Company Summary
SCGP SCG PACKAGING PUBLIC COMPANY LIMITED
Industrials/Packaging
SET50 / SETCLMV / SETTHSI
CG Report:   
 
  Data as of 13 May 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
52.00 71.50 / 50.75 28.56 2.32 4,292.92 223,231.85 315,308.78 4,894.71 15.15
News
Date/Time Subject
13 May 2022 12:37   Expansion of Fiber Packaging in Thailand
10 May 2022 12:33   Reviewed Quarter 1/2022 and Consolidated F/S (F45)
10 May 2022 12:33   Management Discussion and Analysis Quarter 1/2022 (Reviewed)
10 May 2022 12:32   Interim Consolidated Financial Statement Quarter 1/2022 (Reviewed)
10 May 2022 12:32   Interim Separate Financial Statement Quarter 1/2022 (Reviewed)
more

Company Profile
Address 1 Siam Cement Road, Bangsue, Bangkok 10800
Telephone 0-2586-2894
Fax 0-2586-3007
URL http://www.scgpackaging.com
  Annual Report 2021
Establish Date - Listed Date 22/10/2020
IPO Price (Baht) 35.00 @Par1.00 Baht
IPO Financial Advisory
  • THE SIAM COMMERCIAL BANK PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company operates as a holding company providing integrated packaging solutions with 2 main businesses, which are (1) Integrated Packaging Chain and (2) Fibrous Chain.SCGP's core company generating profit is Siam Kraft Industry Co., Ltd.

    Free Float 09 Feb 2022 10 Feb 2021
    % /Shareholders
    26.21% 49,676 26.21% 48,801
    Foreign Shareholders 4.19% (As of 13/05/2022) Foreign Limit 30.00%
    NVDR Shareholders  3.57% (As of 13/05/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 0.59 2.85
    20 Days -7.96 -1.22 -2.74
    60 Days -17.13 -3.84 -11.13
    120 Days -19.07 -3.98 -16.53
    YTD -24.91 -5.93 -21.44
    P/E (X) 28.56 19.96 19.04
    P/BV (X) 2.32 1.93 1.68
    Turnover Ratio (%) 0.15 0.09 1.05

    Top 10 Major Shareholders(@07 Apr 2022) Share %
    1. THE SIAM CEMENT PUBLIC COMPANY LIMITED 3,095,882,660 72.12
    2. บริษัท Thai NVDR Company Limited 156,600,927 3.65
    3. บริษัท ทุนลดาวัลย์ จำกัด 71,498,900 1.67
    4. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 49,438,538 1.15
    5. สำนักงานประกันสังคม 44,872,386 1.05
    6. MR. NARUT JIWALAI 35,625,000 0.83
    7. STATE STREET EUROPE LIMITED 20,122,258 0.47
    8. THE BANK OF NEW YORK MELLON 19,717,400 0.46
    9. กองทุนเปิด บัวหลวงทศพล 16,054,300 0.37
    10. กองทุนรวม วายุภักษ์หนึ่ง โดย บลจ.เอ็มเอฟซี จำกัด (มหาชน) 14,624,079 0.34

    Management Position
    1. Mr. PRASARN TRAIRATVORAKUL CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. CHOLANAT YANARANOP VICE CHAIRMAN
    3. Mr. WICHAN JITPUKDEE CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Mr. THIRAPHONG CHANSIRI DIRECTOR
    5. Mr. THAMMASAK SETHAUDOM DIRECTOR
    6. Mrs. KAISRI NUENGSIGKAPIAN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. CHALEE CHANTANAYINGYONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mrs. PONGPEN RUENGVIRAYUDH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. KITIPONG URAPEEPATANAPONG INDEPENDENT DIRECTOR
    10. Mrs. SUPHAJEE SUTHUMPUN INDEPENDENT DIRECTOR
    11. Mr. VANUS TAEPAISITPHONGSE INDEPENDENT DIRECTOR
    12. Mr. VIBUL TUANGSITTHISOMBAT INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 May 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 4,292.92  4,292.92  4,292.92 
    Market Cap (MB.) 223,231.85  297,284.72  178,156.19 
    Price (B./share) 52.00  69.25  41.50 
    BVPS (B./Share) 22.40  22.19  N/A 
    P/BV (X) 2.32  3.12 
    P/E (X) 28.56  38.79  28.89 
    Turnover Ratio (%) 24.00  117.30  68.91 
    Value Trade/Day (MB.) 701.14  1,155.29  2,442.22 
    Beta 0.58  0.51 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -24.91  66.87  18.57 
    Dividend Yield (%) 1.25  0.65  N/A 
    Payout Ratio 0.36  0.39 
    Dividend Policy No less than 20% of the adjusted profit after corporate income tax as shown in our consolidated financial statements after deduction of all specified reserves (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 31 Dec 2021 0.40 Baht 25 Apr 2022 Cash
    01 Jan 2021 - 30 Jun 2021 0.25 Baht 25 Aug 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.45 Baht 22 Apr 2021 Cash
     
