.28 -169.62
    Financing Cash Flow -767.98 80.19 2,524.88 -2,145.44 1,676.37
    Net Cash Flow -3,455.09 -679.04 3,190.18 1,364.82 -254.42
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 2.67 2.07 2.31 2.30
    ROE (%) 10.25 10.88 10.64 10.48
    ROA (%) 5.67 5.81 5.75 5.70
    D/E (X) 1.40 1.35 1.48 1.38
    Total Asset Turnover (X) 0.41 0.43 0.41 0.43
    Gross Profit Margin (%) 32.77 31.15 30.77 30.83
    EBIT Margin (%) 13.39 13.91 13.87 13.37
    Net Profit Margin (%) 9.98 10.44 10.51 9.92

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth -3.24 20.16 2.62 7.60
    COGs Growth -5.51 25.85 2.71 10.81
    Total Revenue Growth -2.80 19.68 2.51 7.71
    Total Expense Growth -2.10 18.38 2.05 9.16
    Net Profit Growth -6.99 38.65 8.65 -6.34

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 104.11 88.68 118.91 104.97
    Avg. Collection Period (Days) 3.51 4.12 3.07 3.48
    Inventory Turnover (Times) 0.40 0.41 0.43 0.41
    Avg. Inventory Period (Days) 911.29 885.18 856.31 890.82
    A/P Turnover (Times) 23.65 19.59 21.73 15.05
    Avg. Payment Period (Days) 15.43 18.63 16.80 24.25
    Cash Cycle (Days) 899.36 870.67 842.58 870.04


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.