    Auditor
    (Effective Until 31/12/2022)
    MR. VAIROJ JINDAMANEEPITAK/KPMG PHOOMCHAI AUDIT LIMITED
    MISS PORNTHIP RIMDUSIT/KPMG PHOOMCHAI AUDIT LIMITED
    Miss DUSSANEE YIMSUWAN/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 10,174.71 16,030.18 7,310.31 31,255.70 4,393.85
    A/R Net 26,171.68 19,533.04 24,910.10 16,334.04 16,913.80
    Inventories 23,407.14 15,492.73 23,307.92 12,760.10 13,276.14
    Current Assets 61,408.85 66,854.66 69,186.23 62,918.92 35,383.32
    PP&E Net 96,466.47 88,505.45 97,181.24 87,271.29 82,863.57
    Non-Current Assets 136,989.96 116,336.95 137,637.51 109,509.96 104,129.72
    Total Assets 198,398.81 183,191.61 206,823.74 172,428.88 139,513.05
    OD 21,265.50 16,581.45 30,547.45 15,080.05 7,131.51
    A/P Net 14,931.01 11,995.24 15,261.28 10,365.12 10,058.56
    Current portion of LT 1,683.82 16,243.30 1,864.93 16,302.16 2,183.64
    Current Liabilities 44,741.67 50,410.40 51,976.58 43,236.68 54,014.04
    Non-Current Liabilities 32,450.95 21,228.33 32,547.22 19,351.41 22,683.01
    Total Liabilities 77,192.62 71,638.73 84,523.80 62,588.10 76,697.05
    Authorized Capital 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00
    Paid-Up Capital 4,292.92 4,292.92 4,292.92 4,292.92 3,126.00
    Premium (Discount) on Share Capital 40,860.25 40,860.25 40,860.25 40,860.25 1,935.00
    Retained Earnings (Deficit) 52,505.37 47,365.28 52,559.46 47,177.02 42,151.38
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -1,511.36 -2,672.41 -875.43 -3,592.37 -4,260.33
     - Surplus (Deficits) -1,445.05 - -1,445.05 - -
    Shareholders' Equity 96,147.18 89,846.03 96,837.20 88,737.82 42,952.05
    Minority Interest 25,059.02 21,706.84 25,462.74 21,102.97 19,863.95
    more
    Statement of Comprehensive Income (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 36,634.23 27,253.35 124,222.66 92,785.97 89,069.87
    Other Income 295.72 390.16 2,214.24 602.37 713.74
    Total Revenues 36,929.95 27,643.51 126,436.89 93,388.33 89,783.61
    Costs 30,345.78 21,204.71 101,344.52 73,332.59 71,651.35
    Selling And Administrative Expenses 3,989.81 2,969.59 12,574.52 10,140.51 9,753.34
    Total Cost And Expenses 34,335.58 24,174.30 113,919.04 83,473.10 81,404.68
    EBITDA 4,894.71 5,289.95 21,207.52 16,942.58 14,549.90
    Depre. & Amor. 2,300.29 1,899.54 8,315.23 7,183.18 5,990.77
    EBIT 2,594.42 3,390.42 12,892.29 9,759.40 8,559.12
    Net Profit : Owners Of The Parent 1,657.96 2,134.73 8,294.37 6,457.48 5,268.51
    EPS (B.) 0.39 0.50 1.93 1.95 1.69
    more
    Statement of Cash Flow (MB.) 3M/2022 
    (01/01/22 
    -31/03/22) 
    3M/2021 
    (01/01/21 
    -31/03/21) 
    2021 
    (01/01/21 
    -31/12/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 2,808.80 1,629.29 7,500.98 15,728.67 16,014.16
    Investing Cash Flow 10,404.24 -17,492.77 -30,995.31 -10,672.43 -31,890.25
    Financing Cash Flow -10,316.05 436.30 -1,042.31 21,789.76 18,256.90
    Net Cash Flow 2,896.99 -15,427.18 -24,536.65 26,846.01 2,380.81
    more
    Annualized: ROE, ROA
    Ratios 3M/2022  3M/2021  2021  2020 
    Current Ratio (X) 1.37 1.33 1.33 1.46
    ROE (%) 8.41 7.78 8.94 9.81
    ROA (%) 6.34 5.85 6.80 6.26
    D/E (X) 0.64 0.64 0.69 0.57
    Total Asset Turnover (X) 0.71 0.53 0.67 0.60
    Gross Profit Margin (%) 17.17 22.19 18.42 20.97
    EBIT Margin (%) 7.03 12.26 10.20 10.45
    Net Profit Margin (%) 5.39 9.30 7.63 7.82

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    25 Nov 2020 PP 39,370,200 4,292,920,200 1.00

    Growth Rate (%) 3M/2022  3M/2021  2021  2020 
    Sales Growth 34.42 N/A 33.88 4.17
    COGs Growth 43.11 N/A 38.20 2.35
    Total Revenue Growth 33.59 N/A 35.39 4.01
    Total Expense Growth 42.03 N/A 36.47 2.54
    Net Profit Growth -22.33 N/A 28.45 22.57

    Annualized
    Cash Cycle 3M/2022  3M/2021  2021  2020 
    A/R Turnover (Times) 5.85 4.96 6.02 5.58
    Avg. Collection Period (Days) 62.43 73.52 60.59 65.39
    Inventory Turnover (Times) 5.68 4.93 5.62 5.63
    Avg. Inventory Period (Days) 64.25 74.11 64.95 64.80
    A/P Turnover (Times) 8.21 6.36 7.91 7.18
    Avg. Payment Period (Days) 44.48 57.38 46.15 50.83
    Cash Cycle (Days) 82.21 90.25 79.40 79.36


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.